Periods | 1 Week | 1 Month | 3 Months | 6 Months | 1 Year | 3 Years | All Time |
---|---|---|---|---|---|---|---|
Primex-40 | |||||||
Archit Nuwood Industries Limited |
Particulars |
31-03-2024 |
31-03-2023 |
Equity and Liabilities |
|
|
Share Capital |
1,751.55 |
1,178.39 |
Reserves and Surplus |
8,368.36 |
1,993.06 |
Long-term borrowings |
30.27 |
72.56 |
Deferred tax liabilities (net) |
160.43 |
- |
Other Long-Term Liabilities |
1,210.84 |
504.35 |
Short Term Borrowings |
3,601.71 |
|
total outstanding dues of creditors other than micro enterprises and small enterprises |
4,970.35 |
6,836.56 |
Other current liabilities |
161.27 |
928.36 |
Short-term provisions |
909.41 |
573.66 |
TOTAL Equity and liability |
21,164.19 |
12,086.95 |
Assets |
|
|
Property, Plant and Equipment |
9,602.88 |
2,927.63 |
Deferred tax assets |
- |
149.36 |
Other non current assets |
1,165.54 |
1,160.86 |
Inventories |
6,572.68 |
5,432.71 |
Trade receivables |
2,634.58 |
2,047.54 |
Cash and cash equivalents |
18.81 |
112.37 |
Short-term loans and advances |
1,162.98 |
185.37 |
Other current assets |
6.72 |
71.11 |
TOTAL assets |
21,164.19 |
12,086.95 |
Particulars |
31-03-2024 |
31-03-2023 |
Revenue from operations |
19701.4 |
15288.5 |
Other Income |
152.08 |
137.97 |
Total Income |
19853.48 |
15426.47 |
Expenses |
|
|
Cost of materials consumed |
10718.08 |
9977.39 |
Changes in inventories of finished goods, work-in-progress and stock-in-trade |
-1115.5 |
-2241.39 |
Employee benefits expenses |
1150.83 |
898.3 |
Finance costs |
120.71 |
1.26 |
Depreciation and amortization expenses |
352.1 |
942.86 |
Other expenses |
2930.18 |
3246.11 |
Total Expenses |
14156.39 |
12824.53 |
Profit before exceptional and extraordinary item and tax |
5697.09 |
2601.64 |
Exceptional Items |
-1587.69 |
|
Profit before Tax |
7284.78 |
2601.64 |
Current tax |
1331.11 |
569.57 |
Deferred tax |
309.79 |
-326.98 |
Profit/(Loss) for the Period |
5643.87 |
2359.05 |
Earning per equity share: |
|
|
Basic |
40.54 |
13.55 |
Diluted |
40.54 |
13.55 |
Particulars |
31-03-2024 |
Cash Flow from Operating Activities |
|
Net Profit Before Tax |
7285 |
Add: Depreciation |
352 |
Less: Other Income |
1 |
Interest Received |
0 |
Decrease in Provision |
-1588 |
Operating Profit Before Working Capital Changes |
6050 |
Increase (Decrease) in Debtors |
587 |
Increase (Decrease) in Inventories |
1140 |
Increase(Decrease) in Other Current Assets |
913 |
Increase(Decrease) in Current Liabilities |
1304 |
Cash Generated from Operations |
4714 |
Less: Income tax paid |
1331 |
Net Cash Used/Generated from Operating Activities |
3383 |
Cash Flow from Investing Activities |
|
Purchase of Fixed Assets |
-5440 |
Purchase of Investments |
605 |
Other Income |
1 |
Net Cash Flow from Investing Activity |
-6040 |
Cash Flow from Financing Activity |
|
Increase in Share Capital |
1904 |
Acceptances of Loans |
664 |
Net Cash Flow from Financing Activity |
2569 |
Cash Generated from all activities |
-94 |
Add: Opening cash and bank balance |
112 |
Closing cash and bank balance |
19 |
Here is the analysis of cash flow for year March 2023 and 2022:
Cash Flow from Operating Activities:
Net Profit before Tax: The company reported a net profit before tax of ₹7285 lakhs for the fiscal year ending March 31, 2024.
Add: Depreciation: Depreciation expenses amounted to ₹352 lakhs, which is added back to adjust for non-cash expenses.
Less: Other Income: Other income amounted to ₹1 lakh, which is subtracted as it represents income not related to core operations.
Interest Received: No interest income was received during the period.
Decrease in Provision: There was a decrease in provisions amounting to -₹1588 lakhs, indicating a release of provisions previously made.
Operating Profit before Working Capital Changes: After adjusting for the above items, the operating profit before changes in working capital was ₹6050 lakhs.
