Unlisted Deals:
ador powertron 500.00 (4,900.00 %) amol minechem 601.00 (0.17 %) anglo french drugs 950.00 (2.15 %) anugraha valve 510.00 (0.99 %) apl metals 40.00 (-2.44 %) apollo fashion 92.00 (-4.17 %) arkfin investments 50.00 arohan 250.00 (-1.96 %) assam carbon 310.00 (-1.59 %) avalokiteshvar 242.00 (0.83 %) axles india 680.00 (0.74 %) balmer lawrie 200.00 (-0.99 %) bharat hotels 375.00 (-1.32 %) bima mandi 235.00 (-2.08 %) bira 545.00 (-0.91 %) blsx limited 35.00 (2.94 %) boat 1,550.00 (-1.90 %) c & s electric 1,070.00 (1.90 %) cable corporation 24.50 (2.08 %) capgemini 14,600.00 (-1.02 %) care health 185.00 (-1.60 %) carrier aircon 550.00 (0.92 %) cial 470.00 (-1.05 %) csk 198.00 (-0.50 %) dalmia refract 270.00 (-1.82 %) dfm foods 467.00 dsp merrill lynch 1,000.00 east india pharma 39.00 (-2.50 %) eaton fluid 445.00 (1.14 %) electronica plastic 4,500.00 (2.27 %) elgi ultra 400.00 elofic industries 2,850.00 (1.79 %) esl steel 42.00 (-2.33 %) fincare business 87.00 (1.16 %) fincare sfbl 205.00 (1.49 %) finopaytech limited 149.00 (-0.67 %) flipkart india 231,001.00 (0.00 %) frick india 3,500.00 (-1.41 %) gkn driveline 1,750.00 (2.94 %) goodluck defence 296.00 (-1.00 %) group pharma 300.00 gynofem healthcare 59.00 (-1.67 %) hazira cargo terminals limited 205.00 (1.49 %) hdb financial 1,210.00 (-1.22 %) hdfc ergo 370.00 (1.70 %) hdfc securities 11,300.00 (-2.59 %) hella india 900.00 (-2.17 %) hero fincorp 1,980.00 (-0.50 %) hexaware 985.00 (-0.51 %) hicks 1,600.00 (1.59 %) hira ferro 200.00 (2.56 %) honeywell electrical 7,200.00 (1.41 %) ikf finance 320.00 (-3.03 %) incred financial 10.00 (1.01 %) incred holdings 156.00 (-1.27 %) india carbon 1,120.00 (-1.32 %) india exposition 121.00 (0.83 %) indian potash 3,100.00 (-1.59 %) indian seamless 195.00 (2.63 %) indo alusys 25.75 (-0.96 %) indofil 1,430.00 (-0.69 %) infinite computer 405.00 (1.25 %) inkel 22.50 (-2.17 %) jana small finance bank 75.00 kel 575.00 (0.88 %) kial 137.00 (-0.72 %) klm axiva 15.50 (3.33 %) kurlon limited 1,275.00 (1.59 %) lava 45.00 (-2.17 %) mahindra rural mrhfl 100.00 manipal housing 74.00 (2.07 %) manjushree technopack 875.00 (0.57 %) martin & harris 820.00 (-1.20 %) matrix gas 810.00 (-2.41 %) merino 3,250.00 (-1.52 %) minosha 282.00 (0.71 %) mitsubishi heavy 207.00 (-0.48 %) mkcl 435.00 (1.16 %) mobikwik 640.00 (-1.54 %) mohan meakin 2,400.00 (2.13 %) mohfl 13.25 (-1.85 %) msei 1.80 (-2.70 %) msil 34.00 (3.03 %) nayara energy 690.00 (1.47 %) nayara energy ncd 320.00 (1.59 %) ncdex 200.00 (-0.99 %) ncl buildtek 310.00 (-3.13 %) ncl holdings 106.00 (0.95 %) nsdl 850.00 (3.03 %) nse india 1,850.00 (-2.63 %) onix renewable 16,000.00 (6.67 %) orbis financial 400.00 (-1.23 %) oswal minerals 60.10 (-1.48 %) otis elevator 4,100.00 (2.50 %) oyo rooms 53.00 (-1.85 %) panasonic appliances 262.00 (0.77 %) paymate india 500.00 (-1.96 %) pharmeasy 8.50 (3.03 %) pharmed limited 620.00 (0.81 %) philips domestic 675.00 (-1.46 %) philips india 925.00 (-0.54 %) pnb metlife 70.00 proyuga adtech 25.00 purity flexpack 20.00 ramaraju surgical 265.00 (1.92 %) rapido 16,650.00 (0.03 %) rasoi 82,000.00 (2.50 %) reliance gic 480.00 (-2.04 %) resins plastics 525.00 (-0.94 %) ring plus aqua 560.00 (1.82 %) rrp s4e innovation 300.00 (-3.23 %) sab miller 535.00 (0.94 %) sbi amc 2,650.00 (-1.12 %) sbi general insurance 621.00 (0.16 %) scottish assam 505.00 (1.00 %) shriram life 261.00 (0.38 %) sigachi laboratories 36.00 (-2.70 %) signify 1,325.00 (-1.85 %) smile microfinance 51.00 (-1.92 %) sterlite grid 5 275.00 (-3.51 %) sterlite power 590.00 (-1.67 %) studds 980.00 (3.16 %) svsml 315.00 (2.94 %) t stanes 800.00 (1.27 %) tata capital 900.00 (-1.10 %) trl krosaki 1,750.00 (-1.41 %) urban tots 64.00 (-1.54 %) utkarsh coreinvest 290.00 (-1.69 %) vikram solar 445.00 (-1.11 %) vivriti capital 1,040.00 (-0.95 %)
×

