Periods | 1 Week | 1 Month | 3 Months | 6 Months | 1 Year | 3 Years | All Time |
---|---|---|---|---|---|---|---|
Primex-40 | |||||||
Ask Investment Managers Limited |
Particulars |
31-03-2024 |
31-03-2023 |
Assets |
|
|
Non-current assets |
|
|
Property, plant and equipment |
2,404.97 |
2,635.67 |
Other intangible assets |
140.09 |
227.12 |
Intangible assets under development |
0 |
92.14 |
Investments accounted for using equity method |
0 |
354.50 |
Non-current investments |
44,802.18 |
18,826.73 |
Loans, non-current |
449.80 |
454.10 |
Other non-current financial assets |
0.71 |
0.66 |
Deferred tax assets (net) |
413.40 |
271.37 |
Other non-current assets |
12,372.24 |
22,002.39 |
Current assets |
|
|
Inventories |
0.00 |
0.00 |
Current investments |
67,860.92 |
70,687.87 |
Trade receivables, current |
22,473.99 |
21,013.79 |
Cash and cash equivalents |
14,315.68 |
12,222.55 |
Bank balance other than cash and cash equivalents |
28,233.21 |
17,013.09 |
Loans, current |
12,144.13 |
20,796.18 |
Other current financial assets |
663.33 |
636.82 |
Other current assets |
6,874.31 |
2,242.82 |
Total assets |
2,13,148.96 |
1,89,477.8 |
Equity and liabilities |
|
|
Equity share capital |
1,687.05 |
1,674.27 |
Other equity |
154,160.34 |
133,353.08 |
Non controlling interest |
168.09 |
3,839 |
Liabilities |
|
|
Non-current liabilities |
|
|
Other non-current financial liabilities |
1,690.34 |
1,835.98 |
Provisions, non-current |
1,598.89 |
1,379.56 |
Deferred tax liabilities (net) |
3,830.09 |
5,094.56 |
Current liabilities |
|
|
Trade payables, current |
7,507.70 |
9,596.07 |
Other current financial liabilities |
817.95 |
663.34 |
Other current liabilities |
24,820.44 |
25,485.92 |
Provisions, current |
5,938.02 |
4,879.42 |
Current tax liabilities |
10,930.05 |
1,676.60 |
Total equity and liabilities |
2,13,148.96 |
1,89,477.8 |
Particulars |
31-03-2024 |
31-03-2023 |
Revenue from operations |
1,06,250.63 |
92,702.94 |
Other income |
5,820.64 |
3,901.16 |
Total income |
1,12,071.27 |
96,604.10 |
Expenses |
|
|
Employee benefit expense |
23,194.82 |
17,515.48 |
Finance costs |
269.63 |
273.12 |
Depreciation, depletion and amortisation expense |
1,028.04 |
1,591.51 |
Other expenses |
36,053.95 |
33,254.01 |
Total expenses |
60,546.44 |
52,634.12 |
Profit before exceptional items and tax |
51,524.83 |
43,969.98 |
Total profit before tax |
51,524.83 |
43,969.98 |
Tax expense |
|
|
Current tax |
12,682.11 |
7,558.97 |
Deferred tax |
-1,416.55 |
2,826.20 |
Total tax expense |
11,265.56 |
10,385.17 |
Total profit (loss) for period from continuing operations |
40,259.27 |
33,584.81 |
Share of profit (loss) of associates and joint ventures accounted for using equity method |
0 |
-133.07 |
Total profit (loss) for period |
40,259.27 |
33,451.74 |
Profit or loss, attributable to owners of parent |
40,257.66 |
33,449.13 |
Profit or loss, attributable to non-controlling interests |
1.61 |
2.61 |
Comprehensive income (OCI) components presented net of tax |
|
|
Other comprehensive income, net of tax |
|
|
Gains (losses) on remeasurements of defined benefit plans |
39.98 |
-100.63 |
Others (not reclassified to profit or loss) |
-10.05 |
25.33 |
Total OCI that will not be reclassified to profit or loss, net of tax |
29.93 |
-75.3 |
Other comprehensive income that will be reclassified to profit or loss, net of tax |
|
|
Gains (losses) on exchange differences on translation, net of tax |
-633.5 |
-69.02 |
Total OCI that will be reclassified to profit or loss, net of tax |
-633.5 |
-69.02 |
Total other comprehensive income |
-603.57 |
-144.32 |
Other comprehensive income attributable to net of tax |
|
|
OCI attributable to owners of parent |
-603.57 |
-144.32 |
OCI attributable to non-controlling interests |
