Unlisted Deals:
ador powertron 500.00 (4,900.00 %) aitmc formerly avpl 62.00 (-6.06 %) amol minechem 601.00 (0.17 %) anglo french drugs 950.00 (2.15 %) anugraha valve 525.00 (2.94 %) apl metals 39.00 (-2.50 %) apollo fashion 90.00 (-2.17 %) arohan 250.00 (-1.96 %) assam carbon 330.00 (1.54 %) avalokiteshvar 242.00 (0.83 %) axles india 655.00 (-3.68 %) balmer lawrie 200.00 (-0.99 %) bharat hotels 380.00 (-1.30 %) bima mandi 235.00 (-2.08 %) bira 545.00 (-0.91 %) blsx limited 35.00 (2.94 %) boat 1,600.00 (3.23 %) c & s electric 1,070.00 (1.90 %) cable corporation 11.00 (-8.33 %) capgemini 14,300.00 (-1.38 %) care health 180.00 (-2.17 %) carrier aircon 550.00 (0.92 %) cial 455.00 (-2.15 %) csk 188.00 (-1.05 %) dalmia refract 270.00 (-1.82 %) dfm foods 470.00 (0.64 %) dsp merrill lynch 1,000.00 east india pharma 39.00 (-2.50 %) eaton fluid 445.00 (1.14 %) electronica plastic 4,500.00 (2.27 %) elgi ultra 400.00 elofic industries 2,850.00 (1.79 %) esl steel 42.00 (-2.33 %) fincare business 87.00 (1.16 %) fincare sfbl 205.00 (1.49 %) finopaytech limited 149.00 (-0.67 %) frick india 3,350.00 (-1.47 %) gkn driveline 1,818.00 (1.00 %) goodluck defence 290.00 (3.57 %) group pharma 300.00 gynofem healthcare 75.00 (2.74 %) hazira cargo terminals limited 205.00 (1.49 %) hdb financial 1,220.00 (-0.41 %) hdfc ergo 370.00 (1.70 %) hdfc securities 10,600.00 (-0.93 %) hella india 900.00 (-2.17 %) hero fincorp 1,950.00 (-0.76 %) hexaware 990.00 (1.02 %) hicks 1,650.00 (3.13 %) hinduja leyland 260.00 hira ferro 200.00 (2.56 %) honeywell electrical 7,600.00 (1.33 %) ikf finance 310.00 (-3.13 %) incred financial 10.00 (1.01 %) incred holdings 153.00 (-1.29 %) india carbon 1,100.00 (-1.79 %) india exposition 121.00 (0.83 %) indian potash 3,150.00 (1.61 %) indian seamless 195.00 (2.63 %) indo alusys 25.75 (-0.96 %) indofil 1,390.00 (-0.71 %) infinite computer 405.00 (1.25 %) inkel 22.00 (-2.22 %) jana small finance bank 75.00 kel 500.00 (-4.76 %) kial 137.00 (-0.72 %) klm axiva 15.50 (3.33 %) kurlon limited 1,275.00 (1.59 %) lava 42.00 (-1.18 %) mahindra rural mrhfl 100.00 manipal housing 74.00 (2.07 %) manjushree technopack 850.00 (-2.86 %) martin & harris 820.00 (-1.20 %) matrix gas 795.00 (-0.63 %) merino 3,300.00 (1.54 %) minosha 282.00 (0.71 %) mitsubishi heavy 207.00 (-0.48 %) mkcl 425.00 (-2.30 %) mohan meakin 2,300.00 (-4.17 %) mohfl 22.00 (4.76 %) msei 4.50 (-5.26 %) msil 34.00 (3.03 %) nayara energy 990.00 (-1.98 %) nayara energy ncd 320.00 (1.59 %) ncdex 199.00 (-1.49 %) ncl buildtek 320.00 (3.23 %) ncl holdings 106.00 (0.95 %) nsdl 1,000.00 (-0.99 %) nse india 1,800.00 (-2.70 %) onix renewable 21,000.00 (2.44 %) orbis financial 420.00 (2.44 %) oswal minerals 60.10 (-1.48 %) otis elevator 4,100.00 (2.50 %) oyo rooms 56.00 (1.82 %) panasonic appliances 270.00 (3.05 %) paymate india 500.00 (-1.96 %) pharmeasy 8.60 (1.78 %) pharmed limited 675.00 (2.27 %) philips domestic 625.00 (-2.34 %) philips india 925.00 (-0.54 %) pnb metlife 70.00 proyuga adtech 25.00 purity flexpack 20.00 ramaraju surgical 260.00 (-1.89 %) rapido 16,650.00 (0.03 %) rasoi 82,000.00 (2.50 %) reliance gic 530.00 (1.92 %) resins plastics 575.00 (2.68 %) ring plus aqua 580.00 (3.57 %) rrp s4e innovation 295.00 (-1.67 %) sab miller 535.00 (0.94 %) sbi amc 2,625.00 (-0.19 %) sbi general insurance 621.00 (0.16 %) scottish assam 505.00 (1.00 %) shriram life 261.00 (0.38 %) sigachi laboratories 36.00 (-2.70 %) signify 1,325.00 (-1.85 %) smile microfinance 51.00 (-1.92 %) sterlite grid 5 290.00 (5.45 %) sterlite power 625.00 (0.81 %) studds 1,390.00 (-0.71 %) svsml 315.00 (2.94 %) t stanes 800.00 (1.27 %) tata capital 880.00 (1.15 %) trl krosaki 1,730.00 (-1.14 %) urban tots 64.00 (-1.54 %) utkarsh coreinvest 285.00 (-1.72 %) vikram solar 440.00 (-0.45 %) vivriti capital 1,040.00 (-0.95 %)
×

