| Periods | 1 Week | 1 Month | 3 Months | 6 Months | 1 Year | 3 Years | All Time |
|---|---|---|---|---|---|---|---|
| Primex-40 | |||||||
| Avro Commercial Company Limited |
|
Particulars |
31-03-2025 |
31-03-2024 |
|
Equity |
|
|
|
Share Capital |
312.00 |
312.00 |
|
Reserves and Surplus |
8,510.23 |
7,865.68 |
|
Non-Current Liabilities |
- |
- |
|
Current Liabilities |
|
|
|
Short-term Borrowings |
- |
1,448.09 |
|
Other Current Liabilities |
395.21 |
124.63 |
|
Short-term Provisions |
8.17 |
20.95 |
|
Total equity and liabilities |
9,225.61 |
9,771.35 |
|
Non-Current Assets |
|
|
|
Property, Plant and Equipment |
557.15 |
533.77 |
|
Intangible Assets |
0.19 |
0.35 |
|
Capital Work-in-Progress |
104.18 |
3.50 |
|
Non-Current Investments |
9.92 |
20.87 |
|
Deferred Tax Assets (net) |
2.46 |
1.54 |
|
Long-term Loans and Advances |
154.66 |
103.35 |
|
Other Non-Current Assets |
1.91 |
2.03 |
|
Current Assets |
|
|
|
Current Investments |
3,807.43 |
950.00 |
|
Inventories |
935.24 |
1,503.90 |
|
Cash and Bank Balances |
118.54 |
10.60 |
|
Short-term Loans and Advances |
3,294.66 |
6,640.82 |
|
Other Current Assets |
239.27 |
0.62 |
|
Total
assets |
9,225.61 |
9,771.35 |
|
Particulars |
31-03-2025 |
31-03-2024 |
|
Revenue from Operations |
10,519.21 |
8,360.77 |
|
Other Income |
5.78 |
27.19 |
|
Total Income |
10,524.99 |
8,387.96 |
|
Expenses |
|
|
|
Purchases of Stock-in-Trade |
8,641.10 |
6,507.79 |
|
Changes in Inventories of Stock-in-Trade |
568.66 |
-1,337.40 |
|
Employee Benefits Expenses |
57.70 |
62.27 |
|
Finance Costs |
276.91 |
322.33 |
|
Depreciation and Amortisation |
10.43 |
5.37 |
|
Other Expenses |
239.69 |
71.71 |
|
Total Expenses |
9,794.49 |
5,632.07 |
|
Profit Before Tax & Provision |
730.50 |
2,755.89 |
|
Provisions |
|
|
|
Provision/(reversal) for Standard Assets |
-8.41 |
-1.49 |
|
Provision/(reversal) for Loss on Derivatives |
8.99 |
6.68 |
|
Provision/(reversal) for Diminution in Value of
Investments |
-139.90 |
0.45 |
|
Profit Before Tax |
869.82 |
2,750.25 |
|
Current Tax |
215.67 |
693.17 |
|
Deferred Tax |
(0.91) |
0.34 |
|
Tax Adjustments for Earlier Years |
10.51 |
4.22 |
|
Profit for the year |
644.55 |
2,052.52 |
|
Earnings per share |
|
|
|
Basic & Diluted |
20.66 |
65.79 |
|
Particulars |
31-03-2025 |
31-03-2024 |
|
Cash Flows from Operating Activities |
|
|
|
Profit Before Taxation |
869.82 |
2,750.25 |
|
Adjustments
for: |
|
|
|
Depreciation / Amortisation |
10.43 |
5.37 |
|
Provision/(reversal) for Standard Assets |
-8.41 |
-1.49 |
|
Provision/(reversal) for Loss on Derivative
Transactions |
8.99 |
6.68 |
|
Provision for Diminution in Value of Investments |
-139.90 |
0.45 |
|
Loss / (Profit) on Sale of Investments |
-146.72 |
-76.47 |
|
Interest on Fixed Deposit |
-0.26 |
-23.19 |
|
Recovery of Investment Written Off |
-1.66 |
- |
|
Investment Written Off |
140.00 |
- |
|
Profit on Sale of Property, Plant and Equipment |
-0.04 |
-1.78 |
|
Sundry Balance Written Off |
0.23 |
- |
|
Loss on Discard of PPE |
0.10 |
- |
|
Operating Profit Before Working Capital Changes |
732.58 |
2,659.82 |
|
(Increase) / Decrease in Inventories |
568.65 |
-1,337.40 |
|
(Increase) / Decrease in Loans and Advances |
3,410.34 |
600.47 |
|
(Increase) / Decrease in Other Assets |
