Hot Deals:
ador powertron 500.00 (4,900.00 %) amol minechem 601.00 (0.17 %) anglo french drugs 950.00 (2.15 %) anugraha valve 525.00 (2.94 %) apl metals 40.00 (-2.44 %) apollo fashion 111.00 (0.91 %) arkfin investments 50.00 arohan 255.00 (2.00 %) assam carbon 315.00 (1.61 %) avalokiteshvar 242.00 (0.83 %) axles india 660.00 (1.54 %) balmer lawrie 200.00 (-0.99 %) bharat hotels 380.00 (1.33 %) bima mandi 235.00 (-2.08 %) bira 550.00 (-0.90 %) blsx limited 32.00 (3.23 %) boat 1,380.00 (-1.43 %) c & s electric 950.00 (5.56 %) cable corporation 13.00 (-0.76 %) capgemini 12,900.00 (0.78 %) care health 183.00 (-1.08 %) carrier aircon 545.00 (0.93 %) cial 440.00 (-1.12 %) csk 205.00 (-2.38 %) dalmia refract 260.00 (-1.89 %) dfm foods 467.00 dsp merrill lynch 1,000.00 east india pharma 39.00 (-2.50 %) eaton fluid 445.00 (1.14 %) electronica plastic 4,200.00 (2.44 %) elgi ultra 400.00 elofic industries 2,475.00 (-1.00 %) esl steel 46.00 (1.10 %) fincare business 87.00 (1.16 %) fincare sfbl 205.00 (1.49 %) finopaytech limited 139.00 (-0.71 %) flipkart india 231,001.00 (0.00 %) frick india 27,000.00 (1.89 %) gkn driveline 1,515.00 (1.00 %) godavari bio 71.00 (1.43 %) goodluck defence 310.00 (3.33 %) group pharma 300.00 gynofem healthcare 59.00 (-1.67 %) hazira cargo terminals limited 205.00 (1.49 %) hdb financial 1,240.00 (1.64 %) hdfc ergo 370.00 (1.70 %) hdfc securities 11,300.00 (-2.59 %) hella india 925.00 (1.65 %) hero fincorp 1,940.00 (-0.51 %) hexaware 1,010.00 (3.06 %) hicks 1,575.00 (1.61 %) hira ferro 195.00 (2.09 %) honeywell electrical 6,400.00 (1.59 %) ikf finance 312.00 (0.65 %) incred financial 10.00 (1.01 %) incred holdings 155.00 (-0.64 %) india carbon 1,120.00 (-1.32 %) india exposition 121.00 (0.83 %) indian potash 3,150.00 (-1.56 %) indian seamless 195.00 (2.63 %) indo alusys 25.75 (-0.96 %) indofil 1,350.00 (2.27 %) infinite computer 405.00 (1.25 %) inkel 23.00 (-4.17 %) jana small finance bank 75.00 kel 600.00 (-1.64 %) kial 145.00 (-0.68 %) klm axiva 15.10 (0.67 %) kurlon limited 1,275.00 (1.59 %) lava 45.00 (-2.17 %) mahindra rural mrhfl 100.00 manipal housing 74.00 (2.07 %) manjushree technopack 950.00 (2.70 %) martin & harris 880.00 (-3.30 %) matrix gas 875.00 (-1.69 %) merino 3,300.00 (-0.75 %) minosha 282.00 (0.71 %) mitsubishi heavy 207.00 (-0.48 %) mkcl 415.00 (1.22 %) mobikwik 630.00 (1.61 %) mohan meakin 2,200.00 (-2.22 %) mohfl 13.75 (1.85 %) msei 1.12 (-2.61 %) msil 34.00 (3.03 %) nayara energy 645.00 (-0.77 %) nayara energy ncd 315.00 (3.28 %) ncdex 200.00 (-2.44 %) ncl buildtek 320.00 (3.23 %) ncl holdings 106.00 (0.95 %) northern arc 400.00 nsdl 850.00 (3.03 %) nse india 6,100.00 (0.83 %) onix renewable 9,950.00 (-0.50 %) orbis financial 380.00 (1.33 %) oswal minerals 60.10 (-1.48 %) otis elevator 3,800.00 (2.70 %) oyo rooms 48.00 (-2.04 %) panasonic appliances 262.00 (0.77 %) paymate india 520.00 (-0.95 %) pharmeasy 8.50 (3.03 %) pharmed limited 610.00 (1.67 %) philips domestic 700.00 (-1.41 %) philips india 925.00 (2.78 %) pnb metlife 70.00 proyuga adtech 25.00 purity flexpack 20.00 ramaraju surgical 255.00 (2.00 %) rapido 16,650.00 (0.03 %) rasoi 31,500.00 (0.32 %) reliance gic 520.00 (-0.95 %) resins plastics 475.00 (3.26 %) ring plus aqua 530.00 (0.95 %) rrl 1,275.00 (2.00 %) rrp s4e innovation 345.00 (-1.43 %) sab miller 515.00 (0.98 %) sbi amc 2,375.00 (-1.04 %) sbi general insurance 621.00 (0.16 %) scottish assam 505.00 (1.00 %) shriram life 261.00 (0.38 %) sigachi laboratories 36.00 (-2.70 %) signify 1,350.00 (3.05 %) smile microfinance 51.00 (-1.92 %) sterlite power 775.00 (1.97 %) studds 980.00 (3.16 %) svsml 315.00 (2.94 %) swiggy limited 490.00 (2.08 %) t stanes 790.00 (-2.47 %) tata capital 900.00 (2.86 %) teesta agro 77.00 (-6.21 %) trl krosaki 1,700.00 (-0.58 %) urban tots 64.00 (-1.54 %) utkarsh coreinvest 300.00 (-1.64 %) vikram solar 315.00 (1.61 %) vivriti capital 1,100.00 (-2.22 %) waree energies 2,450.00 (2.08 %)
×

