Hot Deals:
ador powertron 500.00 (4,900.00 %) amol minechem 601.00 (0.17 %) anglo french drugs 950.00 (2.15 %) anugraha valve 525.00 (2.94 %) apl metals 40.00 (-2.44 %) apollo fashion 111.00 (0.91 %) arkfin investments 50.00 arohan 255.00 (2.00 %) assam carbon 315.00 (1.61 %) avalokiteshvar 242.00 (0.83 %) axles india 660.00 (1.54 %) balmer lawrie 200.00 (-0.99 %) bharat hotels 380.00 (1.33 %) bima mandi 235.00 (-2.08 %) bira 550.00 (-0.90 %) blsx limited 32.00 (3.23 %) boat 1,380.00 (-1.43 %) c & s electric 950.00 (5.56 %) cable corporation 13.00 (-0.76 %) capgemini 12,900.00 (0.78 %) care health 183.00 (-1.08 %) carrier aircon 545.00 (0.93 %) cial 440.00 (-1.12 %) csk 205.00 (-2.38 %) dalmia refract 260.00 (-1.89 %) dfm foods 467.00 dsp merrill lynch 1,000.00 east india pharma 39.00 (-2.50 %) eaton fluid 445.00 (1.14 %) electronica plastic 4,200.00 (2.44 %) elgi ultra 400.00 elofic industries 2,475.00 (-1.00 %) esl steel 46.00 (1.10 %) fincare business 87.00 (1.16 %) fincare sfbl 205.00 (1.49 %) finopaytech limited 139.00 (-0.71 %) flipkart india 231,001.00 (0.00 %) frick india 27,000.00 (1.89 %) gkn driveline 1,515.00 (1.00 %) godavari bio 71.00 (1.43 %) goodluck defence 310.00 (3.33 %) group pharma 300.00 gynofem healthcare 59.00 (-1.67 %) hazira cargo terminals limited 205.00 (1.49 %) hdb financial 1,240.00 (1.64 %) hdfc ergo 370.00 (1.70 %) hdfc securities 11,300.00 (-2.59 %) hella india 925.00 (1.65 %) hero fincorp 1,940.00 (-0.51 %) hexaware 1,010.00 (3.06 %) hicks 1,575.00 (1.61 %) hira ferro 195.00 (2.09 %) honeywell electrical 6,400.00 (1.59 %) ikf finance 312.00 (0.65 %) incred financial 10.00 (1.01 %) incred holdings 155.00 (-0.64 %) india carbon 1,120.00 (-1.32 %) india exposition 121.00 (0.83 %) indian potash 3,150.00 (-1.56 %) indian seamless 195.00 (2.63 %) indo alusys 25.75 (-0.96 %) indofil 1,350.00 (2.27 %) infinite computer 405.00 (1.25 %) inkel 23.00 (-4.17 %) jana small finance bank 75.00 kel 600.00 (-1.64 %) kial 145.00 (-0.68 %) klm axiva 15.10 (0.67 %) kurlon limited 1,275.00 (1.59 %) lava 45.00 (-2.17 %) mahindra rural mrhfl 100.00 manipal housing 74.00 (2.07 %) manjushree technopack 950.00 (2.70 %) martin & harris 880.00 (-3.30 %) matrix gas 875.00 (-1.69 %) merino 3,300.00 (-0.75 %) minosha 282.00 (0.71 %) mitsubishi heavy 207.00 (-0.48 %) mkcl 415.00 (1.22 %) mobikwik 630.00 (1.61 %) mohan meakin 2,200.00 (-2.22 %) mohfl 13.75 (1.85 %) msei 1.12 (-2.61 %) msil 34.00 (3.03 %) nayara energy 645.00 (-0.77 %) nayara energy ncd 315.00 (3.28 %) ncdex 200.00 (-2.44 %) ncl buildtek 320.00 (3.23 %) ncl holdings 106.00 (0.95 %) northern arc 400.00 nsdl 850.00 (3.03 %) nse india 6,100.00 (0.83 %) onix renewable 9,950.00 (-0.50 %) orbis financial 380.00 (1.33 %) oswal minerals 60.10 (-1.48 %) otis elevator 3,800.00 (2.70 %) oyo rooms 48.00 (-2.04 %) panasonic appliances 262.00 (0.77 %) paymate india 520.00 (-0.95 %) pharmeasy 8.50 (3.03 %) pharmed limited 610.00 (1.67 %) philips domestic 700.00 (-1.41 %) philips india 925.00 (2.78 %) pnb metlife 70.00 proyuga adtech 25.00 purity flexpack 20.00 ramaraju surgical 255.00 (2.00 %) rapido 16,650.00 (0.03 %) rasoi 31,500.00 (0.32 %) reliance gic 520.00 (-0.95 %) resins plastics 475.00 (3.26 %) ring plus aqua 530.00 (0.95 %) rrl 1,275.00 (2.00 %) rrp s4e innovation 345.00 (-1.43 %) sab miller 515.00 (0.98 %) sbi amc 2,375.00 (-1.04 %) sbi general insurance 621.00 (0.16 %) scottish assam 505.00 (1.00 %) shriram life 261.00 (0.38 %) sigachi laboratories 36.00 (-2.70 %) signify 1,350.00 (3.05 %) smile microfinance 51.00 (-1.92 %) sterlite power 775.00 (1.97 %) studds 980.00 (3.16 %) svsml 315.00 (2.94 %) swiggy limited 490.00 (2.08 %) t stanes 790.00 (-2.47 %) tata capital 900.00 (2.86 %) teesta agro 77.00 (-6.21 %) trl krosaki 1,700.00 (-0.58 %) urban tots 64.00 (-1.54 %) utkarsh coreinvest 300.00 (-1.64 %) vikram solar 315.00 (1.61 %) vivriti capital 1,100.00 (-2.22 %) waree energies 2,450.00 (2.08 %)
×

