Unlisted Deals:
ador powertron 500.00 (4,900.00 %) amol minechem 601.00 (0.17 %) anglo french drugs 950.00 (2.15 %) anugraha valve 510.00 (0.99 %) apl metals 40.00 (-2.44 %) apollo fashion 92.00 (-4.17 %) arkfin investments 50.00 arohan 250.00 (-1.96 %) assam carbon 310.00 (-1.59 %) avalokiteshvar 242.00 (0.83 %) axles india 680.00 (0.74 %) balmer lawrie 200.00 (-0.99 %) bharat hotels 375.00 (-1.32 %) bima mandi 235.00 (-2.08 %) bira 545.00 (-0.91 %) blsx limited 35.00 (2.94 %) boat 1,550.00 (-1.90 %) c & s electric 1,070.00 (1.90 %) cable corporation 24.50 (2.08 %) capgemini 14,600.00 (-1.02 %) care health 185.00 (-1.60 %) carrier aircon 550.00 (0.92 %) cial 470.00 (-1.05 %) csk 198.00 (-0.50 %) dalmia refract 270.00 (-1.82 %) dfm foods 467.00 dsp merrill lynch 1,000.00 east india pharma 39.00 (-2.50 %) eaton fluid 445.00 (1.14 %) electronica plastic 4,500.00 (2.27 %) elgi ultra 400.00 elofic industries 2,850.00 (1.79 %) esl steel 42.00 (-2.33 %) fincare business 87.00 (1.16 %) fincare sfbl 205.00 (1.49 %) finopaytech limited 149.00 (-0.67 %) flipkart india 231,001.00 (0.00 %) frick india 3,500.00 (-1.41 %) gkn driveline 1,750.00 (2.94 %) goodluck defence 296.00 (-1.00 %) group pharma 300.00 gynofem healthcare 59.00 (-1.67 %) hazira cargo terminals limited 205.00 (1.49 %) hdb financial 1,210.00 (-1.22 %) hdfc ergo 370.00 (1.70 %) hdfc securities 11,300.00 (-2.59 %) hella india 900.00 (-2.17 %) hero fincorp 1,980.00 (-0.50 %) hexaware 985.00 (-0.51 %) hicks 1,600.00 (1.59 %) hira ferro 200.00 (2.56 %) honeywell electrical 7,200.00 (1.41 %) ikf finance 320.00 (-3.03 %) incred financial 10.00 (1.01 %) incred holdings 156.00 (-1.27 %) india carbon 1,120.00 (-1.32 %) india exposition 121.00 (0.83 %) indian potash 3,100.00 (-1.59 %) indian seamless 195.00 (2.63 %) indo alusys 25.75 (-0.96 %) indofil 1,430.00 (-0.69 %) infinite computer 405.00 (1.25 %) inkel 22.50 (-2.17 %) jana small finance bank 75.00 kel 575.00 (0.88 %) kial 137.00 (-0.72 %) klm axiva 15.50 (3.33 %) kurlon limited 1,275.00 (1.59 %) lava 45.00 (-2.17 %) mahindra rural mrhfl 100.00 manipal housing 74.00 (2.07 %) manjushree technopack 875.00 (0.57 %) martin & harris 820.00 (-1.20 %) matrix gas 810.00 (-2.41 %) merino 3,250.00 (-1.52 %) minosha 282.00 (0.71 %) mitsubishi heavy 207.00 (-0.48 %) mkcl 435.00 (1.16 %) mobikwik 640.00 (-1.54 %) mohan meakin 2,400.00 (2.13 %) mohfl 13.25 (-1.85 %) msei 1.80 (-2.70 %) msil 34.00 (3.03 %) nayara energy 690.00 (1.47 %) nayara energy ncd 320.00 (1.59 %) ncdex 200.00 (-0.99 %) ncl buildtek 310.00 (-3.13 %) ncl holdings 106.00 (0.95 %) nsdl 850.00 (3.03 %) nse india 1,850.00 (-2.63 %) onix renewable 16,000.00 (6.67 %) orbis financial 400.00 (-1.23 %) oswal minerals 60.10 (-1.48 %) otis elevator 4,100.00 (2.50 %) oyo rooms 53.00 (-1.85 %) panasonic appliances 262.00 (0.77 %) paymate india 500.00 (-1.96 %) pharmeasy 8.50 (3.03 %) pharmed limited 620.00 (0.81 %) philips domestic 675.00 (-1.46 %) philips india 925.00 (-0.54 %) pnb metlife 70.00 proyuga adtech 25.00 purity flexpack 20.00 ramaraju surgical 265.00 (1.92 %) rapido 16,650.00 (0.03 %) rasoi 82,000.00 (2.50 %) reliance gic 480.00 (-2.04 %) resins plastics 525.00 (-0.94 %) ring plus aqua 560.00 (1.82 %) rrp s4e innovation 300.00 (-3.23 %) sab miller 535.00 (0.94 %) sbi amc 2,650.00 (-1.12 %) sbi general insurance 621.00 (0.16 %) scottish assam 505.00 (1.00 %) shriram life 261.00 (0.38 %) sigachi laboratories 36.00 (-2.70 %) signify 1,325.00 (-1.85 %) smile microfinance 51.00 (-1.92 %) sterlite grid 5 275.00 (-3.51 %) sterlite power 590.00 (-1.67 %) studds 980.00 (3.16 %) svsml 315.00 (2.94 %) t stanes 800.00 (1.27 %) tata capital 900.00 (-1.10 %) trl krosaki 1,750.00 (-1.41 %) urban tots 64.00 (-1.54 %) utkarsh coreinvest 290.00 (-1.69 %) vikram solar 445.00 (-1.11 %) vivriti capital 1,040.00 (-0.95 %)
×

