Unlisted Deals:
ador powertron 500.00 (4,900.00 %) aitmc formerly avpl 66.00 (-2.94 %) amol minechem 601.00 (0.17 %) anglo french drugs 950.00 (2.15 %) anugraha valve 525.00 (2.94 %) apl metals 39.00 (-2.50 %) apollo fashion 90.00 (-2.17 %) arohan 250.00 (-1.96 %) assam carbon 330.00 (1.54 %) avalokiteshvar 242.00 (0.83 %) axles india 655.00 (-3.68 %) balmer lawrie 200.00 (-0.99 %) bharat hotels 380.00 (-1.30 %) bima mandi 235.00 (-2.08 %) bira 545.00 (-0.91 %) blsx limited 35.00 (2.94 %) boat 1,550.00 (-1.90 %) c & s electric 1,070.00 (1.90 %) cable corporation 11.00 (-8.33 %) capgemini 14,300.00 (-1.38 %) care health 180.00 (-2.17 %) carrier aircon 550.00 (0.92 %) cial 455.00 (-2.15 %) csk 188.00 (-1.05 %) dalmia refract 270.00 (-1.82 %) dfm foods 470.00 (0.64 %) dsp merrill lynch 1,000.00 east india pharma 39.00 (-2.50 %) eaton fluid 445.00 (1.14 %) electronica plastic 4,500.00 (2.27 %) elgi ultra 400.00 elofic industries 2,850.00 (1.79 %) esl steel 42.00 (-2.33 %) fincare business 87.00 (1.16 %) fincare sfbl 205.00 (1.49 %) finopaytech limited 149.00 (-0.67 %) frick india 3,350.00 (-1.47 %) gkn driveline 1,818.00 (1.00 %) goodluck defence 290.00 (3.57 %) group pharma 300.00 gynofem healthcare 75.00 (2.74 %) hazira cargo terminals limited 205.00 (1.49 %) hdb financial 1,220.00 (-0.41 %) hdfc ergo 370.00 (1.70 %) hdfc securities 10,600.00 (-0.93 %) hella india 900.00 (-2.17 %) hero fincorp 1,950.00 (-0.76 %) hexaware 990.00 (1.02 %) hicks 1,650.00 (3.13 %) hinduja leyland 260.00 hira ferro 200.00 (2.56 %) honeywell electrical 7,600.00 (1.33 %) ikf finance 310.00 (-3.13 %) incred financial 10.00 (1.01 %) incred holdings 153.00 (-1.29 %) india carbon 1,100.00 (-1.79 %) india exposition 121.00 (0.83 %) indian potash 3,150.00 (1.61 %) indian seamless 195.00 (2.63 %) indo alusys 25.75 (-0.96 %) indofil 1,390.00 (-0.71 %) infinite computer 405.00 (1.25 %) inkel 22.00 (-2.22 %) jana small finance bank 75.00 kel 500.00 (-4.76 %) kial 137.00 (-0.72 %) klm axiva 15.50 (3.33 %) kurlon limited 1,275.00 (1.59 %) lava 42.00 (-1.18 %) mahindra rural mrhfl 100.00 manipal housing 74.00 (2.07 %) manjushree technopack 850.00 (-2.86 %) martin & harris 820.00 (-1.20 %) matrix gas 795.00 (-0.63 %) merino 3,300.00 (1.54 %) minosha 282.00 (0.71 %) mitsubishi heavy 207.00 (-0.48 %) mkcl 425.00 (-2.30 %) mobikwik 590.00 (-1.67 %) mohan meakin 2,300.00 (-4.17 %) mohfl 20.00 (5.26 %) msei 4.00 (6.67 %) msil 34.00 (3.03 %) nayara energy 950.00 (5.56 %) nayara energy ncd 320.00 (1.59 %) ncdex 199.00 (-1.49 %) ncl buildtek 310.00 (-3.13 %) ncl holdings 106.00 (0.95 %) nsdl 1,000.00 (-0.99 %) nse india 1,800.00 (-2.70 %) onix renewable 21,000.00 (2.44 %) orbis financial 410.00 (1.23 %) oswal minerals 60.10 (-1.48 %) otis elevator 4,100.00 (2.50 %) oyo rooms 55.00 (3.77 %) panasonic appliances 270.00 (3.05 %) paymate india 500.00 (-1.96 %) pharmeasy 8.60 (1.78 %) pharmed limited 675.00 (2.27 %) philips domestic 625.00 (-2.34 %) philips india 925.00 (-0.54 %) pnb metlife 70.00 proyuga adtech 25.00 purity flexpack 20.00 ramaraju surgical 260.00 (-1.89 %) rapido 16,650.00 (0.03 %) rasoi 82,000.00 (2.50 %) reliance gic 520.00 (4.00 %) resins plastics 575.00 (2.68 %) ring plus aqua 580.00 (3.57 %) rrp s4e innovation 295.00 (-1.67 %) sab miller 535.00 (0.94 %) sbi amc 2,625.00 (-0.19 %) sbi general insurance 621.00 (0.16 %) scottish assam 505.00 (1.00 %) shriram life 261.00 (0.38 %) sigachi laboratories 36.00 (-2.70 %) signify 1,325.00 (-1.85 %) smile microfinance 51.00 (-1.92 %) sterlite grid 5 290.00 (5.45 %) sterlite power 590.00 (1.72 %) studds 1,390.00 (-0.71 %) svsml 315.00 (2.94 %) t stanes 800.00 (1.27 %) tata capital 855.00 (-0.58 %) trl krosaki 1,730.00 (-1.14 %) urban tots 64.00 (-1.54 %) utkarsh coreinvest 285.00 (-1.72 %) vikram solar 440.00 (-0.45 %) vivriti capital 1,040.00 (-0.95 %)
×