Assam Carbon Annual Reports, Balance Sheet and Financials

Assam Carbon Products Limited (Assam Carbon) Return Comparision with Primex 40 Index

Periods 1 Week 1 Month 3 Months 6 Months 1 Year 3 Years All Time
Primex-40
Assam Carbon Products Limited

Assam Carbon Products Limited Balance Sheet (Rs in Thousands)

Particulars

31-03-2024

31-03-2023

Assets

 

 

Non-Current Assets

 

 

Property, Plant & Equipment’s

1,15,964

1,23,628

Other Intangible Assets

56

111

Capital Work-in-progress

2,269

-

Other Financial Assets

5,173

6,207

Current Assets

 

 

Inventories

1,44,107

1,60,412

Investments

26,267

24,510

Trade Receivables

1,61,705

1,39,394

Cash & Cash Equivalents

64,520

14,626

Other Bank Balances

44,886

41,373

Other Financial Assets

8,349

8,162

Other Current Assets

40,997

31,796

Current Tax Assets (Net)

9,242

1,906

Total Assets

6,23,535

5,52,125

EQUITY AND LIABILITIES

 

 

Equity

 

 

Equity Share Capital

27,556

27,556

Other Equity

4,71,893

3,95,786

Non-Current Liabilities

 

 

Provisions

7,419

11,786

Deferred Tax Liability

7,312

6,286

Current Liabilities

 

 

Borrowings

11,649

17,112

Trade Payables

41,246

35,058

Other Liabilities

34,861

37,412

Provisions

20,766

20,729

Other Current Liabilities

833

400

TOTAL EQUITY AND LIABILITIES

6,23,535

5,52,125

 Assam Carbon Products Limited Profit & Loss Statement (Rs in Thousands)

Particulars

31-03-2024

31-03-2023

Revenue from Operations

6,26,385

5,48,911

Other income

16,768

18,908

Total Income

6,43,153

5,67,819

Expenses

 

 

Cost of materials consumed

2,10,830

1,65,608

Purchase of stock in trade

567

523

Changes in inventories of finished goods, work in progress & Stock in trade

5,172

7,634

Employee benefits expenses

1,22,143

1,29,258

Finance cost

1,012

1,107

Depreciation and Amortisation expenses

11,635

11,554

Other Expenses

1,76,288

1,56,750

Total Expenses (IV)

5,27,647

4,72,434

Profit / (Loss) before tax

1,15,506

95,385

Current tax

32,322

22,714

Deferred tax

918

9,328

 Profit / (Loss) for the year from continuing operations -

82,266

63,343

 Other Comprehensive Income / (Loss)

 

 

Remeasurement gains and (losses) on defined benefit obligation

386

863

 Income-tax (expense)/credit relating to items that will not be reclassified to profit or loss

107

241

Total Other Comprehensive Income / (Loss), net of taxes

279

622

 Total Comprehensive Income / (Loss) for the year

82,545

63,965

Earnings per share

 

 

Basic & diluted

29.85

22.99

 Assam Carbon Products Limited Consolidated Cash Flow Statement (Rs in Thousands)

Particulars

31-03-2024

31-03-2023

Cash flow from operating activities

 

