Unlisted Deals:
ador powertron 500.00 (4,900.00 %) aitmc formerly avpl 62.00 (-6.06 %) amol minechem 601.00 (0.17 %) anglo french drugs 950.00 (2.15 %) anugraha valve 525.00 (2.94 %) apl metals 39.00 (-2.50 %) apollo fashion 90.00 (-2.17 %) arohan 250.00 (-1.96 %) assam carbon 330.00 (1.54 %) avalokiteshvar 242.00 (0.83 %) axles india 655.00 (-3.68 %) balmer lawrie 200.00 (-0.99 %) bharat hotels 380.00 (-1.30 %) bima mandi 235.00 (-2.08 %) bira 545.00 (-0.91 %) blsx limited 35.00 (2.94 %) boat 1,600.00 (3.23 %) c & s electric 1,070.00 (1.90 %) cable corporation 11.00 (-8.33 %) capgemini 14,300.00 (-1.38 %) care health 180.00 (-2.17 %) carrier aircon 550.00 (0.92 %) cial 455.00 (-2.15 %) csk 188.00 (-1.05 %) dalmia refract 270.00 (-1.82 %) dfm foods 470.00 (0.64 %) dsp merrill lynch 1,000.00 east india pharma 39.00 (-2.50 %) eaton fluid 445.00 (1.14 %) electronica plastic 4,500.00 (2.27 %) elgi ultra 400.00 elofic industries 2,850.00 (1.79 %) esl steel 42.00 (-2.33 %) fincare business 87.00 (1.16 %) fincare sfbl 205.00 (1.49 %) finopaytech limited 149.00 (-0.67 %) frick india 3,350.00 (-1.47 %) gkn driveline 1,818.00 (1.00 %) goodluck defence 290.00 (3.57 %) group pharma 300.00 gynofem healthcare 75.00 (2.74 %) hazira cargo terminals limited 205.00 (1.49 %) hdb financial 1,220.00 (-0.41 %) hdfc ergo 370.00 (1.70 %) hdfc securities 10,600.00 (-0.93 %) hella india 900.00 (-2.17 %) hero fincorp 1,950.00 (-0.76 %) hexaware 990.00 (1.02 %) hicks 1,650.00 (3.13 %) hinduja leyland 260.00 hira ferro 200.00 (2.56 %) honeywell electrical 7,600.00 (1.33 %) ikf finance 310.00 (-3.13 %) incred financial 10.00 (1.01 %) incred holdings 153.00 (-1.29 %) india carbon 1,100.00 (-1.79 %) india exposition 121.00 (0.83 %) indian potash 3,150.00 (1.61 %) indian seamless 195.00 (2.63 %) indo alusys 25.75 (-0.96 %) indofil 1,390.00 (-0.71 %) infinite computer 405.00 (1.25 %) inkel 22.00 (-2.22 %) jana small finance bank 75.00 kel 500.00 (-4.76 %) kial 137.00 (-0.72 %) klm axiva 15.50 (3.33 %) kurlon limited 1,275.00 (1.59 %) lava 42.00 (-1.18 %) mahindra rural mrhfl 100.00 manipal housing 74.00 (2.07 %) manjushree technopack 850.00 (-2.86 %) martin & harris 820.00 (-1.20 %) matrix gas 795.00 (-0.63 %) merino 3,300.00 (1.54 %) minosha 282.00 (0.71 %) mitsubishi heavy 207.00 (-0.48 %) mkcl 425.00 (-2.30 %) mohan meakin 2,300.00 (-4.17 %) mohfl 22.00 (4.76 %) msei 4.50 (-5.26 %) msil 34.00 (3.03 %) nayara energy 990.00 (-1.98 %) nayara energy ncd 320.00 (1.59 %) ncdex 199.00 (-1.49 %) ncl buildtek 320.00 (3.23 %) ncl holdings 106.00 (0.95 %) nsdl 1,000.00 (-0.99 %) nse india 1,800.00 (-2.70 %) onix renewable 21,000.00 (2.44 %) orbis financial 420.00 (2.44 %) oswal minerals 60.10 (-1.48 %) otis elevator 4,100.00 (2.50 %) oyo rooms 56.00 (1.82 %) panasonic appliances 270.00 (3.05 %) paymate india 500.00 (-1.96 %) pharmeasy 8.60 (1.78 %) pharmed limited 675.00 (2.27 %) philips domestic 625.00 (-2.34 %) philips india 925.00 (-0.54 %) pnb metlife 70.00 proyuga adtech 25.00 purity flexpack 20.00 ramaraju surgical 260.00 (-1.89 %) rapido 16,650.00 (0.03 %) rasoi 82,000.00 (2.50 %) reliance gic 530.00 (1.92 %) resins plastics 575.00 (2.68 %) ring plus aqua 580.00 (3.57 %) rrp s4e innovation 295.00 (-1.67 %) sab miller 535.00 (0.94 %) sbi amc 2,625.00 (-0.19 %) sbi general insurance 621.00 (0.16 %) scottish assam 505.00 (1.00 %) shriram life 261.00 (0.38 %) sigachi laboratories 36.00 (-2.70 %) signify 1,325.00 (-1.85 %) smile microfinance 51.00 (-1.92 %) sterlite grid 5 290.00 (5.45 %) sterlite power 625.00 (0.81 %) studds 1,390.00 (-0.71 %) svsml 315.00 (2.94 %) t stanes 800.00 (1.27 %) tata capital 880.00 (1.15 %) trl krosaki 1,730.00 (-1.14 %) urban tots 64.00 (-1.54 %) utkarsh coreinvest 285.00 (-1.72 %) vikram solar 440.00 (-0.45 %) vivriti capital 1,040.00 (-0.95 %)
×

