| Periods | 1 Week | 1 Month | 3 Months | 6 Months | 1 Year | 3 Years | All Time |
|---|---|---|---|---|---|---|---|
| Primex-40 | |||||||
| Acko General Insurance Limited |
|
Particulars |
31-03-2025 |
31-03-2024 |
|
SOURCES OF FUNDS |
|
|
|
Share capital |
2,79,600 |
2,44,600 |
|
Reserves and surplus |
5,050 |
4,153 |
|
Fair value change account |
|
|
|
Shareholders |
19 |
4 |
|
Policyholders |
64 |
13 |
|
Total |
2,84,733 |
2,48,770 |
|
APPLICATION OF FUNDS |
|
|
|
Investments - shareholders |
67,460 |
55,950 |
|
Investments - policyholders |
2,28,676 |
1,80,810 |
|
Fixed assets |
8,126 |
5,720 |
|
Cash and Bank Balances |
1,795 |
1,825 |
|
Advances and Other Assets |
24,235 |
17,436 |
|
Current liabilities |
1,58,658 |
1,09,092 |
|
Provisions |
91,918 |
89,558 |
|
Net current assets |
-2,24,546 |
-1,79,389 |
|
Debit balance in profit and loss account |
2,05,017 |
1,85,679 |
|
Total |
2,84,733 |
2,48,770 |
|
Particulars |
31-03-2025 |
31-03-2024 |
|
Operating profit / (loss) |
|
|
|
Fire insurance |
-1 |
- |
|
Miscellaneous insurance |
8,541 |
-6,842 |
|
Income from investments |
|
|
|
Interest, dividend & rent - gross |
4,916 |
5,186 |
|
Profit on sale/ redemption of investments |
600 |
397 |
|
(Loss on sale/ redemption of investments) |
(61) |
(126) |
|
Amortization
of Premium / Discount on Investments |
252 |
144 |
|
Other Income |
35 |
14 |
|
Total |
14,282 |
-1,227 |
|
Expenses other than those related to Insurance business |
140 |
46 |
|
Contribution to Policyholders ' A/c - towards excess Expenses of Manage |
33,478 |
44,371 |
|
Other – Interest on delayed claims payment |
2 |
|
|
Total |
33,620 |
44,417 |
|
Profit/(loss) before tax |
-19,338 |
-45,644 |
|
Profit/(loss) after tax |
-19,338 |
-45,644 |
|
Balance of Profit/(Loss) brought forward from last year |
-1,85,679 |
-1,40,035 |
|
Balance carried forward to Balance sheet |
-2,05,017 |
-1,85,679 |
|
Particulars |
31-03-2025 |
31-03-2024 |
|
Cash
flow from operating activities |
|
|
|
Premium received from policyholders, including advance receipts |
2,16,976 |
1,91,023 |
|
Other receipts/(payments) |
30 |
- |
|
Payments to re-insurers, net of commission and claims |
-6,106 |
-2,901 |
|
Receipts from co-insurers, net of claims recovery |
1,262 |
-1,479 |
|
Payments of claims (net of salvage) |
-1,04,979 |
-87,437 |
|
Payments of commission and brokerage |
-26,407 |
-17,986 |
|
Payments of other operating expenses |
-72,016 |
-81,525 |
|
Deposits, advances and staff loans |
-648 |
-573 |
|
Income taxes paid (Net) |
107 |
-807 |
|
GST paid |
-1,051 |
2,940 |
|
Other payments |
17 |
1 |
|
Net
Cash Flow from Operating Activates |
7,185 |
1,256 |
|
Cash
flow from investing activities |
|
|
|
Purchase of fixed assets (net of capitalization of CWIP & advances) |
-1,299 |
-9,926 |
|
Proceeds from sale of fixed assets |
8 |
16 |
|
Purchase of investments |
-11,25,797 |
-4,99,727 |
|
Sale of investments |
10,69,459 |
4,62,666 |
|
Rent / Interest / Dividend received (including income accrued on
investments) |
15,516 |
14,501 |
|
Net
Cash Used in Investing Activities |
-42,113 |
-32,470 |
|
Cash
flow from financing activities |
|
|
|
Proceeds from issuance of share capital and share premium (net of
expenses) |
34,898 |
29,998 |
|
Net
Cash Flow from Financing Activities |
34,898 |
29,998 |
|
Net
increase in cash and cash equivalents |
-30 |
-1,216 |
|
Cash
& cash equivalents at the beginning of the year |
1,825 |
3,041 |
|
Cash
& cash equivalents at the end of the year |
1,795 |
1,825 |
Summary of the Cash Flow Statement for the years 2025 and 2024:
Cash Flow
from Operating Activities
During FY
2024–25, the company generated a net operating cash inflow of ₹7,185
lakhs, a significant improvement compared to ₹1,256 lakhs in FY 2023–24,
indicating stronger core operational performance. Premium received from
policyholders increased to ₹2,16,976 lakhs from ₹1,91,023 lakhs,
reflecting growth in business volume. However, this was partly offset by higher
claim payments amounting to ₹1,04,979 lakhs (previous year ₹87,437
lakhs) and increased commission and brokerage expenses of ₹26,407 lakhs
(previous year ₹17,986 lakhs). Payments to re-insurers also rose to ₹6,106
lakhs. Despite higher operating outflows, effective cost control in other
operating expenses and favorable movements in taxes and GST resulted in a
strong positive operating cash flow, highlighting improved operational
efficiency.
Cash Flow
from Investing Activities
The
company reported a net cash outflow of ₹42,113 lakhs from investing
activities in FY 2024–25, compared to an outflow of ₹32,470 lakhs in the
previous year. Significant investments were made during the year, with purchase
of investments amounting to ₹11,25,797 lakhs, while sale of investments
generated ₹10,69,459 lakhs, indicating active portfolio churn. Purchase
of fixed assets stood at ₹1,299 lakhs, which was substantially lower
than the previous year’s ₹9,926 lakhs, suggesting reduced capital
expenditure. Income from rent, interest, and dividends increased slightly to ₹15,516
lakhs, providing steady investment income. Overall, the investing cash
outflow reflects strategic deployment of funds towards investments.
Cash Flow
from Financing Activities
Cash
flows from financing activities remained positive and stable, with an
inflow of ₹34,898 lakhs during FY 2024–25, compared to ₹29,998 lakhs
in FY 2023–24. This inflow was entirely due to proceeds from issuance of share
capital and share premium, indicating reliance on equity funding to support
growth and investment requirements. No debt-related cash flows were observed,
reflecting a conservative financing structure.
Net
Change in Cash and Cash Equivalents
Despite healthy operating and financing inflows, the company recorded a marginal net decrease in cash and cash equivalents of ₹30 lakhs during FY 2024–25, compared to a decrease of ₹1,216 lakhs in the previous year. Cash and cash equivalents declined slightly from ₹1,825 lakhs at the beginning of the year to ₹1,795 lakhs at the end of the year. This indicates that surplus funds were largely absorbed by investing activities rather than being held as idle cash.