Unlisted Deals:
ador powertron 500.00 (4,900.00 %) aitmc formerly avpl 62.00 (-6.06 %) amol minechem 601.00 (0.17 %) anglo french drugs 950.00 (2.15 %) anugraha valve 525.00 (2.94 %) apl metals 39.00 (-2.50 %) apollo fashion 90.00 (-2.17 %) arohan 250.00 (-1.96 %) assam carbon 330.00 (1.54 %) avalokiteshvar 242.00 (0.83 %) axles india 655.00 (-3.68 %) balmer lawrie 200.00 (-0.99 %) bharat hotels 380.00 (-1.30 %) bima mandi 235.00 (-2.08 %) bira 545.00 (-0.91 %) blsx limited 35.00 (2.94 %) boat 1,600.00 (3.23 %) c & s electric 1,070.00 (1.90 %) cable corporation 11.00 (-8.33 %) capgemini 14,300.00 (-1.38 %) care health 180.00 (-2.17 %) carrier aircon 550.00 (0.92 %) cial 455.00 (-2.15 %) csk 188.00 (-1.05 %) dalmia refract 270.00 (-1.82 %) dfm foods 470.00 (0.64 %) dsp merrill lynch 1,000.00 east india pharma 39.00 (-2.50 %) eaton fluid 445.00 (1.14 %) electronica plastic 4,500.00 (2.27 %) elgi ultra 400.00 elofic industries 2,850.00 (1.79 %) esl steel 42.00 (-2.33 %) fincare business 87.00 (1.16 %) fincare sfbl 205.00 (1.49 %) finopaytech limited 149.00 (-0.67 %) frick india 3,350.00 (-1.47 %) gkn driveline 1,818.00 (1.00 %) goodluck defence 290.00 (3.57 %) group pharma 300.00 gynofem healthcare 75.00 (2.74 %) hazira cargo terminals limited 205.00 (1.49 %) hdb financial 1,220.00 (-0.41 %) hdfc ergo 370.00 (1.70 %) hdfc securities 10,600.00 (-0.93 %) hella india 900.00 (-2.17 %) hero fincorp 1,950.00 (-0.76 %) hexaware 990.00 (1.02 %) hicks 1,650.00 (3.13 %) hinduja leyland 260.00 hira ferro 200.00 (2.56 %) honeywell electrical 7,600.00 (1.33 %) ikf finance 310.00 (-3.13 %) incred financial 10.00 (1.01 %) incred holdings 153.00 (-1.29 %) india carbon 1,100.00 (-1.79 %) india exposition 121.00 (0.83 %) indian potash 3,150.00 (1.61 %) indian seamless 195.00 (2.63 %) indo alusys 25.75 (-0.96 %) indofil 1,390.00 (-0.71 %) infinite computer 405.00 (1.25 %) inkel 22.00 (-2.22 %) jana small finance bank 75.00 kel 500.00 (-4.76 %) kial 137.00 (-0.72 %) klm axiva 15.50 (3.33 %) kurlon limited 1,275.00 (1.59 %) lava 42.00 (-1.18 %) mahindra rural mrhfl 100.00 manipal housing 74.00 (2.07 %) manjushree technopack 850.00 (-2.86 %) martin & harris 820.00 (-1.20 %) matrix gas 795.00 (-0.63 %) merino 3,300.00 (1.54 %) minosha 282.00 (0.71 %) mitsubishi heavy 207.00 (-0.48 %) mkcl 425.00 (-2.30 %) mohan meakin 2,300.00 (-4.17 %) mohfl 22.00 (4.76 %) msei 4.50 (-5.26 %) msil 34.00 (3.03 %) nayara energy 990.00 (-1.98 %) nayara energy ncd 320.00 (1.59 %) ncdex 199.00 (-1.49 %) ncl buildtek 320.00 (3.23 %) ncl holdings 106.00 (0.95 %) nsdl 1,000.00 (-0.99 %) nse india 1,800.00 (-2.70 %) onix renewable 21,000.00 (2.44 %) orbis financial 420.00 (2.44 %) oswal minerals 60.10 (-1.48 %) otis elevator 4,100.00 (2.50 %) oyo rooms 56.00 (1.82 %) panasonic appliances 270.00 (3.05 %) paymate india 500.00 (-1.96 %) pharmeasy 8.60 (1.78 %) pharmed limited 675.00 (2.27 %) philips domestic 625.00 (-2.34 %) philips india 925.00 (-0.54 %) pnb metlife 70.00 proyuga adtech 25.00 purity flexpack 20.00 ramaraju surgical 260.00 (-1.89 %) rapido 16,650.00 (0.03 %) rasoi 82,000.00 (2.50 %) reliance gic 530.00 (1.92 %) resins plastics 575.00 (2.68 %) ring plus aqua 580.00 (3.57 %) rrp s4e innovation 295.00 (-1.67 %) sab miller 535.00 (0.94 %) sbi amc 2,625.00 (-0.19 %) sbi general insurance 621.00 (0.16 %) scottish assam 505.00 (1.00 %) shriram life 261.00 (0.38 %) sigachi laboratories 36.00 (-2.70 %) signify 1,325.00 (-1.85 %) smile microfinance 51.00 (-1.92 %) sterlite grid 5 290.00 (5.45 %) sterlite power 625.00 (0.81 %) studds 1,390.00 (-0.71 %) svsml 315.00 (2.94 %) t stanes 800.00 (1.27 %) tata capital 880.00 (1.15 %) trl krosaki 1,730.00 (-1.14 %) urban tots 64.00 (-1.54 %) utkarsh coreinvest 285.00 (-1.72 %) vikram solar 440.00 (-0.45 %) vivriti capital 1,040.00 (-0.95 %)
×

