Unlisted Deals:
ador powertron 500.00 (4,900.00 %) amol minechem 601.00 (0.17 %) anglo french drugs 950.00 (2.15 %) anugraha valve 510.00 (0.99 %) apl metals 40.00 (-2.44 %) apollo fashion 92.00 (-4.17 %) arkfin investments 50.00 arohan 250.00 (-1.96 %) assam carbon 310.00 (-1.59 %) avalokiteshvar 242.00 (0.83 %) axles india 680.00 (0.74 %) balmer lawrie 200.00 (-0.99 %) bharat hotels 375.00 (-1.32 %) bima mandi 235.00 (-2.08 %) bira 545.00 (-0.91 %) blsx limited 35.00 (2.94 %) boat 1,550.00 (-1.90 %) c & s electric 1,070.00 (1.90 %) cable corporation 24.50 (2.08 %) capgemini 14,600.00 (-1.02 %) care health 185.00 (-1.60 %) carrier aircon 550.00 (0.92 %) cial 470.00 (-1.05 %) csk 198.00 (-0.50 %) dalmia refract 270.00 (-1.82 %) dfm foods 467.00 dsp merrill lynch 1,000.00 east india pharma 39.00 (-2.50 %) eaton fluid 445.00 (1.14 %) electronica plastic 4,500.00 (2.27 %) elgi ultra 400.00 elofic industries 2,850.00 (1.79 %) esl steel 42.00 (-2.33 %) fincare business 87.00 (1.16 %) fincare sfbl 205.00 (1.49 %) finopaytech limited 149.00 (-0.67 %) flipkart india 231,001.00 (0.00 %) frick india 3,500.00 (-1.41 %) gkn driveline 1,750.00 (2.94 %) goodluck defence 296.00 (-1.00 %) group pharma 300.00 gynofem healthcare 59.00 (-1.67 %) hazira cargo terminals limited 205.00 (1.49 %) hdb financial 1,210.00 (-1.22 %) hdfc ergo 370.00 (1.70 %) hdfc securities 11,300.00 (-2.59 %) hella india 900.00 (-2.17 %) hero fincorp 1,980.00 (-0.50 %) hexaware 985.00 (-0.51 %) hicks 1,600.00 (1.59 %) hira ferro 200.00 (2.56 %) honeywell electrical 7,200.00 (1.41 %) ikf finance 320.00 (-3.03 %) incred financial 10.00 (1.01 %) incred holdings 156.00 (-1.27 %) india carbon 1,120.00 (-1.32 %) india exposition 121.00 (0.83 %) indian potash 3,100.00 (-1.59 %) indian seamless 195.00 (2.63 %) indo alusys 25.75 (-0.96 %) indofil 1,430.00 (-0.69 %) infinite computer 405.00 (1.25 %) inkel 22.50 (-2.17 %) jana small finance bank 75.00 kel 575.00 (0.88 %) kial 137.00 (-0.72 %) klm axiva 15.50 (3.33 %) kurlon limited 1,275.00 (1.59 %) lava 45.00 (-2.17 %) mahindra rural mrhfl 100.00 manipal housing 74.00 (2.07 %) manjushree technopack 875.00 (0.57 %) martin & harris 820.00 (-1.20 %) matrix gas 810.00 (-2.41 %) merino 3,250.00 (-1.52 %) minosha 282.00 (0.71 %) mitsubishi heavy 207.00 (-0.48 %) mkcl 435.00 (1.16 %) mobikwik 640.00 (-1.54 %) mohan meakin 2,400.00 (2.13 %) mohfl 13.25 (-1.85 %) msei 1.80 (-2.70 %) msil 34.00 (3.03 %) nayara energy 690.00 (1.47 %) nayara energy ncd 320.00 (1.59 %) ncdex 200.00 (-0.99 %) ncl buildtek 310.00 (-3.13 %) ncl holdings 106.00 (0.95 %) nsdl 850.00 (3.03 %) nse india 1,850.00 (-2.63 %) onix renewable 16,000.00 (6.67 %) orbis financial 400.00 (-1.23 %) oswal minerals 60.10 (-1.48 %) otis elevator 4,100.00 (2.50 %) oyo rooms 53.00 (-1.85 %) panasonic appliances 262.00 (0.77 %) paymate india 500.00 (-1.96 %) pharmeasy 8.50 (3.03 %) pharmed limited 620.00 (0.81 %) philips domestic 675.00 (-1.46 %) philips india 925.00 (-0.54 %) pnb metlife 70.00 proyuga adtech 25.00 purity flexpack 20.00 ramaraju surgical 265.00 (1.92 %) rapido 16,650.00 (0.03 %) rasoi 82,000.00 (2.50 %) reliance gic 480.00 (-2.04 %) resins plastics 525.00 (-0.94 %) ring plus aqua 560.00 (1.82 %) rrp s4e innovation 300.00 (-3.23 %) sab miller 535.00 (0.94 %) sbi amc 2,650.00 (-1.12 %) sbi general insurance 621.00 (0.16 %) scottish assam 505.00 (1.00 %) shriram life 261.00 (0.38 %) sigachi laboratories 36.00 (-2.70 %) signify 1,325.00 (-1.85 %) smile microfinance 51.00 (-1.92 %) sterlite grid 5 275.00 (-3.51 %) sterlite power 590.00 (-1.67 %) studds 980.00 (3.16 %) svsml 315.00 (2.94 %) t stanes 800.00 (1.27 %) tata capital 900.00 (-1.10 %) trl krosaki 1,750.00 (-1.41 %) urban tots 64.00 (-1.54 %) utkarsh coreinvest 290.00 (-1.69 %) vikram solar 445.00 (-1.11 %) vivriti capital 1,040.00 (-0.95 %)
×