0 |
0 |
Total comprehensive income |
39,655.70 |
33,307.42 |
Comprehensive income attributable to net of tax |
|
|
Comprehensive income attributable to owners of parent |
39,654.09 |
33,304.81 |
Comprehensive income attributable to non-controlling interests |
1.61 |
2.61 |
Other comprehensive income before tax |
|
|
Total other comprehensive income |
-603.57 |
-144.32 |
Other Comprehensive Income (OCI) attributable to |
|
|
OCI attributable to owners of parent |
-603.57 |
-144.32 |
OCI attributable to non-controlling interests |
0 |
0 |
Total Comprehensive Income |
39,655.70 |
33,307.42 |
Comprehensive income attributable to |
|
|
Comprehensive income attributable to owners of parent |
39,654.09 |
33,304.81 |
Comprehensive income attributable to non-controlling interests |
1.61 |
2.61 |
Earnings per Share |
|
|
Basic earnings per share from continuing operations |
47.97 |
40.13 |
Diluted earnings per share from continuing operations |
43.77 |
37.02 |
Particulars |
31-03-2024 |
31-03-2023 |
Cash Flows from Operating Activities |
|
|
Profit before tax |
51,524.83 |
43,969.98 |
Adjustments for reconcile profit (loss): |
|
|
Adjustments for finance costs |
269.63 |
273.12 |
Adjustments for decrease (increase) in trade receivables, current |
-1,472.32 |
2,180.59 |
Adjustments for decrease (increase) in other current assets |
14,235.17 |
-25,395.01 |
Adjustments for other financial assets, current |
-22.26 |
-324.44 |
Adjustments for increase (decrease) in trade payables, current |
-2,089.15 |
4,760.45 |
Adjustments for increase (decrease) in other current liabilities |
-665.48 |
21,412.78 |
Adjustments for depreciation and amortisation expense |
1,028.04 |
1,591.51 |
Adjustments for provisions, current |
1,317.91 |
-1,937.74 |
Adjustments for other financial liabilities, current |
455.33 |
-20.9 |
Adjustments for unrealised foreign exchange losses gains |
-633.5 |
-69.02 |
Adjustments for interest income |
2,467.18 |
461.93 |
Other adjustments for non-cash items |
-6,432.93 |
-2,053.35 |
Total adjustments for reconcile profit (loss) |
3,523.26 |
-43.94 |
Net cash flows from (used in) operations |
55,048.09 |
43,926.04 |
Income taxes paid (refund) |
3,901.91 |
5,930.85 |
Net cash flows from (used in) operating activities |
51,146.18 |
37,995.19 |
Cash Flows from Investing Activities |
|
|
Purchase of property, plant and equipment |
273.17 |
413.41 |
Purchase of intangible assets |
135.68 |
141.92 |
Proceeds from sales of intangible assets under development |
92.14 |
13.85 |
Interest received |
0 |
80 |
Other inflows (outflows) of cash |
-25,367.31 |
-25,943.99 |
Net cash flows from (used in) investing activities |
-25,684.02 |
-26,405.47 |
Cash Flows from Financing Activities |
|
|
Proceeds from issuing shares |
535.94 |
1,757.90 |
Payments of lease liabilities |
986.96 |
880.01 |
Dividends paid |
19,245.49 |
5,776.23 |
Other inflows (outflows) of cash |
-3,672.52 |
3,672.52 |
Net cash flows from (used in) financing activities |
-23,369.03 |
-1,225.82 |
Net increase (decrease) in cash and cash equivalents before effect of exchange rate changes |
2,093.13 |
10,363.90 |
Net increase (decrease) in cash and cash equivalents |
2,093.13 |
10,363.90 |
Cash and cash equivalents at end of period |
14,315.68 |
12,222.55 |
Here is a summary of the Cash Flow Statement for the years Financial year 2023-24 and 2022-23:
Profit Before Tax (PBT)
31st March 2024: ₹51,524.83 lakhs
31st March 2023: ₹43,969.98 lakhs
Explanation: The profit before tax (PBT) increased by ₹7,554.85 lakhs from ₹43,969.98 lakhs in FY 2023 to ₹51,524.83 lakhs in FY 2024, reflecting a growth in the company 's earnings before tax. This could be due to higher revenue, improved operational efficiency, or cost control measures.