Ankur Marketing Annual Reports, Balance Sheet and Financials

Ankur Marketing Limited (ANKUR) Return Comparision with Primex 40 Index

Periods 1 Week 1 Month 3 Months 6 Months 1 Year 3 Years All Time
Primex-40
Ankur Marketing Limited

Ankur Marketing Ltd Balance Sheet (In Lakhs)

Particulars

2023

2022

Assets

 

 

Non-Current Assets

 

 

Property, Plant & Equipment

    198.87

    150.23

Investment Properties

    354.51

    354.51

Financial Assets

 

 

i) Investments

    583.87

    539.43

ii) Loans

      12.31

      12.31

Other Non- Current Assets

       4.50

       4.50

Total Non-Current Assets

 1,154.06

 1,051.98

Current Assets

 

 

Inventories

      54.55

      52.59

Financial Assets

 

 

i) Trade Receivables

      16.82

      16.76

ii) Cash and Cash Equivalents

      22.76

      73.91

iii) Loans

    295.61

      43.28

iv) Other Financial Assets

       3.03

       3.39

Other Current Assets

      22.85

      38.61

Total Current Assets

    415.62

    228.53

Total Assets

 1,569.68

 1,280.51

Equity & Liabilities

 

 

Equity

 

 

Share Capital

    300.00

    300.00

Other Equity

    761.21

    571.01

Total Equity

 1,061.21

    871.01

Liabilities

 

 

Non-Current Liabilities

 

 

i) Financial Liabilities

 

 

a) Borrowings

      95.10

      74.92

ii) Deferred Tax Liabilities (Net)

       5.86

       4.41

iii) Other Non-Current Liabilities

    330.00

    265.00

Total Non-Current Liabilities

    430.96

    344.33

Current Liabilities

 

 

i) Financial Liabilities

 

 

a) Borrowings

      42.82

      27.23

ii) Other Current Liabilities

      34.68

      37.94

Total Current Liabilities

      77.51

      65.17

Total Equity & Liabilities

 1,569.68

 1,289.51

 Ankur Marketing Ltd Profit & Loss Statement (In Lakhs)

Particulars

2023

2022

Income

   

Revenue from Operations

79.61

37.46

Other Income

360.93

274.24

Total Income

440.54

311.70

Expenditure

   

(a) Operating Expenses

20.53

5.96

b) Changes in Inventories

-1.96

-2.49

(c) Depreciation and Amortisation Expense

39.29

24.97

(d) Employee Benefits Expense

105.65

112.85

(e) Finance Cost

80.84

2.69

(f) Other Expenses

52.58

74.35

Total Expenses

224.94

218.32

Profit before Exceptional Items and Tax

215.60

93.37

Profit/ (Loss) Before Tax

215.60

93.37

Tax Expense:

   

(a) Tax Expense for Current Year

30.79

12.21

(b) Tax Expense for Earlier Year

-0.01

2.31

(c) Deferred Tax

-0.27

-2.40

Profit / (Loss) for the year (A)

185.08

81.25

Other Comprehensive Income

   

i. Items that will not be reclassified to profit or loss-Actuarial (Loss)/Gain

6.84

-2.73

ii. Income tax relating to items that will not be reclassified to profit or loss

-1.72

0.69

Other Comprehensive Income (B)

5.12

-2.04

Total Comprehensive Income for the Year (A+B)

190.20

79.21

Earnings per Equity Share of Face Value of 10 each

   

Basic and Diluted (In Rs.)