Anheuser-Busch Inbev Share Price: Buy Sell Online

Anheuser Busch Inbev India Limited (SAB Miller) Return Comparision with Primex 40 Index

Periods 1 Week 1 Month 3 Months 6 Months 1 Year 3 Years All Time
Primex-40
Anheuser Busch Inbev India Limited

Anheuser Busch InBev India Limited Balance Sheet (In Rs Millions)

Particulars 31 March 2023 (₹) 31 March 2022 (₹)
ASSETS    
Non-current assets    
Property, plant and equipment 9,500 10,201
Right-of-use assets 1,441 1,607
Capital work-in-progress 805 143
Intangible assets 206 311
Financial assets    
Loans - -
Other financial assets 166 159
Deferred tax asset (net) - -
Current tax assets (net) 34 75
Other non-current assets 1,127 1,057
Total non-current assets 13,279 13,553
Current assets    
Inventories 10,469 6,107
Financial assets    
Investments 144 -
Trade receivables 6,142 4,401
Cash and cash equivalents 1,873 510
Bank balances other than cash and cash eq. 54 -
Other financial assets 66 45
Other current assets 1,858 1,711
Assets classified as held for sale - 454
Total current assets 20,606 13,228
Total assets 33,885 26,781
EQUITY AND LIABILITIES    
Equity    
Share capital 9,284 8,974
Other equity    
Reserves and surplus (1,901) 552
Total equity 7,383 9,526
Liabilities    
Non-current liabilities    
Financial liabilities    
Borrowings - -
Lease liabilities 1,078 1,212
Other financial liabilities 461 135
Provisions 214 197
Other non-current liabilities 46 55
Total non-current liabilities 1,799 1,599
Current liabilities    
Financial liabilities    
Borrowings 9,260 3,476
Lease liabilities 331 321
Trade payables    
(A) Total outstanding dues of micro & small enterprises 430 108
(B) Total outstanding dues of creditors other than micro & small enterprises 8,098 5,723
Other financial liabilities 1,738 1,101
Provisions 2,620 2,419
Other current liabilities 2,226 2,508
Total current liabilities 24,703 15,656
Total liabilities 26,502 17,255
Total equity and liabilities 33,885 26,781

Anheuser Busch InBev India Limited Profit & Loss Statement (In Rs Millions)

Particulars 31 March 2023 (₹) 31 March 2022 (₹)
Income    
Revenue from operations 61,774 36,081
Other income 514 860
Total income 62,288 36,941
Expenses    
Cost of material consumed 17,012 8,899
Purchase of stock-in-trade 431 287
Change in inventories of finished goods, work-in-progress and stock-in-trade (1,310) (532)
Excise duty 36,196 21,427
Employee benefits expense 2,309 2,140
Finance costs 719 190
Depreciation and amortisation expense 1,876 2,258
Other expenses 9,444 5,925
Total expenses 66,677 40,594
Loss before tax (4,389) (3,653)
Income tax expense    
Current tax - -
Deferred tax - -
Loss for the year (4,389) (3,653)
Other comprehensive income    
Remeasurements of defined benefit plan 5 (7)
Tax relating to above - -
Other comprehensive income for the year, net of tax 5 (7)
Total comprehensive income for the year (4,384) (3,660)
Loss per equity share  (4.88) (5.35)

Anheuser Busch InBev India Limited Cash Flow Statement (In Rs Millions)

