Hot Deals:
ador powertron 500.00 (4,900.00 %) amol minechem 601.00 (0.17 %) anglo french drugs 950.00 (2.15 %) anugraha valve 525.00 (2.94 %) apl metals 40.00 (-2.44 %) apollo fashion 111.00 (0.91 %) arkfin investments 50.00 arohan 255.00 (2.00 %) assam carbon 315.00 (1.61 %) avalokiteshvar 242.00 (0.83 %) axles india 660.00 (1.54 %) balmer lawrie 200.00 (-0.99 %) bharat hotels 380.00 (1.33 %) bima mandi 235.00 (-2.08 %) bira 550.00 (-0.90 %) blsx limited 32.00 (3.23 %) boat 1,380.00 (-1.43 %) c & s electric 900.00 (2.27 %) cable corporation 13.00 (-0.76 %) capgemini 12,900.00 (0.78 %) care health 183.00 (-1.08 %) carrier aircon 545.00 (0.93 %) cial 440.00 (-1.12 %) csk 205.00 (-2.38 %) dalmia refract 260.00 (-1.89 %) dfm foods 467.00 dsp merrill lynch 1,000.00 east india pharma 39.00 (-2.50 %) eaton fluid 445.00 (1.14 %) electronica plastic 4,100.00 (2.50 %) elgi ultra 400.00 elofic industries 2,475.00 (-1.00 %) esl steel 46.00 (1.10 %) fincare business 87.00 (1.16 %) fincare sfbl 205.00 (1.49 %) finopaytech limited 139.00 (-0.71 %) flipkart india 231,001.00 (0.00 %) frick india 27,000.00 (1.89 %) gkn driveline 1,515.00 (1.00 %) godavari bio 71.00 (1.43 %) goodluck defence 310.00 (3.33 %) group pharma 300.00 gynofem healthcare 59.00 (-1.67 %) hazira cargo terminals limited 205.00 (1.49 %) hdb financial 1,240.00 (1.64 %) hdfc ergo 370.00 (1.70 %) hdfc securities 11,600.00 (0.87 %) hella india 925.00 (1.65 %) hero fincorp 1,940.00 (-0.51 %) hexaware 980.00 (3.16 %) hicks 1,575.00 (1.61 %) hira ferro 195.00 (2.09 %) honeywell electrical 6,300.00 (0.80 %) ikf finance 312.00 (0.65 %) incred financial 10.00 (1.01 %) incred holdings 155.00 (-0.64 %) india carbon 1,120.00 (-1.32 %) india exposition 121.00 (0.83 %) indian potash 3,150.00 (-1.56 %) indian seamless 195.00 (2.63 %) indo alusys 25.75 (-0.96 %) indofil 1,350.00 (2.27 %) infinite computer 405.00 (1.25 %) inkel 23.00 (-4.17 %) jana small finance bank 75.00 kel 600.00 (-1.64 %) kial 145.00 (-0.68 %) klm axiva 15.10 (0.67 %) kurlon limited 1,275.00 (1.59 %) lava 45.00 (-2.17 %) mahindra rural mrhfl 100.00 manipal housing 74.00 (2.07 %) manjushree technopack 950.00 (2.70 %) martin & harris 880.00 (-3.30 %) matrix gas 875.00 (-1.69 %) merino 3,300.00 (-0.75 %) minosha 282.00 (0.71 %) mitsubishi heavy 207.00 (-0.48 %) mkcl 415.00 (1.22 %) mobikwik 630.00 (1.61 %) mohan meakin 2,200.00 (-2.22 %) mohfl 13.75 (1.85 %) msei 1.15 (-4.17 %) msil 34.00 (3.03 %) nayara energy 650.00 (-0.76 %) nayara energy ncd 315.00 (3.28 %) ncdex 200.00 (-2.44 %) ncl buildtek 320.00 (3.23 %) ncl holdings 106.00 (0.95 %) northern arc 400.00 nsdl 850.00 (3.03 %) nse india 6,000.00 (0.84 %) onix renewable 9,950.00 (-0.50 %) orbis financial 380.00 (1.33 %) oswal minerals 60.10 (-1.48 %) otis elevator 3,800.00 (2.70 %) oyo rooms 48.00 (-2.04 %) panasonic appliances 262.00 (0.77 %) paymate india 520.00 (-0.95 %) pharmeasy 8.50 (3.03 %) pharmed limited 610.00 (1.67 %) philips domestic 700.00 (-1.41 %) philips india 925.00 (2.78 %) pnb metlife 70.00 proyuga adtech 25.00 purity flexpack 20.00 ramaraju surgical 255.00 (2.00 %) rapido 16,650.00 (0.03 %) rasoi 31,500.00 (0.32 %) reliance gic 520.00 (-0.95 %) resins plastics 475.00 (3.26 %) ring plus aqua 530.00 (0.95 %) rrl 1,275.00 (2.00 %) rrp s4e innovation 345.00 (-1.43 %) sab miller 515.00 (0.98 %) sbi amc 2,375.00 (-1.04 %) sbi general insurance 621.00 (0.16 %) scottish assam 505.00 (1.00 %) shriram life 261.00 (0.38 %) sigachi laboratories 36.00 (-2.70 %) signify 1,350.00 (3.05 %) smile microfinance 51.00 (-1.92 %) sterlite power 760.00 (0.66 %) studds 950.00 (1.06 %) svsml 315.00 (2.94 %) swiggy limited 490.00 (2.08 %) t stanes 790.00 (-2.47 %) tata capital 860.00 (2.38 %) teesta agro 77.00 (-6.21 %) trl krosaki 1,700.00 (-0.58 %) urban tots 64.00 (-1.54 %) utkarsh coreinvest 300.00 (-1.64 %) vikram solar 310.00 (1.64 %) vivriti capital 1,100.00 (-2.22 %) waree energies 2,350.00 (2.17 %)
×