Snapdeal Latest Annual Reports, Balance Sheet and Financials

Acevector Limited (Snapdeal ) Return Comparision with Primex 40 Index

Periods 1 Week 1 Month 3 Months 6 Months 1 Year 3 Years All Time
Primex-40
Acevector Limited

Snapdeal Limited Balance Sheet (In Rs. Crore)

Particulars

31st March 2022

31st March 2021

31st March 2020

Non-Current Assets:

 

 

 

Fixed Assets

94.1

103.85

149.87

  Property, Plant, and Equipment 

14.79

24.55

41.55

  Intangible Assets 

79.31

79.3

97.32

Non-current Investments

 

 

 

Financial Assets :

 

 

 

  Other Financial Assets - Long-term 

33.78

12.58

53.95

 Non-Current Tax Assets - Long-Term 

0

0

30.25

 Other Non-current Assets 

27.39

28.22

0.8

 Deferred Tax Assets (Net) 

1.43

0

0

Total Reported Non-current Assets

156.71

144.64

234.86

Current Assets:

 

 

 

Financial Assets :

 

 

 

  Current Investments 

0

160.94

397.48

  Trade Receivables 

11.22

11.83

7.11

  Cash and Cash Equivalents 

39.97

47.59

2.45

  Bank Balances Other Than Cash and Cash Equivalents 

144.12

221.12

81.38

  Other Financial Assets - Short-term 

189.9

155.82

156.39

 Other Current Assets 

66.38

53.4

45.64

Total Current Assets

451.59

650.7

690.44

Total Non-Current and Other Assets

156.71

144.64

234.86

Total Assets

608.3

795.35

925.31

EQUITY AND LIABILITIES

 

 

 

 Share Capital 

39.73

0.25

0.25

Number of Equity Shares - Paid Up

39.73

0.25

0.25

Paid Up Capital

39.73

0.25

0.25

 Other Equity 

286.03

650.67

597.78

Money Received Against Share Warrants

0

36.13

55.3

 Employee Stock Options / Others 

-168

-168

0

Total Stockholders’ Equity

157.76

519.05

653.33

Total Reported Stockholders’ Equity

157.76

519.05

653.33

Total Equity

157.76

519.05

653.33

Non-Current Liabilities:

 

 

 

Other Financial Liabilities - Long-term 

115.52

5.43

0

Long-term Provisions 

8.61

8.98

8.6

Total Reported Non-current Liabilities

124.13

14.41

17.06

Current Liabilities:

 

 

 

Trade Payables 

155.53

107.86

135.85

Other Financial Liabilities - Short-term 

114.47

104.59

73.33

 Provisions 

9.33

8.78

8.87

 Other Current Liabilities 

47.08

40.66

34.32

Total Current Liabilities

326.41

261.89

254.92

Total Equity and Liabilities

608.3

795.35

925.31

Snapdeal Limited Statement of Profit & Loss (In Rs. Crore)

Particulars

31st March 2022

31st March 2021

31st March 2020

 Revenue From Operations 

539.58

471.76

846.4

Revenue From Operations(Net)

539.58

471.76

846.4

 Other Income 

23.96

38.51

70.26

Total Revenue

563.53

510.27

916.66

EXPENSES:

 

 

 