Particulars 31-03-2023 (₹) 31-03-2022 (₹)
A. Cash Flow from Operating Activities    
(Loss) before tax (4,389) (3,653)
Adjustments for:    
Depreciation and amortisation expense 1,876 2,258
Finance costs 719 190
Provision for indirect tax and legal matters 110 204
Loss allowance on trade receivables 9 148
Allowance for doubtful non-financial assets 57 51
Bad and doubtful advances written off - 30
Employee stock option expense 55 126
Gain on sale of property, plant & equipment (426) (420)
Gain on sale of brand - (368)
Release of deferred government grants (10) (10)
Interest income on fixed deposits (4) (12)
Interest on income tax refund (19) (8)
Unwinding of discount on security deposits (3) (2)
Unrealised foreign exchange (gain)/loss (1) 50
Operating loss before working capital changes (2,026) (1,416)
Changes in working capital:    
(Increase)/decrease in other financial assets (65) 525
(Increase)/decrease in inventories (4,362) (970)
(Increase)/decrease in trade receivables (1,761) (831)
(Increase)/decrease in other assets (266) (1,503)
Increase/(decrease) in other financial liabilities 38 108
Increase/(decrease) in provisions 27 (29)
Increase/(decrease) in trade payables 2,692 1,264
Increase/(decrease) in other liabilities (281) 1,048
Cash generated from/(used in) operations (6,004) (1,804)
Income taxes refund/(paid) - net 60 46
Net Cash (used in) operating activities [A] (5,944) (1,758)
     
B. Cash Flow from Investing Activities    
Purchase of property, plant & equipment (1,192) (1,038)
Proceeds from sale of property, plant & equipment 886 1,450
Interest received 4 12
Investment in preference shares 0 -
Fixed deposits matured with bank 104 129
Fixed deposits made with bank (108) (141)
Net Cash from Investing Activities [B] (306) 412
     
C. Cash Flow from Financing Activities    
Proceeds from issue of shares 2,048 5,625
Amount utilised for share issue expenses (6) -
Principal element of lease payments (330) (232)
Interest paid on lease liabilities (132) (119)
Proceeds from sale and lease back 748 -
Principal paid on sale and lease back (68) -
Interest paid on sale and lease back (58) -
Interest paid on borrowings & other loans (345) (1,110)
Proceeds/(repayment) of working capital loans 5,774 (2,812)
Net Cash from Financing Activities [C] 7,613 1,338
     
Net Increase/(Decrease) in Cash & Equivalents 1,363 (8)
Cash & Cash Equivalents at the Beginning 510 516
Effect of Exchange Rate Changes 0 2
Cash & Cash Equivalents at the End 1,873 510

Here is the summary of cashflow statement for the FY 2023 and 2022:

Cash Flow from Operating Activities

The cash flow from operating activities begins with the operating loss before tax, which is a loss of ₹4,389 million in FY 2022-23, compared to ₹3,653 million in FY 2021-22. This loss is adjusted for various non-cash items such as depreciation and amortisation expense (₹1,876 million in 2022-23), finance costs (₹719 million), and provisions related to indirect tax and legal matters (₹110 million). Other adjustments include loss allowances on trade receivables, allowance for doubtful non-financial assets, bad debts written off, employee stock option expense, and gains from sales of property and assets. After accounting for these adjustments, the operating loss before changes in working capital is ₹2,026 million for FY 2022-23 and ₹1,416 million for FY 2021-22.

Changes in working capital, including increases or decreases in assets like inventories, trade receivables, and other assets, as well as liabilities like trade payables and other financial liabilities, are accounted for in this section. In FY 2022-23, inventories increased by ₹4,362 million, which significantly impacted the cash flow. The net cash used in operating activities for FY 2022-23 is ₹5,944 million, compared to ₹1,758 million for FY 2021-22.

Cash Flow from Investing Activities

Cash flows from investing activities reflect the cash used or generated through the acquisition and disposal of property, plant, and equipment, as well as other investments. In FY 2022-23, the company spent ₹1,192 million on the purchase of property, plant, and equipment and received ₹886 million from the sale of these assets. Other investing activities, such as the receipt of interest and the maturity and creation of fixed deposits, resulted in cash inflows and outflows. Overall, the net cash used in investing activities in FY 2022-23 is ₹306 million, compared to a cash inflow of ₹412 million in FY 2021-22.

Cash Flow from Financing Activities

Financing activities represent cash inflows and outflows related to raising capital, repaying loans, and paying interest. In FY 2022-23, the company received ₹2,048 million from the issue of shares and spent ₹6 million on share issue expenses. Cash outflows included ₹330 million for principal lease payments and ₹132 million for interest paid on lease liabilities. Additionally, the company generated ₹748 million from the sale and leaseback of assets, while it repaid ₹345 million on working capital loans. The net cash generated from financing activities for FY 2022-23 is ₹7,613 million, compared to ₹1,338 million in FY 2021-22.