-238.51 |
235.52 |
|
Increase / (Decrease) in Borrowings |
-1,448.09 |
-1,554.91 |
|
Increase / (Decrease) in Trade, Other Payables
& Provisions |
270.34 |
-11.89 |
|
Cash Generated from Operations |
3,295.31 |
591.61 |
|
Direct Taxes Paid |
-355.03 |
-711.51 |
|
Net Cash from Operating Activities |
2,940.28 |
-119.90 |
|
Cash Flows from Investing Activities |
|
|
|
Purchase / Sale of PPE including Capital WIP |
-134.38 |
-534.34 |
|
Purchase / Sale of Investments |
-2,698.20 |
-573.53 |
|
Investment / Redemption of Fixed Deposit |
- |
600.00 |
|
Interest on Fixed Deposit |
0.24 |
23.16 |
|
Net Cash Used in Investing Activities |
-2,832.34 |
-484.71 |
|
Cash Flows from Financing Activities |
- |
- |
|
Net Increase/(Decrease)
in Cash and Cash Equivalents |
107.94 |
-604.61 |
|
Cash and Cash Equivalents at the Beginning of the
Year |
6.60 |
611.21 |
|
Cash and Cash Equivalents at the End of the Year |
114.54 |
6.60 |
Summary
of cash flow statement for the year 2025 and 2024:
Cash
Flow from Operating Activities
Avro Commercial Co Private Limited reported
a strong improvement in cash flow from operating activities during FY 2024-25.
Net cash generated from operations stood at ₹2,940.28 lakhs as against a
negative cash flow of ₹119.90 lakhs in FY 2023-24. Although profit before tax
declined significantly from ₹2,750.25 lakhs to ₹869.82 lakhs, the company was
able to generate higher cash due to efficient working capital management. Major
contributors included reduction in inventories and substantial
recovery/reduction in loans and advances, which together released significant
funds into the business. Lower tax payments and favorable adjustments relating
to provisions and investments also supported operational cash generation.
Overall, the operating segment reflects improved liquidity and better conversion
of profits into cash.
Cash
Flow from Investing Activities
The company recorded
a net cash outflow of ₹2,832.34 lakhs from investing activities during FY
2024-25 compared to an outflow of ₹484.71 lakhs in the previous year. The sharp
increase in investing outflow was mainly due to substantial investment
purchases amounting to ₹2,698.20 lakhs. The company also incurred capital
expenditure towards property, plant and equipment amounting to ₹134.38 lakhs.
Interest income from fixed deposits declined sharply, indicating lower
deployment of funds in deposits. The investing activities suggest that the
company utilized its operational cash surplus for expansion of its investment
portfolio and long-term fund deployment.
Cash
Flow from Financing Activities
There were no cash
flows from financing activities during both FY 2024-25 and FY 2023-24. This
indicates that the company neither raised fresh capital nor undertook any major
financing transactions during the year. However, borrowings reduced as part of
working capital adjustments under operating activities, indicating repayment of
existing obligations and gradual deleveraging of the balance sheet.
Overall
Cash Position
The overall cash
position of Avro Commercial Co Private Limited
improved during FY 2024-25. Net increase in cash and cash equivalents amounted
to ₹107.94 lakhs compared to a decline of ₹604.61 lakhs in the previous year.