Adjustments to Reconcile Profit (Loss)
Adjustments for Trade Receivables (Current):
2024: -₹1,472.32 lakhs
2023: ₹2,180.59 lakhs
Explanation: The decrease in trade receivables in FY 2024 suggests that the company collected cash from its customers or reduced outstanding receivables, compared to FY 2023 when an increase in receivables indicated slower collections or higher outstanding amounts.
Adjustments for Other Current Assets:
2024: ₹14,235.17 lakhs
2023: -₹25,395.01 lakhs
Explanation: The significant decrease in other current assets in FY 2024 (compared to an increase in FY 2023) suggests that the company was able to convert or realize non-cash assets (such as advances or prepaid expenses) into cash during FY 2024.
Changes in Trade Payables (Current):
2024: -₹2,089.15 lakhs
2023: ₹4,760.45 lakhs
Explanation: The decrease in trade payables in FY 2024 indicates the company paid off some of its outstanding liabilities to suppliers, compared to FY 2023 when there was an increase in payables, possibly due to delayed payments.
Changes in Other Current Liabilities:
2024: -₹665.48 lakhs
2023: ₹21,412.78 lakhs
Explanation: The reduction in other current liabilities in FY 2024 implies that the company settled or reduced its liabilities, whereas in FY 2023, the company saw an increase in such liabilities.
Adjustments for Depreciation and Amortisation:
2024: ₹1,028.04 lakhs
2023: ₹1,591.51 lakhs
Explanation: Depreciation and amortisation are non-cash charges. The lower depreciation in FY 2024 indicates fewer assets being depreciated or changes in depreciation methods compared to FY 2023.
Other Non-Cash Adjustments:
2024: -₹6,432.93 lakhs
2023: -₹2,053.35 lakhs
Explanation: The higher non-cash adjustments in FY 2024 suggest provisions or impairments that impacted the profit but not cash flows.
Net Cash Flows from Operating Activities
2024: ₹51,146.18 lakhs
2023: ₹37,995.19 lakhs
Explanation: Net cash from operating activities increased by ₹13,150.99 lakhs, which reflects improved cash generation from the company’s core business operations. This increase was largely due to the higher profit before tax and favorable changes in working capital items such as receivables and current assets.
Income Taxes Paid (Refund)
2024: ₹3,901.91 lakhs
2023: ₹5,930.85 lakhs
Explanation: The company paid ₹2,028.94 lakhs less in taxes in FY 2024 compared to FY 2023, possibly due to lower taxable income or adjustments related to tax credits, refunds, or lower tax rates.
Cash Flows from Investing Activities
Purchase of Property, Plant, and Equipment:
2024: ₹273.17 lakhs
2023: ₹413.41 lakhs
Explanation: The company spent ₹273.17 lakhs on acquiring property, plant, and equipment in FY 2024, which is lower than ₹413.41 lakhs in FY 2023. This may indicate a reduction in capital expenditure or fewer acquisitions in FY 2024.