 Purchases of Stock-in-Trade 

1.32

0

0

 Employee Benefits / Salaries & Other Staff Cost 

284.58

161.19

181.75

 Finance Cost 

0.81

0.79

0.99

 Depreciation and Amortization 

20.46

50.28

30.43

 Other Expenses 

763.58

424.1

997.86

Total Expenses

1,070.74

636.35

1,211.02

Share of Profits / Loss of Associated Companies Before Tax

0

0

-0.08

Profit Before Exceptional Items and Tax

-507.21

-126.08

-294.44

 Exceptional Items Before Tax 

0

0

20.9

Profit Before Extraordinary Items and Tax

-507.21

-126.08

-273.54

Profit Before Tax

-507.21

-126.08

-273.54

Tax Expenses

0.76

0.9

0

Current Tax

2.19

0.9

0

Deferred Tax

-1.43

0

0

Profit After Tax

-507.97

-126.98

-273.54

Share of Profits / Loss of Associated Companies

-2.33

1.54

0

Profit After Pre-acquisition Profit

-510.3

-125.44

-273.54

Profit/(Loss) for the period from Continuing Operations

-510.3

-125.44

-273.54

Profit Attributable to Shareholders

-510.3

-125.44

-273.54

Profit Attributable to Ordinary Shareholders

-510.3

-125.44

-273.54

Profits Available for Appropriation

-510.3

-125.44

-273.54

Inappropriate Profits Carried Forward

-510.3

-125.44

-273.54

Other Comprehensive Income :

 

 

 

 Other Comprehensive Income That Will Not Be Reclassified to Profit Or Loss 

-0.75

-0.56

-0.78

Total Comprehensive Income for the Year

-511.05

-126

-274.32

Net Profit attributable to:

 

 

 

a) Owners of the Company

-510.3

-125.44

-273.54

Other Comprehensive Income attributable to:

 

 

 

a) Owners of the Company

-510.3

-125.44

-273.54

Total Comprehensive Income attributable to:

 

 

 

a) Owners of the Company

-510.3

-125.44

-273.54

Earnings Per Share - Basic

-12.9

-3.18

-6.94

Earnings Per Share - Diluted

-12.9

-3.18

-6.94

Snapdeal Cash Flow Statement for the last three years (In Rs. Crore)

Particulars

31st March 2022

31st March 2021

31st March 2020

Cash Flow Summary

 

 

 

Cash and Cash Equivalents at the beginning of the year

47.59

2.45

14.35

 Net Cash from Operating Activities 

-338.16

-91.49

-371.84

Net Profit before Tax & Extraordinary Items

-507.21

-126.08

-273.54

Depreciation

20.46

50.28

30.43

Interest (Net)

-17.27

-28.54

-52.26

P/L on Sales of Invest

0

0

-2.12

Prov. & W/O (Net)

0

0

32.28

P/L in Forex

0

0

0.16

Others

105.39

12.12

-8.57

Total Adjustments (PBT & Extraordinary Items)

108.59

33.86

-0.09

Op. Profit before Working Capital Changes

-398.62

-92.22

-273.63

Trade & 0th receivables

0.58

-5.11

3.55

Trade Payables

66.25

-24.46

-22.74

Others

1.48

15.87

-85.6

Total (OP before Working Capital Changes)

68.31

-13.7

-104.79

Cash Generated from/(used in) Operations

-330.31

-105.92

-378.42

Direct Taxes Paid

-4.32

13.66

6.58

Others

-3.54

0.77

0

Total-others

-7.86

14.43

6.58

Cash Flow before Extraordinary Items

-338.16

-91.49

-371.84

 Net Cash Used in Investing Activities 

237.85

140.75

362.87

Purchased Fixed Assets

-7.64

-12.16

-24.97

Sale of Fixed Assets

0.01

0

0.1

Sale of Investments

4.37

0

135.41

Interest Received

30.69

40.26

67.77

Others

210.42

112.65

184.56

 Net Cash Used in Financing Activities 

92.69

-4.12

-2.92

Proceeds from Issue of shares (incl share premium)

96.16

0

0

Of the Long Tem Borrowings

0

0

-13.6

Of financial Liabilities

-2.87

-3.34

-3.34

Interest Paid

-0.6

-0.79

-0.99

Others

0

0

15

Net Cash Used in Financing Activities

92.69

-4.12

-2.92

Net Inc/(Dec) in Cash and Cash Equivalent

-7.62

45.14

-11.9

Cash and Cash Equivalents at the End of the year

39.97

47.59

2.45

Summary of Snapdeal Cash Flow Statement:

1. Cash Flow from Operating Activities:

   - Net cash from operating activities was negative, indicating cash outflow, amounting to Rs. 338.16 crore in the year ending March 31, 2022, Rs. 91.49 crores in the year ending March 31, 2021, and further decreased to Rs. 371.84 crore in the year ending March 31, 2020.

   - Net profit before tax and extraordinary items was negative, indicating losses, amounting to Rs. 507.21 crore in the year ending March 31, 2022, Rs. 126.08 crores in the year ending March 31, 2021, and further decreased to Rs. 273.54 crore in the year ending March 31, 2020.