Anugraha Valve Annual Report, Balance Sheet & Financials

Anugraha Valve Castings Limited (Anugraha Valve ) Return Comparision with Primex 40 Index

Periods 1 Week 1 Month 3 Months 6 Months 1 Year 3 Years All Time
Primex-40
Anugraha Valve Castings Limited

Anugraha Valve Casting Limited Balance Sheet (Rs in Lakhs)

Particulars

31-03-2024

31-03-2023

Shareholder 's Funds

 

 

Share Capital

352.65

352.65

Reserves and Surplus

22,780.57

20,726.64

Non - Current Liabilities

 

 

Long Term Borrowings

1,091.86

1,726.33

Deferred Tax Liabilities (Net)

1,145.46

1,181.16

Other long term liabilities

41.91

41.91

Long term provisions

2.97

2.97

Current Liabilities

 

 

Short - Term Borrowings

7,446.35

6,292.79

Trade payables

 

 

Total Outstanding dues of micro enterprises small enterprises

1,179.22

1,440.71

Total outstanding dues of creditors other micro enterprises and small enterprises

1,316.28

1,165.47

Other Current Liabilities

66.69

70.74

Short - Term Provisions

1,799.65

1,384.73

TOTAL EQUITY AND LIABILITY

37,223.61

34,386.10

Non-Current Assets

 

 

Property, Plant & Equipment

14,755.99

13,516.09

Capital Work In Progress

83.58

1,825.37

Long term Loans and advances

14.24

467.10

Other Non-Current Assets

1,368.58

1,267.70

Current Assets

 

 

Inventories

9,079.71

7,277.98

Trade Receivables

10,578.15

8,705.21

Cash and Bank Balances

254.99

258.05

Short teram loans and advances

709.60

564.72

Other Current assets

378.77

503.89

TOTAL ASSETS

37,223.61

34,386.11

 

Anugraha Valve Casting Limited Profit & Loss Statement (Rs in Lakhs)

Particulars

31-03-2024

31-03-2023

Revenue from Operations

37,543.69

31,651.65

Other Income

491.87

497.14

Total Income

38,035.56

32,148.79

Expenses

 

 