Arthmatetech Annual Report, Balance Sheet & Revenue

Arthmatetech Private Limited (Arthmatetech) Return Comparision with Primex 40 Index

Periods 1 Week 1 Month 3 Months 6 Months 1 Year 3 Years All Time
Primex-40
Arthmatetech Private Limited

Arthmatetech Private Limited Balance Sheet (Rs in Crores)

Particulars

31-03-2023

31-03-2022

Equity

 

 

Equity Share Capital

12.67

8.64

Reserves and Surplus

11.56

4.05

Non-controlling Interests

1.00

3.16

Non-Current Liabilities

 

 

Borrowings

92.51

2.06

Provisions

0.34

0.11

Deferred Tax Liabilities (net)

0.19

-0.08

Current Liabilities

 

 

Borrowings

10.04

321.00

Trade Payables

20.9

18.31

Other Current Liabilities

299.56

17.84

Provisions

2.23

1.50

Total Liabilities and Equity

451.00

376.69

Assets

 

 

Non-Current Assets

 

 

Property, Plant and Equipment

2.63

0.25

Intangible Assets

21.52

1.38

Capital Work-in-Progress

12.61

2.61

Current Tax assets (net)

2.58

1.84

Other Non-current Assets

8.41

5.01

Current Assets

 

 

Cash and Cash Equivalents

9.43

90.75

Bank balance other than cash and cash equivalents

0.06

0.01

Trade receivables

23.34

1.28

Loans

366.18

270.51

other current Assets

4.24

3.05

Total Assets

451.00

376.69

Arthmatetech Private Limited Profit & Loss Statement (Rs in Crores)

Particulars

31-03-2023

31-03-2022

Income

 

 

Revenue from Operations

155.02

47.88

Other income

2.64

0.09

Total Income

157.66

47.97

Expenses

 

 

Employee benefit expenses

20.33

2.2

Finance costs

33.02

17.61

Depreciation and Amortization expenses

1.18

0.04

Other Expenses

89.57

27.06

Provisions for standard assets & Impairment

0.99

0.27

Total expenses

145.09

47.18

Profit before Tax

12.57

0.79

Current tax

2.98

1.50

Deferred tax

0.27

-0.07

Profit/(Loss) for the Year

9.32

-0.64

Earnings Per Share Rs. 10/- per share

 

 