Net Increase / (Decrease) in Cash and Cash Equivalents

The total net increase in cash and cash equivalents is ₹1,363 million for FY 2022-23, compared to a decrease of ₹8 million in FY 2021-22. This change is influenced by the cash flows from operating, investing, and financing activities. The cash balance at the beginning of FY 2022-23 was ₹510 million, and after the net increase, the ending balance is ₹1,873 million. Additionally, the effect of exchange rate changes on cash and cash equivalents was negligible.

Anheuser Busch InBev India Limited Financial Ratio

Particulars As at March 31, 2023 As at March 31, 2022
Current ratio (in times) 0.83 0.84
Debt - Equity ratio (in times) 1.54 0.53
Debt service coverage ratio (in times) 0.26 0.24
Return on Equity (ROE) ratio (in times) (0.52) (0.79)
Inventory turnover ratio (in times) 6.31 5.35
Trade Receivables turnover ratio (in times) 11.72 8.81
Trade payables turnover ratio (in times) 4.17 2.96
Net Capital turnover ratio (in times) (18.93) (7.66)
Net profit ratio (in times) (0.07) (0.10)
Return on Capital Employed (ROCE) (in times) (0.20) (0.24)
Return on Investment (0.46) 11.00

Here are the insights based on the financial ratios for Anheuser Busch InBev India Limited for the year ended March 31, 2023:

Current Ratio (0.83)
The current ratio of 0.83 indicates that the company has less than one unit of current assets for every unit of current liabilities. This suggests potential liquidity challenges, as the company may face difficulties in meeting its short-term obligations without raising additional funds or liquidating assets.

Debt-Equity Ratio (1.54)
The debt-to-equity ratio of 1.54 indicates that the company has significantly more debt than equity. This suggests a higher financial risk, as the company is more reliant on debt to finance its operations. While this can enhance returns during good economic conditions, it also increases the risk during downturns.

Debt Service Coverage Ratio (0.26)
With a debt service coverage ratio of 0.26, the company is generating only 26% of the cash required to meet its debt obligations. This is a very low ratio, highlighting potential problems with cash flow generation and the company 's ability to service its debt without additional financing or restructuring.

Return on Equity (ROE) (-0.52)
The negative ROE of -0.52 suggests that the company is incurring losses and is not able to generate profits from its shareholders ' equity. This indicates poor financial performance and a potential loss of investor confidence.

Inventory Turnover Ratio (6.31)
An inventory turnover ratio of 6.31 means the company is selling and replacing its inventory more than six times a year. This indicates efficient inventory management and strong demand for its products. Higher turnover is generally a positive sign for operational efficiency.

Trade Receivables Turnover Ratio (11.72)
The company is collecting its receivables 11.72 times a year, which reflects good credit control and relatively fast payments from customers. A higher turnover ratio is generally seen as a sign of effective receivables management.

Trade Payables Turnover Ratio (4.17)
The trade payables turnover ratio of 4.17 indicates that the company is settling its payables about four times a year. While this is a reasonable figure, it suggests that the company is not delaying payments excessively, but it might also indicate the company is not utilizing trade credit to its full advantage.

Net Capital Turnover Ratio (-18.93)
This negative ratio indicates that the company’s sales are significantly lower than the working capital. It may signal inefficiency in utilizing working capital to generate sales, which could point to an excess of working capital or underperformance in revenue generation.

Net Profit Ratio (-0.07)
The net profit ratio of -0.07 indicates that the company is operating at a loss. For every unit of sales, the company is losing 7%. This poor profitability could be due to high costs, interest expenses, or declining sales.

Return on Capital Employed (ROCE) (-0.20)
The negative ROCE of -0.20 reflects that the company is not efficiently utilizing its capital employed to generate earnings. It indicates the company is struggling to produce returns on its investments, which can be a sign of underperformance.

Return on Investment (-0.46)
The negative return on investment suggests that the company is generating a loss relative to its initial investment. This can be a red flag for investors, as the company is failing to generate profits on its capital and investments.

 

Sab Miller Annual Reports

Anheuser Busch Inbev Annual Report 2022-23

Download

Anheuser Busch Inbev Annual Report 2021-22

Download

Anheuser Busch Inbev Annual Report 2020-21

Download

Anheuser Busch Inbev Annual Report 2019-20

Download

Corporate Actions

2022-23

Download

Recent News

Wealth Wisdom - WWIPL
Support Megha Support Neha

News Alert