Agarwal Bolts Annual Reports, Balance Sheet and Financials

Agarwal Bolts Limited (Agarwal Bolts) Return Comparision with Primex 40 Index

Periods 1 Week 1 Month 3 Months 6 Months 1 Year 3 Years All Time
Primex-40
Agarwal Bolts Limited

Agarwal Bolts Limited Balance Sheet (Rs in Lakhs)

Particulars

31-03-2024

31-03-2023

Non-Current Assets

 

 

Property, Plant and Equipments

410.90

386.05

Deferred Tax Assets

7.12

1.83

Other Non-Current Assets

13.12

13.12

Current Assets

 

 

Inventories

547.40

811.79

Trade Receivables

227.10

227.51

Cash & Cash Equivalents

10.39

76.13

Balance with Bank other than above

110.63

142.63

Current Tax Assets(net)

15.71

24.31

Other Current Assets

84.16

63.97

Total assets

1,426.53

1,747.03

Equity

 

 

Equity Share Capital

5.00

5.00

Other Equity

915.95

868.29

Current Liabilities

 

 

Borrowings

252.14

526.18

Trade payables (Others)

145.46

266.83

Other Financial Liabilities         

2.84

2.84

Other Current liabilities

61.11

47.68

Provisions

44.03

30.21

Total equity and liabilities

1,426.53

1,747.03

 

Agarwal Bolts Limited Profit & Loss Statement (Rs in Lakhs)

Particulars

2023-2024

2022-23

Income

 

 

Revenue from Operations

3,634.03

4,676.76

Other Income

25.46

159.88

Total Revenue

3,659.49

4,836.63

Expenditure

 

 

Cost of Material Consumed

2,282.75

3,164.85

Changes in Inventories of Finished Goods, Stock-in-Process, etc.

212.97

-29.93

Employees Benefit Expenses

214.85

203.62

Finance Cost

28.31

22.75

Depreciation and Amortization Expense

35.46

11.85

Other Expenses

818.48

1,397.49

Total Expenses

3,592.82

4,771.63

Profit/(Loss) Before Tax

66.66

66.00

Current Tax

19.00

-

Excess Provision Written Back

-

-0.33

Deferred Tax Liability/(Asset)

-5.30

0.93

Profit Loss for the Year

52.96

65.41

Other Comprehensive Income

 

 

Remeasurement of post employment benefit obligation

-5.30

-3.97

Total Comprehensive Income

47.66

61.43

Earning per equity share

105.92

130.81

 Agarwal Bolts Limited Consolidated Cash Flow Statement (Rs in Lakhs)

Particulars

31-03-2024

31-03-2023

Cash Flow from Operating Activities:

 

 

Net Profit/(Loss) before Tax & Extra Ordinary Items

61.36

62.03

Adjustment for:

 

 

Depreciation

35.46

11.85

Interest Paid

28.31

22.75

Profit on sale of Fixed Assets

-

-0.04

Provision for Gratuity

7.82

6.68

Gratuity Paid

5.30

3.97

Interest Received

-6.14

-7.97

Operating Profit/(Loss) before working Cap. Changes

132.11

99.28

Changes in:

 

 

Trade Payable & Other Liabilities

-107.25

-269.46

Other Bank Balances

32.00

-

Inventories

264.39

35.92

Trade & Other Receivable

-20.08

99.75

Cash Generated from Operation:

301.00

-35

Interest Paid

-28.31

-22.75

Direct Taxes paid/Adjustments

10.40

-25.35

Net Cash Flow from Operating Activities

262.00

-83

Cash Flow from Investing Activities:

 

 

Interest Received

6.14

7.97

Security Deposit

-

-8.64

Sale of Fixed Assets

-

0.25

Purchase of Fixed Assets

-60.32

-88.97

Net Cash used in Investing Activities

-54.17

-89.4

Cash Flow from Financing Activities:

 

 

Proceeds from Borrowings

-274.04

242.54

Net Cash used in Financing Activities

-274.04

242.54

Net Increase in cash & cash Equivalents

-65.74

70.53

Opening Balance of cash & cash Equivalents

76.13

5.6

Closing Balance of cash & cash Equivalents

10.39

76.13

 

Here is a summary of the Cash Flow Statement for the years 2024 and 2023:

Cash Flow from Operating Activities:

The company generated a net profit before tax of ₹61.36 lakhs in 2024, slightly lower than ₹62.03 lakhs in 2023. Adjustments for non-cash items included depreciation (₹35.46 lakhs), interest paid (₹28.31 lakhs), and provision for gratuity (₹7.82 lakhs). After these adjustments, the operating profit before working capital changes was ₹132.11 lakhs.

