Unlisted Deals:
×

Atlantic Commercial Annual Reports, Balance Sheet and Financials

Last Traded Price 10.00 + 0.00 %

Atlantic Commercial Company Limited (Atlantic Commercial ) Return Comparision with Primex 40 Index

Periods 1 Week 1 Month 3 Months 6 Months 1 Year 3 Years All Time
Primex-40
Atlantic Commercial Company Limited

Atlantic Commercial Company Limited Standalone Balance Sheet (Rs in Hundreds)

Particulars

31-03-2025

31-03-2024

Non-Current Assets

 

 

Property, Plant And Equipment

53.28

144.60

Investment Property

2,87,285.03

2,40,330,71

Investments

95,860.00

95,860.00

Deferred Tax Asset (Net)

23.81

25.62

Current Assets

 

 

Cash And Cash Equivalents

24,622.08

64,082.61

Current Tax Assets (Net)

246.36

-

Other Current Assets

1,615.90

2,726.14

Total Assets

4,09,706.46

4,03,169.68

Equity

 

 

Equity Share Capital

73,500.00

73,500.00

Other Equity

3,29,911.22

3,24,229.59

Current Liabilities

 

 

Other Financial Liabilities

6,295.24

3,718.30

Current Tax Liabilities (Net)

-

1,721.79

Total Equity And Liabilities

4,09,706.46

4,03,169.68

Atlantic Commercial Company Limited Standalone Profit & Loss Statement (Rs in Hundreds)

Particulars

31-03-2025

31-03-2024

Income

 

 

Revenue from Operations

2,000.00

4,000.00

Other Income

28,964.82

1,58,649.85

Total Income

30,964.82

1,62,649.85

Expenses

 

 

Employee Benefit Expenses

720.00

720.00

Depreciation & amortization expense

4,088.13

3,479.20

Other Expenses

14,125.85

11,574.36

Total Expenses

18,933.98

15,773.56

Profit Before Tax

12,030.84

1,46,876.29

Current Tax

6,300.00

18,000.00

Deferred Tax

1.81

-2,405.62

Prior period tax adjustment

47.40

4,761.72

Profit/(Loss) for the period

5,681.63

1,26,520.19

Other Comprehensive Income / (expense)

-

-598.65

Total Comprehensive Income for the year

5,681.63

1,25,921.54

Earnings per share

 

 

Basic & Diluted

0.77

17.13

Atlantic Commercial Company Limited Standalone Cash Flow Statement (Rs in Hundreds)

Particulars

31-03-2025

31-03-2024

Cash Flow from Operating Activities

 

 

Profit Before Tax

12,030.84

1,46,876.29

Adjustments For:

 

 

Depreciation

4,088.13

3,479,20

Rental Income

-

-598.65

Profit On Buyback Of Shares

-

-8,036.00

Profit On Sale Of Investment Property

-

-1,35,887.21

Dividend Received

-15,344.00

-

Interest On Rec Bonds

-747.95

-

Interest On Deposit With Bank

-2,071.62

-1,048.13

Operating Cash Flow Before Working Capital Changes

-2,044.60

4,805.50

Changes In Assets And Liabilities

 

 

(Increase) / Decrease In Other Current Assets

1,110.23

-587.20

(Increase) / Decrease In Trade Receivables

-

105.00

Increase / (Decrease) In Other Current Liabilities

2,976.94

-339.79

Cash Used In Operations

1,642.57

3,983.61

Income Tax Paid (Net)

-8,315.55

-17,538.21

Net Cash Generated Used) In Operating Activities

-6,672.98

-13,554.70

Cash Flow From Investing Activities

 

 

Interest On Deposit With Bank

2,071.62

1,048.13

Interest On Rec Bonds

747.95

-

Dividend Received

15,344.00

-

Purchase Of Investment Property

-50,951.13

-1,34,420.00

Sale Of Investment Property

-

2,00,000.00

Purchase Of Bonds

-

-50,000.00

Amount Received On Buyback Of Shares

-

9,876,00

Net Cash Generated (Used) In Investing Activities

-32,787.56

26,304.13

Net Cash Generated From Financing Activities

-

-

Net Cash Flows [Increase / (Decrease)] During The Year

-39,460.54

12,749.43

Cash And Cash Equivalents At The Beginning Of The Year

64,082.61

§1,333.18

Cash And Cash Equivalents At The End Of The Year

24,622.07

64,082.61

Summary of the Cash Flow Statement for the years 2025 and 2024:

