| Periods | 1 Week | 1 Month | 3 Months | 6 Months | 1 Year | 3 Years | All Time |
|---|---|---|---|---|---|---|---|
| Primex-40 | |||||||
| Atlantic Commercial Company Limited |
|
Particulars |
31-03-2025 |
31-03-2024 |
|
Non-Current Assets |
|
|
|
Property,
Plant And Equipment |
53.28 |
144.60 |
|
Investment
Property |
2,87,285.03 |
2,40,330,71 |
|
Investments |
95,860.00 |
95,860.00 |
|
Deferred
Tax Asset (Net) |
23.81 |
25.62 |
|
Current Assets |
|
|
|
Cash
And Cash Equivalents |
24,622.08 |
64,082.61 |
|
Current
Tax Assets (Net) |
246.36 |
- |
|
Other
Current Assets |
1,615.90 |
2,726.14 |
|
Total Assets |
4,09,706.46 |
4,03,169.68 |
|
Equity |
|
|
|
Equity
Share Capital |
73,500.00 |
73,500.00 |
|
Other
Equity |
3,29,911.22 |
3,24,229.59 |
|
Current Liabilities |
|
|
|
Other
Financial Liabilities |
6,295.24 |
3,718.30 |
|
Current
Tax Liabilities (Net) |
- |
1,721.79 |
|
Total Equity And Liabilities |
4,09,706.46 |
4,03,169.68 |
|
Particulars |
31-03-2025 |
31-03-2024 |
|
Income |
|
|
|
Revenue from Operations |
2,000.00 |
4,000.00 |
|
Other Income |
28,964.82 |
1,58,649.85 |
|
Total Income |
30,964.82 |
1,62,649.85 |
|
Expenses |
|
|
|
Employee Benefit Expenses |
720.00 |
720.00 |
|
Depreciation & amortization expense |
4,088.13 |
3,479.20 |
|
Other Expenses |
14,125.85 |
11,574.36 |
|
Total Expenses |
18,933.98 |
15,773.56 |
|
Profit Before Tax |
12,030.84 |
1,46,876.29 |
|
Current Tax |
6,300.00 |
18,000.00 |
|
Deferred Tax |
1.81 |
-2,405.62 |
|
Prior
period tax adjustment |
47.40 |
4,761.72 |
|
Profit/(Loss) for the period |
5,681.63 |
1,26,520.19 |
|
Other
Comprehensive Income / (expense) |
- |
-598.65 |
|
Total Comprehensive Income for the year |
5,681.63 |
1,25,921.54 |
|
Earnings per share |
|
|
|
Basic & Diluted |
0.77 |
17.13 |
|
Particulars |
31-03-2025 |
31-03-2024 |
|
Cash Flow from Operating Activities |
|
|
|
Profit Before Tax |
12,030.84 |
1,46,876.29 |
|
Adjustments For: |
|
|
|
Depreciation |
4,088.13 |
3,479,20 |
|
Rental
Income |
- |
-598.65 |
|
Profit
On Buyback Of Shares |
- |
-8,036.00 |
|
Profit
On Sale Of Investment Property |
- |
-1,35,887.21 |
|
Dividend
Received |
-15,344.00 |
- |
|
Interest
On Rec Bonds |
-747.95 |
- |
|
Interest
On Deposit With Bank |
-2,071.62 |
-1,048.13 |
|
Operating Cash Flow Before Working Capital
Changes |
-2,044.60 |
4,805.50 |
|
Changes
In Assets And Liabilities |
|
|
|
(Increase)
/ Decrease In Other Current Assets |
1,110.23 |
-587.20 |
|
(Increase)
/ Decrease In Trade Receivables |
- |
105.00 |
|
Increase
/ (Decrease) In Other Current Liabilities |
2,976.94 |
-339.79 |
|
Cash Used In Operations |
1,642.57 |
3,983.61 |
|
Income
Tax Paid (Net) |
-8,315.55 |
-17,538.21 |
|
Net Cash Generated Used) In Operating
Activities |
-6,672.98 |
-13,554.70 |
|
Cash Flow From Investing Activities |
|
|
|
Interest
On Deposit With Bank |
2,071.62 |
1,048.13 |
|
Interest
On Rec Bonds |
747.95 |
- |
|
Dividend
Received |
15,344.00 |
- |
|
Purchase
Of Investment Property |
-50,951.13 |
-1,34,420.00 |
|
Sale Of
Investment Property |
- |
2,00,000.00 |
|
Purchase
Of Bonds |
- |
-50,000.00 |
|
Amount
Received On Buyback Of Shares |
- |
9,876,00 |
|
Net Cash Generated (Used) In Investing
Activities |
-32,787.56 |
26,304.13 |
|
Net Cash Generated From Financing
Activities |
- |
- |
|
Net
Cash Flows [Increase / (Decrease)] During The Year |
-39,460.54 |
12,749.43 |
|
Cash
And Cash Equivalents At The Beginning Of The Year |
64,082.61 |
§1,333.18 |
|
Cash And Cash Equivalents At The End Of
The Year |
24,622.07 |
64,082.61 |
Summary
of the Cash Flow Statement for the years 2025 and 2024:
Cash
Flow from Operating Activities
During FY 2024–25,
the company’s Profit Before Tax declined significantly to ₹12,030.84 hundred
from ₹1,46,876.29 hundred in the previous year, mainly because FY 2023–24
included exceptional gains while FY 2024–25 reflected normal business
performance. After adjusting for non-cash and non-operating items, operating
cash flow before working capital changes turned negative at ₹2,044.60 hundred
due to lower earnings and deduction of dividend and interest income classified
under investing activities. Working capital changes provided some support
through reduction in other current assets and increase in current liabilities.