AKME Fintrade India Annual Reports, Balance Sheet and Financials

Akme Fintrade India Limited (Akme Fintrade) Return Comparision with Primex 40 Index

Periods 1 Week 1 Month 3 Months 6 Months 1 Year 3 Years All Time
Primex-40
Akme Fintrade India Limited

Akme Fintrade India Limited Balance Sheet (Rs in Lakhs)

Particulars

31-03-2024

31-03-2023

Financial Assets

 

 

Cash and cash equivalents

870.65

737.39

Bank Balance other than (a) above

178.12

294.77

Loans

39,080.10

34,556.66

Investments

20.44

20.40

Other Financial assets

1,387.40

1,365.70

Non- financial Assets

 

 

Deferred tax assets (net)

256.85

142.33

Property, plant and Equipment

1,661.16

1,782.76

Other Intangible Assets

98.91

111.24

Other non-financial assets

51.35

31.69

Total Assets

43,604.98

39,042.94

Financial Liabilities

 

 

Trade payables

25.07

26.67

Debt Securities

-

1,000.00

Borrowings (other than Debt securities)

19,478.25

14,778.00

Subordinated Liabilities

1,000.00

1,998.30

Other Financial liabilities

168.36

182.07

Non-Financial Liabilities

 

 

Current tax liabilities (net)

431.36

440.41

Provisions

131.10

106.90

other non-financial liabilities

46.97

39.55

Equity

 

 

Equity Share capital

3,167.50

3,167.50

Other Equity

19,156.37

17,303.53

Total Liabilities and Equity

43,604.98

39,042.94

 

Akme Fintrade India Limited Profit & Loss Statement (Rs in Lakhs)

Particulars

2023-2024

2022-23

Revenue from operations

 

 

Interest Income

6,965.56

6,310.99

Fees and commission income

186.64

209.78

Gain / Loss on Derecognised financial assets

(3.41)

(6.52)

Other operating Income

132.74

437.12

Total revenue from operations

7,281.53

6,951.37

Other income

68.59

5.45

Total Income

7,350.12

6,956.82

Expenses

 

 