6.17

2.71

  Ankur Marketing Ltd Consolidated Cash Flow Statement (In Lakhs)

Particulars

2023

2022

A. Cash Flow from Operating Activities

 

 

Net Profit/(Loss) before tax

   215.60

     93.37

Adjustments for:

 

 

Interest Income

    -20.93

      -3.16

Depreciation

     39.29

     24.97

Finance Cost

       8.73

       2.59

 

     27.09

     24.40

Operating Profit before Working Capital Changes

  242.69

  117.77

Adjustment for :-

 

 

Change in Inventories

      -1.96

      -2.49

Change in Trade Receivables

      -0.07

      -8.43

Change in Other Financial Assets

       0.35

 

Change in Other Current Assets

      -0.71

      -3.35

Change in Other Non-Current Liabilities

     65.00

     60.00

Change in Other Current Liabilities

      -3.26

       6.32

 

     59.63

     52.04

Cash Generated from Operations

  302.05

  169.81

Adjustment for :-

 

 

Income Tax Paid

    -14.32

      -9.38

Net Cash from Operating Activities (A)

  287.73

  160.43

B. Cash Flow from Investing Activities

 

 

Purchase of Fixed Assets

    -87.93

    -97.92

Purchase of Investment

    -46.60

 

Loan Given during the year

  -327.00

  -216.00

Loan received back during the year

     78.00

   175.00

Interest Income

     17.60

       0.87

Net Cash used in Investing Activities (B)

 -365.92

 -138.05

C. Cash Flow from Financing Activities

 

 

Proceeds from borrowing

     72.82

     84.00

Repayment of borrowing

    -37.04

    -35.54

Interest Paid

      -8.73

      -2.59

Net Cash used in Financing Activities ©

    27.04

    45.88

Net Increase In Cash & Cash equivalents (A+B+C)

   -51.15

    68.26

Cash & Cash equivalents as at (Opening Balance)

    73.91

      5.66

Cash & Cash equivalents as at (Closing Balance)

    22.76

    73.91

In 2023, the company 's cash flow statement reveals the following activities and their respective figures:

A. Cash Flow from Operating Activities:

 Net Profit Before Tax: The company reported a net profit of 215.60 lakh rupees in 2023, a significant increase from 93.37 lakh rupees in 2022.

Adjustments: Various adjustments were made, including interest income, depreciation, and finance costs, totaling 27.09 lakh rupees in 2023, compared to 24.40 lakh rupees in 2022.

Operating Profit Before Working Capital Changes: This figure increased to 242.69 lakh rupees in 2023, up from 117.77 lakh rupees in 2022.

Working Capital Changes: Several changes in working capital components, such as inventories, trade receivables, and others, were recorded, resulting in 59.63 lakh rupees in 2023 compared to 52.04 lakh rupees in 2022.

Cash Generated from Operations: In 2023, the company generated 302.05 lakh rupees from its operations, a substantial improvement from 169.81 lakh rupees in 2022.

Income Tax Paid: The company paid 14.32 lakh rupees in income tax in 2023, compared to 9.38 lakh rupees in 2022.

Net Cash from Operating Activities: The net cash from operating activities (A) was 287.73 lakh rupees in 2023 and 160.43 lakh rupees in 2022.

B. Cash Flow from Investing Activities:

Purchase of Fixed Assets: The company invested 87.93 lakh rupees in fixed assets in 2023, while it was 97.92 lakh rupees in 2022.

Purchase of Investment: In 2023, the company invested 46.60 lakh rupees in investments.

Loans Given and Received: The company provided loans of 327.00 lakh rupees and received back 78.00 lakh rupees in 2023, compared to loans given of 216.00 lakh rupees and loans received back of 175.00 lakh rupees in 2022.