Increase (Decrease) in Debtors, Inventories, and Other Current Assets: There were increases in debtors (₹587 lakhs), inventories (₹1140 lakhs), and other current assets (₹913 lakhs), reflecting changes in working capital.
Increase (Decrease) in Current Liabilities: Current liabilities increased by ₹1304 lakhs during the period.
Cash Generated from Operations: The cash generated from operations, after adjusting for changes in working capital, was ₹4714 lakhs.
Less: Income Tax Paid: Income tax paid during the year amounted to ₹1331 lakhs.
Net Cash Used/Generated from Operating Activities: The net cash flow from operating activities was ₹3383 lakhs, which is the difference between cash generated from operations and income tax paid.
Cash Flow from Investing Activities:
Purchase of Fixed Assets: The Company spent ₹5440 lakhs on purchasing fixed assets.
Purchase of Investments: Investments amounting to ₹605 lakhs were made during the period.
Other Income: A nominal amount of ₹1 lakh was received as other income.
Net Cash Flow from Investing Activity: The net cash flow from investing activities was -₹6040 lakhs, reflecting the cash outflow from investments and capital expenditures.
Cash Flow from Financing Activity:
Increase in Share Capital: The company increased its share capital by ₹1904 lakhs.
Acceptances of Loans: Loans accepted during the period amounted to ₹664 lakhs.
Net Cash Flow from Financing Activity: The net cash flow from financing activities was ₹2569 lakhs, which includes the inflow from share capital increase and loans accepted.
Cash Generated from all activities:
Cash Generated from all activities: After considering the cash flows from operating, investing, and financing activities, the company experienced a negative cash flow of -₹94 lakhs, indicating that more cash was used than generated during the period.
Opening and Closing Cash and Bank Balance:
Opening cash and bank balance: The cash and bank balance at the beginning of the year was ₹112 lakhs.
Closing cash and bank balance: The cash and bank balance at the end of the year was ₹19 lakhs.
Particulars |
2024 |
2023 |
Debt Equity Ratio |
0.71 |
0.49 |
Return on Equity Ratio |
3.25 |
2.21 |
Trade Receivables Turnover Ratio |
7.47 |
7.46 |
Net Capital Turnover Ratio |
4.52 |
-31.2 |
Net Profit Ratio |
0.29 |
0.17 |
Return on Capital Employed |
0.54 |
0.61 |
Current Ratio |
1.72 |
0.94 |
Return on Investment |
0.56 |
0.74 |
Here is the summary of financial and operational metrics for Archit Nuwood Industries Limited for year 2023 & 2022:
Debt Equity Ratio:
2024: 0.71
2023: 0.49
Analysis: The Debt Equity Ratio measures the proportion of debt used to finance the company 's assets relative to shareholders ' equity. An increase from 2023 to 2024 indicates that the company has taken on more debt relative to its equity, which could imply increased financial leverage.
Return on Equity Ratio:
2024: 3.25%
2023: 2.21%
Analysis: The Return on Equity (ROE) Ratio indicates how effectively the company is generating profit from shareholders ' equity. The increase from 2023 to 2024 suggests improved profitability relative to shareholders ' investments.
Trade Receivables Turnover Ratio:
2024: 7.47
2023: 7.46
Analysis: The Trade Receivables Turnover Ratio measures how efficiently the company collects its accounts receivable. The slight increase indicates a marginal improvement in the turnover of receivables.
Net Capital Turnover Ratio:
2024: 4.52
2023: -31.2
Analysis: The Net Capital Turnover Ratio indicates how effectively the company uses its capital to generate revenue. The significant improvement from a negative value in 2023 to a positive value in 2024 suggests better efficiency in capital utilization.
Net Profit Ratio:
2024: 0.29
2023: 0.17
Analysis: The Net Profit Ratio, or Net Profit Margin, measures the company 's net profit as a percentage of its revenue. The increase indicates improved profitability in 2024 compared to 2023.
Return on Capital Employed (ROCE):
2024: 0.54%
2023: 0.61%
Analysis: ROCE measures the efficiency with which capital is employed to generate profit. The slight decrease from 2023 to 2024 suggests a marginal decrease in profitability relative to capital employed.
Current Ratio:
2024: 1.72
2023: 0.94
Analysis: The Current Ratio measures the company 's ability to pay its short-term obligations with its short-term assets. The increase from 2023 to 2024 indicates improved liquidity and ability to meet short-term liabilities.
Return on Investment (ROI):
2024: 0.56%
2023: 0.74%
Analysis: ROI measures the return on investment relative to the cost of investment. The decrease from 2023 to 2024 suggests a lower return generated per unit of investment.