Consequently, closing cash and cash equivalents increased from ₹6.60 lakhs to
₹114.54 lakhs at the end of the year. Despite lower accounting profits and
heavy investment outflows, strong operational cash generation enabled the
company to maintain a healthy liquidity position. The cash flow statement
reflects improved cash management, efficient working capital utilization, and a
stronger liquidity profile during the year.
|
Particulars |
31-03-2025 |
31-03-2024 |
|
Current Ratio (in times) |
20.81 |
5.71 |
|
Debt-Equity Ratio (in times) |
- |
0.18 |
|
Debt Service Coverage Ratio (in times) |
3.80 |
9.57 |
|
Return on Equity Ratio (%) |
7.58% |
28.70% |
|
Net Capital Turnover Ratio (in times) |
1.36 |
1.29 |
|
Net Profit Ratio (%) |
6.13% |
24.55% |
|
Inventory Turnover Ratio (in times) |
7.43 |
6.00 |
|
Return on Capital Employed (%) |
13.00% |
31.92% |
|
Return on Investment (%) |
6.13% |
9.72% |
Summary of financial ratios for the year 2025 and 2024:
Current
Ratio
The Current Ratio of
Avro Commercial Co Private Limited
increased significantly from 5.71 times in FY 2023-24 to 20.81 times in FY
2024-25. This sharp improvement indicates a very strong short-term liquidity
position, meaning the company has substantially higher current assets compared
to current liabilities. The increase suggests better working capital management
and enhanced ability to meet short-term obligations comfortably.
Debt-Equity
Ratio
The Debt-Equity
Ratio declined from 0.18 times in FY 2023-24 to nil in FY 2024-25. This
indicates that the company has either fully repaid its borrowings or operates
without external debt during the current year. A debt-free structure reduces
financial risk and interest burden, strengthening the company’s solvency
position.
Debt
Service Coverage Ratio
The Debt Service
Coverage Ratio decreased from 9.57 times in FY 2023-24 to 3.80 times in FY
2024-25. Although the ratio has declined, it still remains above acceptable
levels, indicating that the company continues to generate sufficient earnings
to service its debt obligations. The decline may be attributable to lower
operating profits during the year.
Return
on Equity (ROE)
The Return on Equity
Ratio reduced considerably from 28.70% in FY 2023-24 to 7.58% in FY 2024-25.
This indicates lower returns generated on shareholders’ funds during the year.
The decline suggests reduced profitability and efficiency in utilizing equity
capital compared to the previous year.
Net
Capital Turnover Ratio
The Net Capital
Turnover Ratio improved marginally from 1.29 times in FY 2023-24 to 1.36 times
in FY 2024-25. This reflects slightly better utilization of working capital in
generating revenue. The improvement indicates improved operational efficiency
in managing net working capital.
Net
Profit Ratio
The Net Profit Ratio
declined sharply from 24.55% in FY 2023-24 to 6.13% in FY 2024-25. This
indicates a significant reduction in profitability margins during the year. The
decrease may be due to increased operating costs, lower sales margins, or
reduced overall profitability.
Inventory
Turnover Ratio
The Inventory
Turnover Ratio increased from 6.00 times in FY 2023-24 to 7.43 times in FY
2024-25. This improvement indicates more efficient inventory management and
faster movement of stock during the year. Higher turnover reflects better sales
performance and effective inventory control practices.
Return
on Capital Employed
The Return on
Capital Employed decreased from 31.92% in FY 2023-24 to 13.00% in FY 2024-25.
This indicates reduced efficiency in generating profits from the capital
employed in the business. The decline may be attributed to lower operating
earnings during the year.
Return
on Investment
The Return on
Investment declined from 9.72% in FY 2023-24 to 6.13% in FY 2024-25. This
reflects comparatively lower returns earned on investments during the year. The
reduction indicates moderation in overall profitability and investment
performance.Avro Commer