Cash Flow from Operating Activities

During FY 2024–25, the company’s Profit Before Tax declined significantly to ₹12,030.84 hundred from ₹1,46,876.29 hundred in the previous year, mainly because FY 2023–24 included exceptional gains while FY 2024–25 reflected normal business performance. After adjusting for non-cash and non-operating items, operating cash flow before working capital changes turned negative at ₹2,044.60 hundred due to lower earnings and deduction of dividend and interest income classified under investing activities. Working capital changes provided some support through reduction in other current assets and increase in current liabilities. Consequently, cash generated from operations was ₹1,642.57 hundred, but after income tax payments of ₹8,315.55 hundred, net cash flow from operating activities resulted in an outflow of ₹6,672.98 hundred, which was lower than the previous year’s outflow of ₹13,554.70 hundred.

 

Cash Flow from Investing Activities

During FY 2024–25, investing activities led to a significant cash outflow mainly due to the purchase of investment property worth ₹50,951.13 hundred. Although the company earned inflows from dividend income and interest on bank deposits and REC bonds, these were insufficient to offset the large investment made during the year. Unlike FY 2023–24, there were no proceeds from sale of investment property or share buyback, which had previously boosted liquidity. As a result, net cash used in investing activities stood at ₹32,787.56 hundred compared to a positive inflow of ₹26,304.13 hundred in the previous year, reflecting a shift from asset monetization to reinvestment and expansion.

 

Cash Flow from Financing Activities

The company reported no financing activities during either FY 2024–25 or FY 2023–24. This indicates that the company neither raised nor repaid borrowings, issued shares, nor paid dividends through financing channels during the reported periods. The absence of financing cash flows suggests that operations and investments were managed primarily through internal accruals and existing cash reserves.

 

Net Change in Cash Position

Overall, the company recorded a net decrease in cash and cash equivalents of ₹39,460.54 hundred during FY 2024–25, compared with a net increase of ₹12,749.43 hundred in FY 2023–24. The decline was mainly driven by heavy investment in investment properties along with negative operating cash flow.

The opening cash and cash equivalents balance of ₹64,082.61 hundred reduced to ₹24,622.07 hundred at year-end. Despite the reduction, the company still maintained a positive cash balance, indicating adequate liquidity, though substantially lower than the previous year.

Financial ratios of Atlantic Commercial Company Limited:

Particulars

31-03-2025

31-03-2024

Current ratio

4.21

17.97

Return on equity ratio

1.42%

37.79%

Net capital turnover ratio

0.05

0.07

Net profit ratio

284.08%

3,163.00%

Return on capital employed

3.00%

43.87%

Return on Investments

2.96%

43.11%

Summary of the Ratios for the years 2025 and 2024:

Current Ratio

The current ratio declined sharply from 17.97 times in FY 2023–24 to 4.21 times in FY 2024–25. Despite the decline, the ratio remains well above the standard benchmark of 1, indicating that the company still has sufficient current assets to meet its short-term liabilities. The reduction may be due to lower cash balances or increased current liabilities during the year.

 

Return on Equity

The Return on Equity ratio decreased significantly from 37.79% to 1.42%. This indicates that the company generated much lower returns for shareholders during FY 2024–25. The sharp fall mainly reflects lower profitability compared to the previous year, which had exceptionally high earnings.

 

Net Capital Turnover Ratio

The Net Capital Turnover Ratio declined from 0.07 times to 0.05 times. This shows reduced efficiency in utilizing working capital to generate revenue. The lower ratio suggests slower business activity or underutilization of capital during the year.

 

Net Profit Ratio

The Net Profit Ratio reduced drastically from 3,163.00% to 284.08%. Although the ratio remains positive, the decline indicates that the company earned substantially lower profit margins compared to the previous year. FY 2023–24 likely included exceptional gains which boosted profitability significantly.

 

Return on Capital Employed

ROCE fell from 43.87% to 3.00%, showing a considerable reduction in the company’s efficiency in generating profits from total capital employed. The decline reflects lower operating earnings and weaker overall business performance during FY 2024–25.

 

Return on Investments

The Return on Investments ratio also declined sharply from 43.11% to 2.96%. This indicates that returns generated from the company’s investments were much lower during the year, mainly due to reduced income from investment-related activities.

Atlantic Commercial Annual Reports

Atlantic Commercial Annual Report 2024-25

Download

Atlantic Commercial Annual Report 2023-24

Download

Atlantic Commercial Annual Report 2022-23

Download

Atlantic Commercial Annual Report 2021-22

Download
Support Puja Support Ishika Support Purvi

News Alert