 

Profit/ (Loss) before tax

1,15,506

95,385

Adjustments for:

 

 

Depreciation and amortization

11,635

11,554

Advances written off

-

2,041

Finance cost

1,012

1,107

Interest income

-3,079

-2,187

Dividend

-100

-167

Provisions and Liabilities no longer required written back

-2,344

-3,792

Loss / (Profit) in Reinstatement of Investment

-1,659

-506

Loss / (Profit) on sale / discard of fixed asset

-505

-

Capital Subsidy Received

-927

-5,592

Operating cash flow before working capital changes

1,19,539

97,843

Trade receivables, loans and advances and other current assets

-31,722

-2,394

Inventories

16,305

-6,949

Trade payable, provisions and other liabilities

2,218

-46,126

Less: Direct Taxes paid

-39,657

-24,500

Net Cash provided by/ (used in) operating activities

66,683

17,874

Cash flow from investing activities

 

 

Purchase of fixed assets (including net movement in capital WIP)

-6,279

-4,596

Deferred Government Grant

-

13,911

Proceeds from disposal of fixed assets

599

-

Investment in Mutual funds

2

-29,998

Sale of Mutual fund

-

10,040

(Investment)/Maturity in term deposit with bank (net)

-2,204

-2,698

Interest received

3,079

2,187

Net cash provided by/ (used in) investing activities

-4,803

-11,154

Cash flow from financing activities

 

 

Borrowings

-5,463

-3,364

Finance Cost paid

-1,012

-1,107

Dividend paid

-5,511

-

Net cash provided by/ (used in) financing activities

-11,986

-4,471

Net increase in cash and cash equivalents

49,894

2,249

Cash and cash equivalents - opening balance

14,626

12,377

Cash and cash equivalents - closing balance

64,520

14,626

Cash and cash equivalents as at the year-end comprises of:

 

 

Cash on hand

150

83

Balances with banks in current accounts

64,370

14,543

 

64,520

14,626

Here is a summary of the Cash Flow Statement for the years 2024 and 2023:

 

Cash Flow from Operating Activities:
The company’s profit before tax increased to ₹1,15,506 million from ₹95,385 million in the previous year, indicating robust growth in pre-tax earnings. Adjustments for non-cash items and other financial activities include depreciation and amortization of ₹11,635 million, which is slightly up from ₹11,554 million. There were adjustments for advances written off, which were not present in 2024 but totaled ₹2,041 million in 2023. The company also recorded finance costs of ₹1,012 million, down from ₹1,107 million, and interest income of ₹-3,079 million, compared to ₹-2,187 million previously. Dividend income and other adjustments contributed to the operating cash flow changes.

Operating cash flow before working capital changes surged to ₹1,19,539 million from ₹97,843 million. Changes in working capital were significant, with a notable increase in trade receivables, loans, and advances reducing cash by ₹-31,722 million, while inventories increased by ₹16,305 million. Trade payables, provisions, and other liabilities saw a reduction in cash outflow by ₹2,218 million. After accounting for direct taxes paid of ₹-39,657 million, net cash provided by operating activities increased markedly to ₹66,683 million from ₹17,874 million, reflecting improved operational efficiency and cash generation.

Cash Flow from Investing Activities:
Investing activities showed a net outflow of ₹-4,803 million, compared to ₹-11,154 million in the previous year, indicating a reduction in net cash used in investments. Major cash flows included purchases of fixed assets amounting to ₹-6,279 million and deferred government grants of ₹-13,911 million received in 2023 but not in 2024. Proceeds from the disposal of fixed assets amounted to ₹599 million, and interest received totaled ₹3,079 million, up from ₹2,187 million. Investment activities saw minimal activity with a ₹2 million investment in mutual funds, compared to a significant ₹-29,998 million in the previous year. The sale of mutual funds, which was not present this year, contributed ₹10,040 million in the previous year. The net cash used in investing activities, therefore, reflects a significant decrease, indicating less intensive investment outflows.

Cash Flow from Financing Activities:
Financing activities showed a net outflow of ₹-11,986 million, an increase from ₹-4,471 million in 2023. This outflow was driven by borrowings totaling ₹-5,463 million, finance costs paid of ₹-1,012 million, and dividend payments of ₹-5,511 million, which were not made in the previous year. The increase in net cash used in financing activities reflects higher outflows related to financing decisions and returns to shareholders.