Finance Cost

2,828.10

2,800.79

Impairment of Financial Instruments (expected credit loss)

570.03

359.12

Employee Benefits expenses

739.69

768.92

Depreciation and Amortisation expenses

50.79

58.19

Other Expenses

785.88

1,092.89

Total Expenses

4,974.49

5,079.91

Profit before tax

2,375.63

1,876.92

Current Tax

648.00

478.82

Deferred Tax (Net)

(125.28)

(53.76)

Profit for the period / year

1,852.92

1,451.86

Other comprehensive Income

 

 

Re-measurements of the defined benefit plan (Net of Tax)

(0.08)

32.06

Total Comprehensive Income

1,852.84

1,483.91

Earnings Per Equity Share (F.V. of Rs. 10/- each)

 

 

Basic EPS (in rupees)

5.85

5.38

Diluted EPS (in rupees)

5.85

5.38

 Akme Fintrade India Limited Consolidated Cash Flow Statement (Rs in Lakhs)

Particulars

31-03-2024

31-03-2023

Cash Flow from Operating Activities

 

 

Profit before tax

2,375.63

1,876.92

Adjustment For :

 

 

Depreciation and Amortisation Expenses

50.79

58.19

Provision for ECL

425.45

48.53

Bad debts Written-off

144.59

310.59

Interest on investment

(0.78)

(0.98)

Profit on sale of fixed assets

-

-

Operating cash flow before working capital changes

2,995.68

2,293.25

Changes in Working Capital: 

 

 

Loans

-5,093.47

-628.67

Other non- financial assets

(19.65)

(12.71)

Other financial assets

(21.70)

792.17

Trade Payables

(1.61)

4.48

Decrease/(Increase) in Current Tax Liabilities

(9.05)

212.89

Provisions

34.97

115.93

Other financial liabilities

(13.71)

(74.26)

Other non-financial liabilities

7.42

(63.81)

Cash Credit

(1,780.65)

185.30

Net cash (used in) operations

(3,901.77)

2,824.56

Direct taxes paid (net)

(648.00)

(478.82)

Net Cash from/ (used in) Operating Activities

(4,549.77)

2,345.74

Cash Flow from Investing Activities

 

 

Investment in Fixed Deposits

116.65

(177.04)

Purchase of Fixed Assets

(23.21)

(1,441.58)

Sale of Fixed Assets

106.34

115.90

(Increase)/decrease in investment

(0.05)

(0.05)

Interest income on Investment

0.78

0.98

Net Cash from / (used in) Investing Activities

200.51

(1,501.80)

Cash Flow from Financing Activities

 

 

Proceeds from issue of equity shares

-

985.85

Proceeds from securities premium (net off utilisation)

-

4,216.50

Other

(0.08)

32.06

Net Repayment of Borrowings during the period/year

4,482.59

(5,415.02)

Net Cash from/(used in) Financing Activities

4,482.51

(180.62)

Net increase / (decrease) in Cash and Cash Equivalents

133.26

663.32

Cash and Cash Equivalents at the beginning of the period/ year

737.39

74.07

Cash and Cash Equivalents at the end of the period/ year

870.65

737.39

Cash in hand

56.26

81.46

Balances with banks

 

 

Credit Balance in OD Accounts

414.39

455.93

- In other deposit accounts (original maturity less than 3 months)

400.00

200.00

Cash and Cash Equivalents at the end of the period/ year

870.65

737.39

 

Here is a summary of the Cash Flow Statement for the years 2024 and 2023:

Cash Flow from Operating Activities:

The company generated a profit before tax of ₹2,375.63 lakhs in 2024, higher than ₹1,876.92 lakhs in 2023. Adjustments included:

Depreciation and amortization expenses of ₹50.79 lakhs.

Provision for Expected Credit Losses (ECL) of ₹425.45 lakhs.

Bad debts written-off amounted to ₹144.59 lakhs.