Cost of materials consumed

13,271.40

11,836.23

Other manufacturing expenses

14,736.31

12,706.12

Changes in stock - WIP

-2,436.80

-631.60

Employee benefits expense

5,983.09

5,110.89

Finance costs

433.22

223.92

Depreciation and Amortisation Expenses

876.44

923.44

Other expenses

2,343.68

1,692.77

Total Expenses

35,207.34

31,861.77

Profit before Tax

2,828.23

287.02

Current Tax

810.00

61.89

Deferred Tax

-35.70

42.26

Profit/(loss) for the period

2,053.93

182.87

Earnings per equity share

 

 

Basic

58.24

5.19

Diluted

58.24

5.19

 

Anugraha Valve Casting Limited Consolidated Cash Flow Statement (Rs in Lakhs)

Particulars

31-03-2024

31-03-2023

Cash Flow from Operating Activities

 

 

Net Profit before Tax

2,828.23

287.02

Adjustments during the year

 

 

Depreciation

876.45

923.44

Finance Cost

433.22

223.92

(Profit)/Loss on Sale of fixed assets

-17.02

-32.15

Operating Profit before working capital changes   

4,120.88

1,402.23

(Increase) / Decrease in Inventories

-1,801.73

-1,748.95

 (Increase) / Decrease in Trade receivables

-1,872.95

-2,141.30

(Increase) / Decrease in Other Bank Balance

3.31

-0.93

(Increase) / Decrease in Loans and advances

-144.88

-

 (Increase) / Decrease in Other Current Asset

125.12

245.74

Increase / (Decrease) in Trade Payables

-110.69

1,037.06

Increase / (Decrease) in Current Liabilities

-4.05

24.72

Increase / (Decrease) in Provisions

414.92

210.49

Cash flow from Operating Activities

729.93

-969.08

Tax Relating to Current Year

948.39

67.00

Tax Relating to earlier years

-138.39

-5.11

Net Cash flow from Operating Activities

-80.07

-1,030.97

Cash Flow from Investing Activities

 

 

Purchase of Property, Plant and Equipment

-662.83

-1,759.61

Proceeds from Sale of Property, Plant and Equipment 

305.30

82.92

(Increase) / Decrease in Long Term Loans and Advances

452.86

50.15

(Increase) / Decrease in Non-current Assets

-100.89

-198.59

Net Cash flow from Investing Activities

-5.56

-1,825.13

Cash Flow from Financing Activities

 

 

Increase / (Decrease) in Bank Borrowings - Short Term 

1,153.56

1,650.38

Increase / (Decrease) in Bank Borrowings - Long Term

-634.46

1,003.35

Interest on Bank Borrowings

-433.22

-223.92

Net Cash Flow from Financing Activities

85.88

2,429.81

Increase / (Decrease) in Cash and Cash equivalents

0.25

-426.28

Cash and Cash equivalents at the beginning of the year

248.39

674.67

Cash and Cash equivalents at the end of the year

248.64

248.39

 

Here is a summary of the Cash Flow Statement for the years 2024 and 2023:

Operating Activities:

The company generated a net profit before tax of ₹2,828.23 lakhs, a notable increase from ₹287.02 lakhs in the previous year. This increase in profitability contributed to a higher operating profit before working capital changes, which surged to ₹4,120.88 lakhs from ₹1,402.23 lakhs.

Adjustments for non-cash items and changes in working capital reflect various impacts. Significant changes include an increase in inventories and trade receivables, which reduced cash flow. Specifically, inventories increased by ₹1,801.73 lakhs, and trade receivables decreased by ₹1,872.95 lakhs. The company experienced a decrease in trade payables by ₹110.69 lakhs, though there was a notable increase in provisions by ₹414.92 lakhs.

Despite these factors, the net cash flow from operating activities was negative at ₹-80.07 lakhs, an improvement from the previous year’s more substantial outflow of ₹-1,030.97 lakhs. The significant increase in current year tax payments (₹948.39 lakhs) and adjustments for prior years ' taxes (₹-138.39 lakhs) also influenced this outcome.

Investing Activities:

In investing activities, the company had a relatively modest net cash outflow of ₹-5.56 lakhs compared to ₹-1,825.13 lakhs the previous year. Key changes include:

Purchase of Property, Plant, and Equipment: Expenditure decreased to ₹662.83 lakhs from ₹1,759.61 lakhs, reflecting reduced capital investment.