Purchase of Intangible Assets:
2024: ₹135.68 lakhs
2023: ₹141.92 lakhs
Explanation: There was a slight decrease in the purchase of intangible assets in FY 2024, suggesting that the company invested slightly less in intangible resources such as software, patents, or goodwill compared to FY 2023.
Proceeds from Sales of Intangible Assets:
2024: ₹92.14 lakhs
2023: ₹13.85 lakhs
Explanation: In FY 2024, the company realized ₹92.14 lakhs from the sale of intangible assets, which is significantly higher than the ₹13.85 lakhs in FY 2023. This may indicate a sale of intellectual property or a reduction in intangible investments.
Other Inflows (Outflows) of Cash:
2024: -₹25,367.31 lakhs
2023: -₹25,943.99 lakhs
Explanation: The large outflows of ₹25,367.31 lakhs in FY 2024 and ₹25,943.99 lakhs in FY 2023 likely relate to investments or acquisitions, indicating the company 's continued investment activity despite the reduction in property, plant, and equipment purchases.
Net Cash Flows from (Used in) Investing Activities:
2024: -₹25,684.02 lakhs
2023: -₹26,405.47 lakhs
Explanation: The company used slightly less cash in investing activities in FY 2024 compared to FY 2023, which is typical when capital expenditure and investments reduce.
Cash Flows from Financing Activities
Proceeds from Issuing Shares:
2024: ₹535.94 lakhs
2023: ₹1,757.90 lakhs
Explanation: The company raised ₹535.94 lakhs in FY 2024 by issuing shares, which is lower than the ₹1,757.90 lakhs raised in FY 2023. This suggests a decrease in equity financing in FY 2024.
Payments of Lease Liabilities:
2024: ₹986.96 lakhs
2023: ₹880.01 lakhs
Explanation: The company made higher lease payments in FY 2024, reflecting a higher number of lease agreements or larger lease liabilities.
Dividends Paid:
2024: ₹19,245.49 lakhs
2023: ₹5,776.23 lakhs
Explanation: The dividend payout has increased significantly in FY 2024, indicating that the company distributed more profits to shareholders, possibly due to improved profitability and cash reserves.
Other Inflows (Outflows) of Cash:
2024: -₹3,672.52 lakhs
2023: ₹3,672.52 lakhs
Explanation: There was an outflow in FY 2024 under "Other financing activities" compared to an inflow in FY 2023, suggesting debt repayment or other financing settlements.
Net Cash Flows from (Used in) Financing Activities:
2024: -₹23,369.03 lakhs
2023: -₹1,225.82 lakhs
Explanation: The company used significantly more cash in financing activities in FY 2024, primarily due to the large dividend payout of ₹19,245.49 lakhs. This was a substantial outflow compared to the previous year.
Net Increase (Decrease) in Cash and Cash Equivalents
2024: ₹2,093.13 lakhs
2023: ₹10,363.90 lakhs
Explanation: The company experienced a much smaller increase in cash and cash equivalents in FY 2024 (₹2,093.13 lakhs) compared to FY 2023 (₹10,363.90 lakhs). This is primarily due to higher financing outflows, particularly from dividends paid.
Cash and Cash Equivalents at End of Period
2024: ₹14,315.68 lakhs
2023: ₹12,222.55 lakhs
Explanation: Despite the lower increase in cash, the company ended FY 2024 with a higher cash balance of ₹14,315.68 lakhs compared to ₹12,222.55 lakhs at the end of FY 2023. This indicates a strong liquidity position, even with significant dividend payouts.