Changes in working capital, such as an increase in inventories (₹264.39 lakhs) and a decrease in trade payables and other liabilities (₹-107.25 lakhs), affected cash flows. As a result, the net cash generated from operations amounted to ₹301.00 lakhs. After accounting for interest paid (₹-28.31 lakhs) and taxes (₹10.40 lakhs), the net cash from operating activities was ₹262.00 lakhs, a significant improvement over the previous year’s outflow of ₹-83 lakhs.

Cash Flow from Investing Activities:

The company recorded a net outflow of ₹-54.17 lakhs from investing activities, mainly due to the purchase of fixed assets (₹-60.32 lakhs), partially offset by interest received (₹6.14 lakhs). This was a slight improvement over the previous year’s outflow of ₹-89.4 lakhs, as there were no significant asset sales or security deposits during the period.

Cash Flow from Financing Activities:

Financing activities resulted in a net cash outflow of ₹-274.04 lakhs, as the company saw a significant repayment of borrowings, compared to a net inflow of ₹242.54 lakhs in 2023.

Net Change in Cash and Cash Equivalents:

The company experienced a net decrease in cash and cash equivalents of ₹-65.74 lakhs in 2024, compared to an increase of ₹70.53 lakhs in 2023. The closing balance of cash and cash equivalents stood at ₹10.39 lakhs at the end of 2024, down from ₹76.13 lakhs at the end of 2023.

 

Financial Ratios of Agarwal Bolts Limited

Particulars

2024

2023

Current Ratio

1.97

1.54

Debt-Equity Ratio

0.27

0.6

Debt Service coverage ratio

0.36

0.16

Return on Equity ratio

105.92

130.81

Inventory turnover ratio

4.55

4.74

Trade receivables turnover ratio

15.68

18.5

Trade Payable Turnover Ratio

10.49

7.15

Net Capital Turnover Ratio

7.41

9.52

Net Profit ratio

0.013

0.013

 

Here is a summary of the financial and operational metrics for Agarwal Bolts Limited for the year 2024 and 2023:

Current Ratio

The current ratio improved from 1.54 in 2023 to 1.97 in 2024. This indicates that the company’s liquidity has strengthened, with a higher level of current assets relative to current liabilities, showcasing a better ability to cover short-term obligations.

Debt-Equity Ratio

The debt-equity ratio decreased significantly from 0.60 in 2023 to 0.27 in 2024, reflecting a reduction in reliance on debt financing and a shift towards a more equity-driven capital structure. This indicates reduced financial risk and lower debt pressure on the company.

Debt Service Coverage Ratio (DSCR)

The DSCR improved from 0.16 to 0.36, signaling better capability to meet debt obligations through operating income. Although it’s still below 1, indicating some difficulty in covering debt, the improvement suggests enhanced financial health.

Return on Equity (ROE)

The ROE dropped from 130.81% to 105.92%, although it remains exceptionally high. This indicates that while the company is still generating substantial returns for its shareholders, the pace of return growth has slowed slightly.

Inventory Turnover Ratio

The inventory turnover ratio decreased slightly from 4.74 in 2023 to 4.55 in 2024. This indicates that the company is taking slightly longer to sell its inventory, which could impact efficiency or imply slower sales.

Trade Receivables Turnover Ratio

The trade receivables turnover ratio declined from 18.5 to 15.68, showing that the company is taking longer to collect payments from customers, which could affect cash flow.

Trade Payable Turnover Ratio

The trade payable turnover ratio increased from 7.15 in 2023 to 10.49 in 2024. This means the company is paying its suppliers faster, which might improve supplier relations but could strain cash reserves.

Net Capital Turnover Ratio

The net capital turnover ratio dropped from 9.52 to 7.41, indicating that the company is generating slightly less revenue for each unit of capital employed.

Net Profit Ratio

The net profit ratio remained stable at 0.013, reflecting consistency in profitability despite variations in other financial metrics.

 

 

 

Agarwal Bolts Annual Report

Agarwal Bolts Annual Report 2023-24

Download

Agarwal Bolts Annual Report 2022-23

Download

Agarwal Bolts Annual Report 2021-22

Download

Agarwal Bolts Annual Report 2019-20

Download

Corporate Actions

Notice of AGM Sept 2024

Download
Wealth Wisdom - WWIPL
Support Megha Support Neha

News Alert