Basic

7.98

-114

Diluted

7.98

-114

 Arthmatetech Private Limited Consolidated Cash Flow Statement (Rs in Crores)

Particulars

31-03-2023

Cash Flow from Operating Activities

 

Profit / (Loss) before Tax

12.57

Adjustments for:

 

Depreciation and amortization expenses

1.18

Provisions for standard assets & impairment

0.99

Gratuity expenses

0.26

Liabilities written off

-2.53

Interest income

-0.11

Interest & finance charges

33.01

Operating profit before Working capital Changes

45.37

Increase / (decrease) in Trade payables and other liabilities

30.89

Increase / (decrease) trade receivables

-22.07

Increase / (decrease) in Loans and advances and other assets

-101.27

Direct Taxes paid (net of refunds)

-3.03

Net Cash Generated /(Used) from Operating Activities

-50.11

Cash Flow from Investing Activities

 

Purchase of fixed assets, including capital work-in-progress and capital advances

-33.67

Investment in Fixed deposit (net)

-0.05

Interest received

0.11

Net cash used in Investing activities

-33.61

Cash Flow from Financing Activities

 

Issue of Equity share Capital

5.63

Proceeds from long-term borrowings (net)

30.91

Interest & finance charges paid

-28.59

Net cash used in Financing activities

7.95

Net Increase / (decrease) in Cash and cash equivalents

-75.77

Cash and cash Equivalents at the beginning of the Year

90.75

Less: Consolidated Adjustment of transfer to reserve

5.55

Cash and Cash Equivalents at the end of the Year

9.43

 Here is a summary of the Cash Flow Statement for the years 2023:

Cash Flow from Operating Activities:

Profit / (Loss) before Tax: The starting point for cash flow from operating activities is the profit before tax, which stands at 12.57. This figure represents the company 's earnings before accounting for income tax expenses.

Adjustments for:

Depreciation and Amortization Expenses: Depreciation and amortization add back 1.18. These non-cash charges are added back to profit because they do not involve actual cash outflows.

Provisions for Standard Assets & Impairment: Provisions amounting to 0.99 are added back. These are also non-cash adjustments made for anticipated losses.

Gratuity Expenses: The gratuity expenses of 0.26 are added back as these are non-cash provisions.

Liabilities Written Off: Liabilities amounting to -2.53 are subtracted. This reflects amounts previously recognized as liabilities but written off in the current period.

Interest Income: The interest income of -0.11 is subtracted. This is deducted because it is part of cash inflow from investing activities, not operating activities.

Interest & Finance Charges: These are added back as they are cash expenses related to financing activities, totalling 33.01.

Operating Profit before Working Capital Changes: This gives a total of 45.37, showing the profit from operations before changes in working capital.

Changes in Working Capital:

Increase / (Decrease) in Trade Payables and Other Liabilities: An increase of 30.89 indicates more cash inflow as the company delays payments to suppliers or other creditors.

Increase / (Decrease) in Trade Receivables: A decrease of -22.07 indicates less cash inflow as more money is tied up in receivables.

Increase / (Decrease) in Loans and Advances and Other Assets: A significant decrease of -101.27 represents cash outflows for loans and advances, and other asset purchases.

Direct Taxes Paid (Net of Refunds): The net cash outflow for taxes is -3.03.

Net Cash Generated / (Used) from Operating Activities: After all adjustments and changes in working capital, the net cash flow from operating activities is -50.11, indicating a cash outflow.

Cash Flow from Investing Activities:

Purchase of Fixed Assets, Including Capital Work-in-Progress and Capital Advances: This results in a cash outflow of -33.67 for acquiring or investing in fixed assets.

Investment in Fixed Deposit (Net): A small outflow of -0.05 is recorded for fixed deposits.

Interest Received: Interest income received amounts to 0.11.

Net Cash Used in Investing Activities: Summarizing these activities, the net cash outflow for investing activities is -33.61.

Cash Flow from Financing Activities:

Issue of Equity Share Capital: There is an inflow of 5.63 from issuing new equity shares.

Proceeds from Long-Term Borrowings (Net): The company raises 30.91 in long-term borrowings.