Agarwal Duplex Board Annual Reports, Balance Sheet and Financials

Agarwal Duplex Board Mills Limited (Agarwal Duplex) Return Comparision with Primex 40 Index

Periods 1 Week 1 Month 3 Months 6 Months 1 Year 3 Years All Time
Primex-40
Agarwal Duplex Board Mills Limited

Agarwal Duplex Boards Mills Limited Balance Sheet (Rs in lakhs)

Particulars

31-03-2023

31-03-2022

ASSETS

 

 

Non-current assets

 

 

Property, Plant and Equipment

1,148.53

1,257.83

Non-current investments

200

200

Other non-current assets

24.68

24.68

Total Non-current assets

1,373.21

1,482.51

Current assets

 

 

Inventories

4,854.32

3,093.69

Trade receivables, current

3,335.58

3,844.69

Cash and cash equivalents

19.59

34

Bank balance other than cash and cash equivalents

31.65

30.23

Other current assets

163.12

122.13

Total Current assets

8,404.25

7,124.75

TOTAL ASSETS

9,777.47

8,607.26

EQUITY AND LIABILITIES

 

 

EQUITY

 

 

Equity share capital

1,350.00

1,350.00

Other equity

1,633.30

1,539.16

Total Equity

2,983.30

2,889.16

LIABILITIES

 

 

Borrowings, non-current

86.76

107.24

Provisions, non-current

209.78

210.46

Deferred tax liabilities (net)

141.09

148.18

Total Non-current liabilities

437.63

465.88

Current Liabilities

 

 

Borrowings, current

953.13

946.03

Trade payables, current

3,941.30

3,322.62

Other current liabilities

1,400.54

896.17

Provisions, current

62.03

61.99

Current tax liabilities (Net)

-0.45

25.41

Total Current Liabilities

6,356.54

5,252.22

TOTAL LIABILITIES

6,794.17

5,718.10

TOTAL EQUITY AND LIABILITIES

9,777.47

8,607.26

Agarwal duplex boards mills limited Profit & Loss Statement (Rs in lakhs)

Particulars

31-03-2023

31-03-2022

Revenue from operations

21,357.49

20,433.04

Other income

2.75

1.52

Total Income

21,360.24

20,434.56

Expenses

 

 

Cost of material consumed

13,946.70

13,060.09

Changes in inventories of

 

 

Finished goods

-623.21

-141.98

Work-in-progress

3.72

-23.75

Employee benefits expense

941.4

900.15

Finance costs

101.53

102.04

Depreciation and amortization expense

182.48

178.62

Other expenses

6,712.34

6,187.32

Total expense

21,264.95

20,262.49

Profit/(loss) before exceptional items and tax

95.29

172.07

Exceptional Items

-

-

Profit/(loss) before tax

95.29

172.07

Income Tax Expense

 

 

Current tax

58.24

79.92

Deferred Tax

-19.67

-15.38

Profit/(Loss)

56.71

107.53

Other Comprehensive Income

 