These adjustments brought the operating cash flow before working capital changes to ₹2,995.68 lakhs. Changes in working capital, such as a significant increase in loans and other financial assets, reduced cash flow, resulting in a net cash outflow from operations of ₹(3,901.77) lakhs.

After paying direct taxes of ₹648.00 lakhs, the company’s net cash used in operating activities was ₹(4,549.77) lakhs, compared to a net inflow of ₹2,345.74 lakhs in 2023. The decline was largely due to significant working capital adjustments.

Cash Flow from Investing Activities:

Investing activities resulted in a net cash inflow of ₹200.51 lakhs in 2024, compared to an outflow of ₹(1,501.80) lakhs in 2023. This was primarily driven by:

Proceeds from the sale of fixed assets amounting to ₹106.34 lakhs.

Interest income on investments of ₹0.78 lakhs. There was a smaller purchase of fixed assets at ₹23.21 lakhs, which helped reduce the overall cash outflow.

Cash Flow from Financing Activities:

Financing activities saw a net inflow of ₹4,482.51 lakhs in 2024, compared to a net outflow of ₹(180.62) lakhs in 2023. The positive cash flow in 2024 was largely due to:

Net repayment of borrowings amounting to ₹4,482.59 lakhs, indicating significant financing changes.

Net Change in Cash and Cash Equivalents:

The company experienced a net increase in cash and cash equivalents of ₹133.26 lakhs, compared to an increase of ₹663.32 lakhs in 2023. The closing cash balance stood at ₹870.65 lakhs, compared to ₹737.39 lakhs at the beginning of the year.

 

Financial Ratios of Akme Fintrade India Limited 

Particulars

2024

2023

CRAR %

49.86

51.19

CRAR - Tier I capital %

48.44

49.27

CRAR - Tier II capital %

1.41

1.92

Debt-Equity Ratio (times)

0.92

0.88

Return on average Equity ratio (%)

8.66%

8.48%

Net Profit ratio (%)

25.21%

20.87%

 Here is a summary of the financial and operational metrics for Akme Fintrade India Limited   for the year 2024 and 2023:

CRAR (Capital to Risk-weighted Assets Ratio)

The CRAR measures a financial institution's capital adequacy, ensuring it has enough capital to absorb potential losses. In 2024, the CRAR was 49.86%, slightly lower than 51.19% in 2023. This indicates a high level of capital adequacy, well above regulatory requirements, which signifies the institution is highly stable and capable of managing its risks effectively.

CRAR - Tier I Capital

The Tier I capital ratio represents the core capital of the institution, which includes equity and disclosed reserves. It remained strong at 48.44% in 2024, down slightly from 49.27% in 2023. This signifies the institution's reliance on high-quality capital, ensuring it can withstand financial stress.

CRAR - Tier II Capital

The Tier II capital ratio, which includes supplementary capital like subordinated debt, decreased from 1.92% in 2023 to 1.41% in 2024. This indicates a slight reduction in the institution’s supplementary capital, but it still maintains a robust overall capital position.

Debt-Equity Ratio

The debt-equity ratio increased slightly from 0.88 in 2023 to 0.92 in 2024. This shows a marginal rise in the institution’s leverage, though it remains at a manageable level, indicating a healthy balance between debt and equity.

Return on Average Equity (ROE)

The ROE measures how efficiently the institution is using its equity to generate profits. It improved from 8.48% in 2023 to 8.66% in 2024, reflecting better profitability and effective utilization of shareholders' equity.

Net Profit Ratio

The net profit ratio increased from 20.87% in 2023 to 25.21% in 2024. This indicates that the company is converting a larger percentage of its revenue into profit, reflecting improved operational efficiency and profitability.

 

Akme Fintrade India Annual Report

AKME Fintrade Financials March 2023

Download

AKME Fintrade Annual Report 2023-24

Download

Corporate Actions

AKME Fintrade DRHP Dated June 27, 2023

Download
Wealth Wisdom - WWIPL
Support Megha Support Neha

News Alert