ASEL Financial Annual Reports, Balance Sheet and Financials

ASEL Financial Services Limited (Ahmedabad Stock Exchange) Return Comparision with Primex 40 Index

Periods 1 Week 1 Month 3 Months 6 Months 1 Year 3 Years All Time
Primex-40
ASEL Financial Services Limited

 

ASEL Financial Services Limited Balance Sheet (Rs in Lakhs)

Particulars

31-03-2024

31-03-2023

Shareholders’ funds

 

 

Share capital

747.73

747.73

Reserves and surplus

9,041.77

8,960.95

Minority Interest

1,780.68

1,815.72

Non-current liabilities

 

 

Other Long term liabilities

184.54

180.41

Long-term provisions

40.93

29.04

Current liabilities

 

 

Short term borrowings

733.14

1,807.68

Trade payables

 

 

Outstanding dues other than Micro Enterprises and Small Enterprise

13,052.99

4,248.11

Other current liabilities

1,230.78

1,079.45

Short-term provisions

14.07

25.99

Total Equity and liabilities

26,826.63

18,895.08

Non-current assets

 

 

Property, plant & equipment

562.74

502.33

Intangible Assets

32.61

36.25

Capital Work-in-progress

547.21

554.00

Goodwill on Consolidation

47.44

-

Non-current investments

1,717.81

1,565.19

Deferred Tax Assets

39.63

15.93

Long term Loans and Advances

508.67

498.20

Other non-current assets

42.82

5,025.32

Current assets

 

 

Trade receivables

130.24

74.91

Cash and Bank balances

12,547.95

6,961.81

Short-term loans and advances

10,208.44

3,359.68

Other current assets

441.08

301.46

Total Assets

26,826.64

18,895.08

 

ASEL Financial Services Limited Profit & Loss Statement (Rs in Lakhs)

Particulars

31-03-2024

31-03-2023

Revenue from operations 

1,444.99

686.41

Other income

642.63

705.84

Total Revenue

2,087.62

1,392.25

Expenses:

 

 

Employee benefits expense 

467.44

306.80

Finance costs

157.08

30.41

Depreciation

71.24

33.77

Other expenses 

1,320.17

375.34

Total Expenses

2,015.93

746.32

Profit before Tax 

 

 

Current Tax

36.00

166.65

Deferred Tax

-23.70

-4.82

Adjustment for the earlier years

13.61

7.77

Profit for the year before minority Interest

45.78

476.32

Share of Profit Transfer to Minority Interest

-35.04

170.87

Profit  for  the year  (after  adjustment  for  Minority Interest)

80.82

305.45

Earnings per Equity share (Face Value Per Share)

 

 

Basic (Rs.)