Interest Income: Interest income in 2023 was 17.60 lakh rupees, compared to 0.87 lakh rupees in 2022.

Net Cash Used in Investing Activities (B): The net cash used in investing activities was -365.92 lakh rupees in 2023 and -138.05 lakh rupees in 2022.

C. Cash Flow from Financing Activities:

Proceeds from Borrowing: The company raised 72.82 lakh rupees through borrowing in 2023, while it was 84.00 lakh rupees in 2022.

Repayment of Borrowing: The company repaid 37.04 lakh rupees of borrowing in 2023, compared to 35.54 lakh rupees in 2022.

Interest Paid: Interest paid was 8.73 lakh rupees in 2023, compared to 2.59 lakh rupees in 2022.

Net Cash Used in Financing Activities (C): The net cash used in financing activities was 27.04 lakh rupees in 2023 and 45.88 lakh rupees in 2022.

Net Increase in Cash & Cash Equivalents:

The net increase in cash and cash equivalents for the year was -51.15 lakh rupees in 2023, indicating a decrease in cash, while it was 68.26 lakh rupees in 2022, signifying an increase.

Cash & Cash Equivalents at the Beginning: The company had 73.91 lakh rupees in cash and cash equivalents at the beginning of 2023, significantly higher than 5.66 lakh rupees in 2022.

Cash & Cash Equivalents at the End: The closing balance of cash and cash equivalents for 2023 was 22.76 lakh rupees, down from 73.91 lakh rupees in 2022.              

 In the data bellow, are the Financial Ratios

Particulars

2023

EBITDA

 -5.81 %

Net worth

 10.00 %

Debt/Equity Ratio

0.12

Return on Equity

9.33%

Total Assets

 15.38 %

Fixed Assets

 16.90 %

Current Assets

 78.46 %

Current Liabilities

 -25.40 %

Trade Receivables

 101.33 %

Trade Payables

 0.00 %

Current Ratio

3.51

In the provided financial data, the company 's performance metrics for the year are outlined, with each activity showcasing specific characteristics and trends:

EBITDA (Earnings Before Interest, Taxes, Depreciation, and Amortization):

- The EBITDA margin for the year was -5.81%, indicating that the company 's earnings before interest, taxes, and other expenses were negative as a percentage of its total revenue. This suggests a challenging financial performance during the year.

Net Worth:

- The company 's net worth increased by 10.00% during the year. This positive growth in net worth suggests that the company 's assets exceeded its liabilities, signifying a healthier financial position.

Debt/Equity Ratio:

- The debt-to-equity ratio stood at 0.12, indicating that the company had a relatively low level of debt compared to equity. This could be a favorable sign for investors and creditors as it suggests a conservative approach to leverage.

Return on Equity (ROE):

- The company achieved a solid return on equity of 9.33%, indicating that it generated a positive return for its shareholders. This demonstrates effective utilization of equity to generate profits.

Total Assets:

- The total assets of the company grew significantly by 15.38%. This expansion may result from investments in various asset categories, potentially aimed at business growth or expansion.

Fixed Assets:

- Fixed assets, including property, plant, and equipment, increased by 16.90%, reflecting capital investments in infrastructure or long-term assets.

Current Assets:

- Current assets surged by a substantial 78.46%. This increase could be attributed to higher levels of cash, accounts receivable, and other short-term assets, which can enhance the company 's liquidity.

Current Liabilities:

- The company managed to reduce its current liabilities by -25.40%. This decrease indicates improved liquidity and a reduced need for short-term financing.

Trade Receivables:

- Trade receivables experienced a significant increase of 101.33%. This suggests that the company extended credit to customers, potentially boosting sales but also posing a higher risk of delayed or non-payment.

Trade Payables:

- Interestingly, trade payables remained at 0.00%, indicating that the company did not have any outstanding payables to its suppliers at the end of the year.

Current Ratio:

- The current ratio, calculated as current assets divided by current liabilities, was a healthy 3.51. This high current ratio indicates strong short-term liquidity and the ability to meet its short-term obligations.

Ankur Marketing Annual Report

Ankur Marketing Limited Annual Report 2023

Download

Ankur Marketing Annual Report 2021-22

Download

Ankur Marketing Annual Report 2020-21

Download
Wealth Wisdom - WWIPL
Support Megha Support Neha

News Alert