Net Increase in Cash and Cash Equivalents:
The net increase in cash and cash equivalents was substantial at ₹49,894 million, compared to a modest increase of ₹2,249 million in the prior year. The closing cash and cash equivalents balance at ₹64,520 million significantly exceeded the previous year's ₹14,626 million. This increase was primarily due to strong operational cash flow and improvements in cash management. The cash and cash equivalents at year-end comprised cash on hand of ₹150 million and balances with banks in current accounts totaling ₹64,370 million, indicating a solid liquidity position.

 Financial Ratios of Assam Carbon Products Limited

Particulars

2024

2023

Current ratio

4.57

3.46

Debt-Equity ratio

0.02

0.04

Debt Service Coverage ratio

126.63

97.6

Return on Equity

17.83

16.64

Inventory Turnover Ratio

4.11

3.5

Trade Receivables Turnover ratio

4.16

4.18

Trade Payables Turnover ratio

5.37

5.27

Net Capital turnover ratio

1.6

1.76

Net Profit Ratio

13.13

11.54

Return on Capital employed

22.8

21.91

Here is a summary of the financial and operational metrics for Assam Carbon Products Limited for the year 2024 and 2023:

Current Ratio: The current ratio increased to 4.57 in 2024 from 3.46 in 2023. This improvement indicates a stronger ability to cover short-term liabilities with short-term assets, reflecting enhanced liquidity and a better cushion against financial uncertainties. A higher current ratio suggests that the company is in a robust position to manage its current obligations.

Debt-Equity Ratio: The debt-equity ratio decreased to 0.02 from 0.04, highlighting a significant reduction in financial leverage. This low ratio signifies that the company relies minimally on debt to finance its operations, which reduces financial risk and indicates a conservative approach to debt management.

Debt Service Coverage Ratio (DSCR): The DSCR increased to 126.63 from 97.6, showcasing a substantial improvement in the company’s ability to service its debt from its operational income. A DSCR above 100% indicates that the company generates sufficient cash flow to cover its debt obligations, signaling strong financial health and stability.

Return on Equity (ROE): ROE improved to 17.83% from 16.64%, reflecting a higher return on shareholders' equity. This increase indicates that the company is effectively using shareholders' funds to generate profits, demonstrating improved efficiency in utilizing equity capital.

Inventory Turnover Ratio: The inventory turnover ratio rose to 4.11 from 3.5, suggesting that the company is more efficient in managing and selling its inventory. A higher turnover ratio indicates better inventory management and faster sales, which can lead to improved liquidity and reduced holding costs.

Trade Receivables Turnover Ratio: The trade receivables turnover ratio slightly decreased to 4.16 from 4.18. Although this is a minor decline, it indicates that the company’s efficiency in collecting receivables has slightly reduced. The company may be experiencing longer collection periods, but the change is relatively small and does not significantly impact cash flow.

Trade Payables Turnover Ratio: The ratio increased marginally to 5.37 from 5.27. This suggests a slight improvement in the company’s management of trade payables. It implies that the company is paying its suppliers a bit more quickly, which could reflect better supplier relationships or improved cash management.

Net Capital Turnover Ratio: The net capital turnover ratio decreased to 1.6 from 1.76, indicating a slight reduction in the efficiency of using capital to generate sales. This reduction suggests that while capital is still being used effectively, there may be a need for more efficient capital deployment to sustain growth.

Net Profit Ratio: The net profit ratio increased to 13.13% from 11.54%, demonstrating an improvement in profitability relative to sales. This indicates that the company has become more effective at converting revenue into actual profit, reflecting better cost control and operational efficiency.

 

Return on Capital Employed (ROCE): ROCE improved to 22.8% from 21.91%, showing enhanced profitability in relation to the capital employed. This increase highlights the company’s efficient use of capital to generate earnings, reflecting strong operational performance and effective capital management.

 FAQ Related to Assam carbon products limited

 

Q.1 Do Assam Carbon Products Limited is listed or not?

Assam carbon products limited is unlisted company.

Q.2 Is Assam Carbon Products Limited is profitable?

There is not much increase in the profit of company compared to past year.

Q.3 What is the main Work of Assam Carbon Products Limited?

The main work of assam carbon products limited is manufacturing and supplying of carbon blocks, brush and mechanical and special carbon components

 

 

 

 

 

Annual Report

Assam Carbon Products Annual Report 2023-24

Download

Assam Carbon Products Annual Report 2022-23

Download

Assam Carbon Products Annual Report 2021-22

Download

Assam Carbon Products Annual Report 2020-21

Download

Assam Carbon Products Annual Report 2019-20

Download
Wealth Wisdom - WWIPL
Support Megha Support Neha

News Alert