1.08

4.09

Diluted (Rs.)

1.08

4.09

 

ASEL Financial Services Limited Consolidated Cash Flow Statement (Rs in Lakhs)

Particulars

31-03-2024

31-03-2023

Cash Flow from Operating activites

 

 

Profit as per Profit & Loss Accounts after tax

71.70

645.93

Adjustment For :-

 

 

Depreciation

71.24

33.77

Financial Charges

157.08

30.41

Interest Income

-622.07

-681.95

Dividend Income

-2.31

-2.60

Operating profit before Working Capital Changes

-324.37

25.55

Adjustment For :-

 

 

Trade and other receivables

4,787.55

5,498.40

Loans and Advances

-6,740.15

1,824.45

Trade and other payables

8,960.32

-8,274.01

Cash generated from operations

6,683.34

-925.61

Income Tax Paid

-168.70

-180.71

Cash from Operating Activities

6,514.64

-1,106.32

Cash flow from Investing Activities

 

 

Addition in Property, Plant and Equipment

-166.37

-87.37

Addition in Intangible Assets

-9.08

-36.61

Adjustment in Capital Work in progress

6.79

-6.79

Addition in / advance given for Investment property

-152.61

-100.18

Interest Income

622.07

681.95

Dividend Income

2.31

2.60

Cash from Investing Activities

303.12

453.60

Cash flow from Financing Activities

 

 

Finance Expenses

-157.08

-30.41

Short term borrowings

-1,074.54

1,807.53

Cash from Financing Activities

-1,231.62

1,777.13

Net Increase In Cash & Cash Equivalents

5,586.14

1,124.41

Cash & Cash Equivalants at the beginning of the year

6,961.81

5,837.40

Cash & Cash Equivalants at the end of the year

12,547.95

6,961.81

 Here is a summary of the Cash Flow Statement for the years 2024 and 2023:

Cash Flow from Operating Activities

The company reported a net profit after tax of ₹71.70 lakhs in 2024, a significant decline from ₹645.93 lakhs in 2023. After adjustments for non-cash items such as depreciation (₹71.24 lakhs) and financial charges (₹157.08 lakhs), the operating profit before working capital changes was ₹-324.37 lakhs in 2024, compared to ₹25.55 lakhs in the previous year.

Working capital adjustments had a substantial impact, resulting in large movements:

Trade and other receivables decreased by ₹4,787.55 lakhs, and trade and other payables increased by ₹8,960.32 lakhs, providing significant cash inflows.

However, loans and advances increased by ₹6,740.15 lakhs, which was a major cash outflow.

After these adjustments, the company generated ₹6,683.34 lakhs from operations in 2024, compared to a negative cash flow of ₹-925.61 lakhs in 2023. Following income tax payments of ₹-168.70 lakhs, the net cash from operating activities was ₹6,514.64 lakhs, a significant improvement from the negative cash flow of ₹-1,106.32 lakhs in the prior year.

Cash Flow from Investing Activities

Investing activities resulted in a net cash inflow of ₹303.12 lakhs in 2024, down from ₹453.60 lakhs in 2023. The company made additions to property, plant, and equipment (₹-166.37 lakhs) and intangible assets (₹-9.08 lakhs), representing cash outflows for investments in fixed assets. These outflows were partially offset by interest income (₹622.07 lakhs) and dividend income (₹2.31 lakhs). There were also adjustments in capital work in progress (₹6.79 lakhs), reflecting changes in ongoing projects.

Cash Flow from Financing Activities

Financing activities led to a net cash outflow of ₹-1,231.62 lakhs in 2024, a reversal from the inflow of ₹1,777.13 lakhs in 2023. The company faced outflows due to finance expenses (₹-157.08 lakhs) and a reduction in short-term borrowings (₹-1,074.54 lakhs), signaling repayments or reductions in debt financing.

Net Increase in Cash and Cash Equivalents

Despite outflows in financing and investing activities, the strong performance in operating activities led to a net increase in cash and cash equivalents of ₹5,586.14 lakhs in 2024, compared to ₹1,124.41 lakhs in 2023. The company started the year with ₹6,961.81 lakhs in cash and ended with ₹12,547.95 lakhs, reflecting a substantial increase in liquidity by the end of the year.