Proceeds from Sale of Property, Plant, and Equipment: Increased to ₹305.30 lakhs from ₹82.92 lakhs.

Decrease in Long-Term Loans and Advances: There was a net increase of ₹452.86 lakhs, up from ₹50.15 lakhs the previous year.

These adjustments resulted in a reduced net outflow in investing activities.

Financing Activities:

The company’s financing activities generated a net inflow of ₹85.88 lakhs, reversing the significant inflow of ₹2,429.81 lakhs in the previous year. Key changes include:

Increase in Short-Term Bank Borrowings: ₹1,153.56 lakhs compared to ₹1,650.38 lakhs.

Decrease in Long-Term Bank Borrowings: ₹-634.46 lakhs compared to an increase of ₹1,003.35 lakhs previously.

Interest on Bank Borrowings: Increased to ₹433.22 lakhs from ₹223.92 lakhs

 

Financial Ratios of Anugraha Valve Casting Limited:

Particulars

2024

2023

Current Ratio

1.78

1.67

Debt Equity Ratio

0.61

0.63

Debt Service Coverage Ratio

5.39

2.3

Return on Equity Ratio

0.09

0.01

Inventory Turnover Ratio

1.62

1.85

Trade Receivables Turnover Ratio

3.89

4.01

Trade Payables Turnover Ratio

4.96

6.03

Net Capital Turnover Ratio

4.65

4.67

Net Profit Ratio

0.05

0.01

Return on Capital employed

0.13

0.02

Return on Assets

0.06

0.01

Here is a summary of the financial and operational metrics for Anugraha Valve Casting Limited for the year 2023:

The Current Ratio improved to 1.78 in 2024 from 1.67 in 2023, indicating a stronger ability to meet short-term liabilities with short-term assets. This increase suggests enhanced liquidity and a better position to cover short-term obligations.

The Debt-Equity Ratio decreased to 0.61 from 0.63, reflecting a slight reduction in leverage and an improvement in the company 's solvency. This decrease indicates that the company has reduced its reliance on debt relative to equity, which enhances financial stability.

The Debt Service Coverage Ratio rose significantly to 5.39 from 2.3, showing a substantial improvement in the company’s ability to service its debt obligations with its operating income. This high ratio suggests strong cash flow relative to debt repayments, providing more comfort regarding the company’s ability to manage its debt.

The Return on Equity (ROE) increased markedly to 9% from 1% in 2023, reflecting a significant improvement in the returns generated on shareholders ' equity. This increase indicates more effective use of equity capital to generate profits.

The Net Profit Ratio improved to 5% from 1%, showing a notable enhancement in the company 's ability to convert sales into actual profit. This positive trend aligns with the increased ROE, indicating overall improved profitability.

The Return on Capital Employed (ROCE) also increased to 13% from 2%, reflecting a more efficient use of capital to generate profits. This improvement signifies that the company is better utilizing its capital investments to achieve higher returns.

The Return on Assets (ROA) increased to 6% from 1%, indicating improved efficiency in using assets to generate profit. This rise is consistent with the overall improvement in profitability and efficient asset management.

The Inventory Turnover Ratio decreased slightly to 1.62 from 1.85, suggesting a slower rate of inventory turnover. This could imply either an increase in inventory levels or a slower sales pace, which may affect cash flow.

The Trade Receivables Turnover Ratio decreased to 3.89 from 4.01, indicating a slightly longer collection period for receivables. This could impact liquidity if it translates into slower cash inflows.

The Trade Payables Turnover Ratio improved to 4.96 from 6.03, reflecting a shorter payment period to suppliers. This may indicate better cash management or improved payment terms.

The Net Capital Turnover Ratio remained relatively stable at 4.65 compared to 4.67, showing consistent efficiency in generating sales from capital employed.

 

 

Annual Report

Anugraha Valve Castings Annual Report 2023-24

Download

Anugraha Valve Castings Annual Report 2022-23

Download

Anugraha Valve Castings Annual Report 2021-22

Download

Anugraha Valve Castings Annual Report 2020-21

Download

Anugraha Valve Castings Annual Report 2019-20

Download
Wealth Wisdom - WWIPL
Support Megha Support Neha

News Alert