 

Items that will not be re-classified to Profit and Loss

 

 

Remeasurement gains/(loss) of defined benefit plans

50.01

19.29

Tax on above

-12.59

-4.85

Items that will be re-classified to Profit and Loss

 

 

Fair value changes on financial assets through OCI (net of tax)

-

-

Other comprehensive income for the year, net of tax

37.42

14.43

Total comprehensive income for the year, net of tax

94.14

121.97

Earnings per equity share

 

 

Basic

0.04

0.08

Diluted

0.04

0.08

Agarwal duplex boards mills limited Consolidated Cash Flow Statement (Rs in lakhs)

Particulars

31-03-2023

31-03-2022

Cash flow from operating activities

 

 

Net Profit before Tax as per Profit & Loss Account

95.29

172.07

Adjustments for:

 

 

Depreciation

182.48

178.62

Finance costs

101.53

102.04

Other Non Operating Income

-2.75

-1.52

Operating profit before changes in assets and liabilities

376.55

451.21

Changes in inventories

-1,760.63

-872.95

Changes in trade receivables

509.11

-999.45

Changes in other current assets

-40.99

52.89

Changes in trade payables

618.67

1,243.47

Changes in other current liabilities

504.37

465.31

Changes in provisions-current

0.04

1.04

Changes in current tax liabilities (net)

-25.86

23.4

Changes in provisions - non current

-0.68

25.44

Changes in deferred tax liabilities (net)

-7.08

-10.52

Cash generated from operations

173.5

379.84

Net income tax (paid) / refunds

-38.58

-64.54

Net cash flow from / (used in) operating activities

134.93

315.3

Cash flow from investing activities

 

 

Purchase of Property, Plant & Equipment

-99.02

-50.9

Proceeds from sale of Property, Plant & Equipment

25.83

0.03

Investments in bank deposits

-1.42

-1.36

Other comprehensive Item

37.42

14.43

Other Non Operating Income

2.75

1.52

Net cash flow from / (used in) investing activities

-34.43

-36.28

Cash flow from financing activities

 

 

Repayment of long-term borrowings

-20.48

-12.7

Finance cost

-101.53

-102.04

Net cash flow from / (used in) financing activities

-122.01

-114.74

Net increase/(decrease) in Cash and cash equivalents

-21.51

113.01

Cash and cash equivalents at the beginning of the year

-912.03

-1025.04

Cash and cash equivalents at the end of the year

-933.54

-912.03

Here is a summary of the Cash Flow Statement for the years 2023 and 2022:

Operating Activities:

Cash generated from operations decreased from 379.84 in 2022 to 173.5 in 2023. This significant decrease indicates a decrease in the company's ability to generate cash from its core operations.

The decrease in cash generated from operations can be attributed to changes in inventories, trade receivables, and other current assets. These changes have a combined negative impact on cash flow from operations.

Despite the decrease in cash generated from operations, adjustments for depreciation, finance costs, and other non-operating income remained relatively stable.

Investing Activities:

Net cash flow from investing activities decreased slightly from -36.28 in 2022 to -34.43 in 2023.

This decrease is primarily due to a decrease in the purchase of property, plant & equipment, partially offset by an increase in proceeds from the sale of property, plant & equipment.

Investments in bank deposits and other comprehensive items also had minor impacts on the cash flow from investing activities.

Financing Activities:

Net cash flow from financing activities decreased from -114.74 in 2022 to -122.01 in 2023.

This decrease is mainly due to an increase in the repayment of long-term borrowings.

Finance costs remained relatively stable but still had a significant impact on cash flow from financing activities.

Overall Cash Flow:

The net increase/(decrease) in cash and cash equivalents decreased from 113.01 in 2022 to -21.51 in 2023.

This indicates that the company experienced a decrease in cash and cash equivalents during the period.

Cash and cash equivalents at the end of the year decreased from -912.03 in 2022 to -933.54 in 2023, indicating a worsening cash position.

Financial Ratios of Agarwal duplex boards mills limited

Ratios

31-03-2023

31-03-2022

Debtors Turnover

5.95

6.11

Inventory Turnover

5.37

7.69

Interest Coverage Ratio

1.94

2.69

Current Ratio

1.32

1.36

Debt Equity Ratio

0.37

0.36

Operating Profit Margin (%)

0.92

1.34

Net Profit Margin (%)

0.27

0.53

Return on Capital Employed

0.06

0.08

Trade Payables Turnover Ratio

4.44

7.18

Net Capital Turnover Ratio

10.43

10.91

Debt Service Coverage Ratio

2.21

2.03

Return on Equity Ratio

0.02

0.04

Here is a summary of the financial and operational metrics for The Virat leasing limited

Debtors Turnover Ratio:

The debtor’s turnover decreased from 6.11 in 2022 to 5.95 in 2023, indicating a slight decrease in the efficiency of the company in collecting receivables.