Interest & Finance Charges Paid: Outflows amount to -28.59 related to finance charges.

Net Cash Used in Financing Activities: After accounting for inflows and outflows, the net cash inflow from financing activities is 7.95.

Net Increase / (Decrease) in Cash and Cash Equivalents:

The overall cash position decreases by -75.77, reflecting the net effect of all operating, investing, and financing activities.

Cash and Cash Equivalents at the Beginning of the Year:

Starting cash balance is 90.75.

Less: Consolidated Adjustment of Transfer to Reserve:

An adjustment of -5.55 is made, possibly for reserve or consolidation purposes.

Cash and Cash Equivalents at the End of the Year:

The ending cash balance stands at 9.43, which is a significant reduction from the beginning balance.

Financial Ratios of Arthmatetech Private Limited

Particulars

2023

2022

Current ratio

1.21

1.02

Debt to Equity ratio

4.23

25.47

Debt service coverage ratio

0.32

0.05

Return on equity ratio (%)

0.50

-

Trade receivables turnover ratio

12.59

-

Trade Payables turnover ratio

5.66

-

Net capital turnover ratio

2.24

7.00

Net Profit Ratio (%)

0.08

0.02

Return on capital employed (%)

0.36

0.05

Here is a summary of the financial and operational metrics for Arthmatetech Private Limited for the year 2023 and 2022:

Current Ratio:

2023: 1.21

2022: 1.02

Insight: The current ratio has improved from 1.02 to 1.21, indicating better short-term liquidity. This means the company has more current assets relative to its current liabilities in 2023, which suggests an improved ability to meet short-term obligations.

Debt to Equity Ratio:

2023: 4.23

2022: 25.47

Insight: The drastic reduction in the debt-to-equity ratio from 25.47 to 4.23 is highly positive. This indicates that the company has significantly reduced its reliance on debt financing relative to equity. A lower ratio suggests improved financial stability and lower financial risk.

Debt Service Coverage Ratio (DSCR):

2023: 0.32

2022: 0.05

Insight: The DSCR has improved but remains quite low at 0.32. This ratio measures the company’s ability to cover its debt obligations with its operating income. While the improvement from 0.05 to 0.32 is notable, it still indicates that the company is not generating sufficient cash flow to comfortably cover its debt service obligations.

Return on Equity (ROE):

2023: 0.50%

2022: Not available

Insight: The ROE for 2023 is 0.50%. This is a measure of profitability relative to shareholders ' equity. Since there 's no data for 2022, it 's challenging to compare, but a positive ROE suggests the company is generating some return on shareholders ' investment, though it is relatively low.

Trade Receivables Turnover Ratio:

2023: 12.59

2022: Not available

Insight: This ratio measures how efficiently the company is managing its receivables. A turnover ratio of 12.59 indicates that the company collects its receivables approximately 12.6 times per year, which suggests good efficiency in collecting outstanding invoices.

Trade Payables Turnover Ratio:

2023: 5.66

2022: Not available

Insight: The ratio of 5.66 indicates that the company pays off its trade payables approximately 5.66 times per year. This reflects how quickly the company settles its supplier payments.

Net Capital Turnover Ratio:

2023: 2.24

2022: 7.00

Insight: The decline from 7.00 to 2.24 suggests that the company is generating less revenue per unit of capital employed. This could imply decreased operational efficiency or lower revenue relative to capital.

Net Profit Ratio:

2023: 0.08%

2022: 0.02%

Insight: The net profit ratio has improved from 0.02% to 0.08%, indicating a slight increase in profitability. However, the ratio remains very low, suggesting that profit margins are thin.

Return on Capital Employed (ROCE):

2023: 0.36%

2022: 0.05%

 

Insight: The ROCE has improved from 0.05% to 0.36%, showing better efficiency in generating profits from capital employed. Although the increase is significant, the overall return remains low, which may indicate that the company is still not utilizing its capital effectively.

Arthmatetech Annual Report

Arthmatetech Financials 2022-2023

Download
Wealth Wisdom - WWIPL
Support Megha Support Neha

News Alert