Consequently, cash generated from operations was ₹1,642.57 hundred, but after
income tax payments of ₹8,315.55 hundred, net cash flow from operating
activities resulted in an outflow of ₹6,672.98 hundred, which was lower than
the previous year’s outflow of ₹13,554.70 hundred.
Cash
Flow from Investing Activities
During FY 2024–25,
investing activities led to a significant cash outflow mainly due to the
purchase of investment property worth ₹50,951.13 hundred. Although the company
earned inflows from dividend income and interest on bank deposits and REC
bonds, these were insufficient to offset the large investment made during the
year. Unlike FY 2023–24, there were no proceeds from sale of investment
property or share buyback, which had previously boosted liquidity. As a result,
net cash used in investing activities stood at ₹32,787.56 hundred compared to a
positive inflow of ₹26,304.13 hundred in the previous year, reflecting a shift
from asset monetization to reinvestment and expansion.
Cash
Flow from Financing Activities
The company reported
no financing activities during either FY 2024–25 or FY 2023–24. This indicates
that the company neither raised nor repaid borrowings, issued shares, nor paid
dividends through financing channels during the reported periods. The absence
of financing cash flows suggests that operations and investments were managed
primarily through internal accruals and existing cash reserves.
Net
Change in Cash Position
Overall, the company
recorded a net decrease in cash and cash equivalents of ₹39,460.54 hundred
during FY 2024–25, compared with a net increase of ₹12,749.43 hundred in FY
2023–24. The decline was mainly driven by heavy investment in investment
properties along with negative operating cash flow.
The opening cash and
cash equivalents balance of ₹64,082.61 hundred reduced to ₹24,622.07 hundred at
year-end. Despite the reduction, the company still maintained a positive cash
balance, indicating adequate liquidity, though substantially lower than the
previous year.
|
Particulars |
31-03-2025 |
31-03-2024 |
|
Current ratio |
4.21 |
17.97 |
|
Return on equity ratio |
1.42% |
37.79% |
|
Net capital turnover
ratio |
0.05 |
0.07 |
|
Net profit ratio |
284.08% |
3,163.00% |
|
Return on capital employed |
3.00% |
43.87% |
|
Return on Investments |
2.96% |
43.11% |
Summary
of the Ratios for the years 2025 and 2024:
Current
Ratio
The current ratio
declined sharply from 17.97 times in FY 2023–24 to 4.21 times in FY 2024–25.
Despite the decline, the ratio remains well above the standard benchmark of 1,
indicating that the company still has sufficient current assets to meet its
short-term liabilities. The reduction may be due to lower cash balances or
increased current liabilities during the year.
Return
on Equity
The Return on Equity
ratio decreased significantly from 37.79% to 1.42%. This indicates that the
company generated much lower returns for shareholders during FY 2024–25. The
sharp fall mainly reflects lower profitability compared to the previous year,
which had exceptionally high earnings.
Net
Capital Turnover Ratio
The Net Capital
Turnover Ratio declined from 0.07 times to 0.05 times. This shows reduced
efficiency in utilizing working capital to generate revenue. The lower ratio
suggests slower business activity or underutilization of capital during the
year.
Net
Profit Ratio
The Net Profit Ratio
reduced drastically from 3,163.00% to 284.08%. Although the ratio remains
positive, the decline indicates that the company earned substantially lower
profit margins compared to the previous year. FY 2023–24 likely included
exceptional gains which boosted profitability significantly.
Return
on Capital Employed
ROCE fell from
43.87% to 3.00%, showing a considerable reduction in the company’s efficiency
in generating profits from total capital employed. The decline reflects lower
operating earnings and weaker overall business performance during FY 2024–25.
Return
on Investments
The Return on
Investments ratio also declined sharply from 43.11% to 2.96%. This indicates
that returns generated from the company’s investments were much lower during
the year, mainly due to reduced income from investment-related activities.