Particulars |
2024 |
2023 |
Current Ratio |
3.05 |
3.42 |
Return on Equity Ratio |
27.68% |
27.76% |
Trade Receivable Turnover Ratio |
5.15 |
4.41 |
Trade Payable Turnover Ratio |
4.22 |
4.72 |
Net Capital Turnover Ratio |
1.04 |
0.91 |
Net Profit Ratio |
0.36 |
0.35 |
Return on Capital Employed |
32.47% |
31.36% |
Here is a summary of the Ratios for the years 2024 and 2023:
Current Ratio
2024: 3.05
2023: 3.42
Insight:
The current ratio measures a company 's ability to meet its short-term obligations with its short-term assets. A current ratio above 1 indicates the company can cover its current liabilities. In 2024, the ratio decreased slightly from 3.42 in 2023 to 3.05. While still healthy and well above 1, the decline may indicate that the company is utilizing its current assets more efficiently or it has slightly more short-term liabilities compared to the previous year. The ratio suggests the company has ample liquidity, but the reduction should be monitored in the future to ensure it doesn 't indicate weakening short-term financial health.
Return on Equity (ROE) Ratio
2024: 27.68%
2023: 27.76%
Insight:
ROE is a key measure of a company 's profitability relative to shareholder equity. A high ROE indicates that the company is effective at generating profit from its equity. In 2024, the ROE of 27.68% is almost the same as the previous year 's 27.76%, showing consistent profitability and efficient use of shareholders ' equity. Although there is a slight decrease, the change is marginal, and the company is still maintaining a very strong return on equity, which is an excellent sign for investors.
Trade Receivable Turnover Ratio
2024: 5.15
2023: 4.41
Insight:
The trade receivable turnover ratio measures how efficiently a company collects its accounts receivable. A higher ratio indicates better performance in converting receivables into cash. The increase from 4.41 in 2023 to 5.15 in 2024 suggests that the company has become more efficient at collecting payments from its customers. This improvement indicates a stronger cash flow position, which can help fund operations and reduce reliance on external financing.
Trade Payable Turnover Ratio
2024: 4.22
2023: 4.72
Insight:
The trade payable turnover ratio shows how quickly a company pays off its suppliers. A lower ratio can indicate slower payment cycles, while a higher ratio indicates prompt payments. In 2024, the ratio decreased from 4.72 to 4.22, suggesting the company is taking longer to pay its suppliers compared to the previous year. While this might be a strategy to improve working capital by extending payment terms, it could also indicate a higher reliance on trade credit or cash flow constraints. If the company is paying too slowly, it could strain supplier relationships and affect the company’s reputation.
Net Capital Turnover Ratio
2024: 1.04
2023: 0.91
Insight:
The net capital turnover ratio measures how effectively a company uses its capital (equity and debt) to generate revenue. A higher ratio indicates more efficient use of capital. The increase from 0.91 in 2023 to 1.04 in 2024 shows that the company has become more efficient in using its capital to generate sales. This could be a sign of better operational efficiency or stronger revenue growth with the same or slightly increased capital base. It indicates that the company is optimizing its capital structure and leveraging it well to drive business growth.
Net Profit Ratio
2024: 0.36 (or 36%)
2023: 0.35 (or 35%)
Insight:
The net profit ratio reflects the percentage of revenue that remains as profit after all expenses. A higher ratio signifies better profitability. The net profit ratio has improved from 35% in 2023 to 36% in 2024. This slight increase is positive, showing that the company was able to extract slightly more profit from its revenues despite challenges in the business environment or cost pressures. It indicates a solid ability to manage costs, maintain margins, and convert revenue into profit.
Return on Capital Employed (ROCE)
2024: 32.47%
2023: 31.36%
Insight:
ROCE measures the return generated from the capital employed in the business. A higher ROCE is generally better, as it indicates more efficient use of capital in generating profits. The increase from 31.36% in 2023 to 32.47% in 2024 indicates an improvement in the company 's ability to generate profits from its capital. This suggests better operational efficiency and a stronger ability to generate returns relative to its capital base, reflecting positively on the company’s financial performance.