Inventory Turnover:

The inventory turnover decreased significantly from 7.69 in 2022 to 5.37 in 2023, indicating that the company took longer to sell its inventory in 2023 compared to 2022. This may suggest potential issues with inventory management or slower sales.

Interest Coverage Ratio:

The interest coverage ratio decreased from 2.69 in 2022 to 1.94 in 2023, indicating a decrease in the company's ability to cover its interest expenses with its operating profits. This might signal increased financial risk or higher interest expenses.

Current Ratio:

The current ratio decreased slightly from 1.36 in 2022 to 1.32 in 2023, indicating a slight reduction in the company's short-term liquidity. However, both ratios are above 1, suggesting the company still has more current assets than current liabilities.

Debt Equity Ratio:

The debt equity ratio increased from 0.36 in 2022 to 0.37 in 2023, indicating a slight increase in the proportion of debt relative to equity in the company's capital structure.

Operating Profit Margin (%): The operating profit margin decreased from 1.34% in 2022 to 0.92% in 2023, indicating a decrease in the company's profitability from its core operations.

Net Profit Margin (%):

The net profit margin also decreased significantly from 0.53% in 2022 to 0.27% in 2023, indicating a decline in the company's overall profitability after considering all expenses and taxes.

Return on Capital Employed:

The return on capital employed (ROCE) decreased from 0.08 in 2022 to 0.06 in 2023, indicating a decrease in the company's efficiency in generating profits from its capital investments.

Trade Payables Turnover Ratio:

The trade payables turnover ratio decreased significantly from 7.18 in 2022 to 4.44 in 2023, indicating that the company took longer to pay its suppliers in 2023 compared to 2022.

Net Capital Turnover Ratio:

The net capital turnover ratio decreased slightly from 10.91 in 2022 to 10.43 in 2023, indicating a slight decrease in the company's efficiency in generating revenue relative to its capital employed.

Debt Service Coverage Ratio:

The debt service coverage ratio increased from 2.03 in 2022 to 2.21 in 2023, indicating an improvement in the company's ability to cover its debt obligations from its operating income.

Return on Equity Ratio:

The return on equity (ROE) ratio decreased from 0.04 in 2022 to 0.02 in 2023, indicating a decrease in the company's ability to generate profits from its shareholders' equity.

Dividend History

Particulars

31-03-2023

31-03-2022

Dividend paid

-

-

Retained earnings

1,489.88

1,433.16

Total

1,489.88

1,433.16

No dividend have been declared or paid during the year by the company.

FAQ Related to Agarwal duplex boards mills limited

Q.1) Is Agarwal duplex boards mills limited is a private or public company?

Agarwal Duplex Board Mills Ltd. is a Public incorporated on 01 September 1984.

Q.2) Do Agarwal duplex boards mills limited listed or not?

Agarwal duplex boards mills limited is an unlisted company.

Q.3) In which field the work of Agarwal duplex boards mills limited is?

Agarwal Duplex Boards Mills Limited specializes in the manufacturing and distribution of duplex boards, which are widely used in packaging applications for their two-layer structure and versatility.

Q.4) How is Agarwal duplex boards mills limited is in liquid category?

 

Agarwal Duplex Boards Mills Limited shows a slightly decreasing trend in liquidity ratios from 2022 to 2023. While the current ratio decreased from 1.36 to 1.32, it still remains above 1, indicating that the company has more current assets than current liabilities, albeit slightly decreased liquidity. The decreasing trend in inventory turnover from 7.69 to 5.37 suggests that the company may be taking longer to sell its inventory, which could impact its short-term liquidity. However, the debtor’s turnover ratio remains relatively stable. Overall, Agarwal Duplex Boards Mills Limited appears to have acceptable liquidity levels, but the decreasing trend in some ratios warrants monitoring for potential liquidity concerns.

Annual Report

Agarwal Duplex Board Mills Annual Report 2022-23

Download
Wealth Wisdom - WWIPL
Support Megha Support Neha

News Alert