 

Financial Ratios of ASEL Financial Services Limited 

Particulars

2023-24

2022-23

Current Ratio (in times)

19.04

4.47

Debt-Equity Ratio (in times)

0

0.15

Debt Service Coverage Ratio (in times)

3

0.24

Return on Equity Ratio (in %)

0.02

0.03

Trade Receivables Turnover Ratio (in times)

18.15

6.68

Net Capital Turnover Ratio (in times)

0.07

0.03

Net Profit Ratio (in %)

0.36

1.39

Return on Capital Employed Ratio (in %)

0.03

0.03

Return on Investments (%)

0.02

0.03

 Here is a summary of the financial and operational metrics for ASEL Financial Services Limited   for the year 2024 and 2023:

Current Ratio (in times)

The current ratio measures the company's ability to cover its short-term liabilities with its current assets. In 2023-24, the ratio surged to 19.04 from 4.47 in 2022-23, indicating a significant increase in liquidity. This suggests the company now has far more current assets relative to its short-term obligations, reflecting a much stronger ability to meet its short-term debts. However, a very high current ratio could also mean that the company is not utilizing its assets efficiently.

Debt-Equity Ratio (in times)

The debt-equity ratio assesses the proportion of debt to equity in the company’s capital structure. The ratio fell to 0 in 2023-24 from 0.15 in 2022-23, meaning the company has no outstanding debt. This indicates a completely equity-financed business, eliminating financial risk associated with debt, but it may also suggest missed opportunities for leveraging growth through borrowing.

Debt Service Coverage Ratio (in times)

The debt service coverage ratio (DSCR) measures the company’s ability to cover its debt obligations with operating income. The ratio improved dramatically from 0.24 in 2022-23 to 3 in 2023-24. A DSCR above 1 means the company is generating sufficient earnings to cover its debt payments, indicating a substantial improvement in its ability to service debt.

Return on Equity Ratio (in %)

ROE measures the profitability of the company relative to shareholders' equity. In 2023-24, the ROE was 0.02%, slightly lower than 0.03% in 2022-23. This low percentage indicates that the company is generating very little profit for its shareholders, reflecting a need for improved profitability and better utilization of equity.

Trade Receivables Turnover Ratio (in times)

This ratio shows how efficiently the company collects payments from its customers. The turnover ratio increased significantly to 18.15 in 2023-24 from 6.68 in 2022-23, indicating faster collection of receivables and better management of customer credit. This improvement suggests healthier cash flow and better receivables management.

Net Capital Turnover Ratio (in times)

This ratio measures how effectively the company utilizes its working capital to generate revenue. The ratio increased to 0.07 in 2023-24 from 0.03 in 2022-23, indicating a marginal improvement in the efficiency of using working capital to support sales. Although this is an improvement, the ratio remains low, suggesting there is still room to optimize the use of working capital.

Net Profit Ratio (in %)

The net profit ratio reflects the percentage of revenue that turns into net profit. In 2023-24, the ratio fell to 0.36% from 1.39% in 2022-23, indicating a decline in profitability. The company is retaining a smaller portion of its revenue as profit, which could be due to higher costs or lower margins.

Return on Capital Employed (ROCE) (in %)

ROCE measures how efficiently the company uses its capital to generate profit. The ratio remained flat at 0.03% in both 2023-24 and 2022-23, indicating that the company’s ability to generate returns from its capital employed has not improved. This low ratio signals inefficiency in utilizing capital resources to drive profitability.

Return on Investments (ROI) (in %)

ROI assesses the return generated on investments. Similar to ROE and ROCE, the ROI was low, declining slightly to 0.02% in 2023-24 from 0.03% in 2022-23. This indicates the company is generating very modest returns from its investments, reflecting a need to reassess its investment strategies for higher returns.

 

 

ASEL Financial Annual Reports

ASEL Financial services Annual Report 2023-24

Download

ASEL Financial services Annual Report 2021-22

Download

ASEL Financial Services Annual Report 2022-23

Download
Wealth Wisdom - WWIPL
Support Megha Support Neha

News Alert