   - Adjustments include depreciation, interest (net), profit/loss on sales of investments, provisions and write-offs, profit/loss in forex, and other adjustments.

   - Cash generated from operations was negative, indicating cash outflow, amounting to Rs. 330.31 crores in the year ending March 31, 2022, Rs. 105.92 crores in the year ending March 31, 2021, and further decreased to Rs. 378.42 crores in the year ending March 31, 2020.

   - Direct taxes were paid and other adjustments were made.

2. Cash Flow from Investing Activities:

   - Net cash used in investing activities was positive, indicating cash inflow, amounting to Rs. 237.85 crore in the year ending March 31, 2022, Rs. 140.75 crores in the year ending March 31, 2021, and further increased to Rs. 362.87 crore in the year ending March 31, 2020.

   - Activities include the purchase and sale of fixed assets, sale of investments, and interest received.

3. Cash Flow from Financing Activities:

   - Net cash used in financing activities was positive, indicating cash inflow, amounting to Rs. 92.69 crore in the year ending March 31, 2022, Rs. 4.12 crore in the year ending March 31, 2021, and further decreased to Rs. 2.92 crore in the year ending March 31, 2020.

   - Activities include proceeds from the issue of shares (including share premium), long-term borrowings, financial liabilities, interest paid, and other financing activities.

4. Net Increase/(Decrease) in Cash and Cash Equivalents:

   - There was a decrease in cash and cash equivalents of Rs. 7.62 crores in the year ending March 31, 2022, an increase of Rs. 45.14 crores in the year ending March 31, 2021, and a decrease of Rs. 11.9 crores in the year ending March 31, 2020.

   - Cash and cash equivalents at the beginning of the year were Rs. 47.59 crore in the year ending March 31, 2022, Rs. 2.45 crore in the year ending March 31, 2021, and Rs. 14.35 crore in the year ending March 31, 2020.

   - Cash and cash equivalents at the end of the year were Rs. 39.97 crore in the year ending March 31, 2022, Rs. 47.59 crore in the year ending March 31, 2021, and further increased to Rs. 2.45 crore in the year ending March 31, 2020.

Funds Flow Statement of Snapdeal Limited (In Rs. Crore)

Particulars

Mar-22

Mar-21

Mar-20

Sources of funds

 

 

 

Increase in equity

39.48

0

0.25

Increase in other net worth

107.19

0

926.62

Increase in loan funds

109.72

0

19.61

Decrease in investments

160.94

236.54

0

Decrease in working capital

80.89

0

0

Others

0

10.95

0

Total Inflow

498.22

247.49

946.48

Application of funds

 

 

 

Cash loss

490.67

91.05

101.57

Decrease in net worth

0

7.29

0

Decrease in loan funds

0

5.2

0

Increase in gross block

7.55

0.86

230.89

Increase in investments

0

0

397.48

Increase in working capital

0

143.1

125.58

Dividend

0

0

0

Others

0

10.95

0

Total Outflow

498.22

247.5

946.47

Snapdeal Key Financial Ratios

Particulars

Mar-22

Mar-21

Mar-20

Key Ratios

 

 

 

Debt-Equity Ratio

0

0.01

0.02

Long-Term Debt-Equity Ratio

0

0.01

0.01

Current Ratio

1.6

1.51

1.15

Turnover Ratios

 

 

 

Fixed Assets Turnover Ratio

1.71

1.49

2.63

Debtors Turnover Ratio

46.82

49.82

119.04

Total Asset Turnover Ratio

1.32

0.78

1.26

Interest Cover Ratio

-226.45

-89.06

-191.63

PBIDTM (%)

-89.8

-15.77

-28.56

PBITM (%)

-93.59

-26.43

-32.15

PBDTM (%)

-90.21

-16.07

-28.72

CPM (%)

-90.35

-16.26

-28.72

APATM (%)

-94.14

-26.92

-32.32

Summary of the key financial ratios for Snapdeal:

1. Debt-Equity Ratio: This ratio measures the proportion of debt financing compared to equity financing. Snapdeal has consistently maintained a low debt-equity ratio, with a value of 0 in March 2022, 0.01 in March 2021, and 0.02 in March 2020. This indicates that the company relies more on equity financing and has minimal debt obligations.

2. Long-Term Debt-Equity Ratio: Similar to the debt-equity ratio, this ratio specifically focuses on long-term debt. Snapdeal also shows a low long-term debt-equity ratio, with a value of 0 in March 2022, 0.01 in March 2021, and 0.01 in March 2020. This implies that the company has limited long-term debt relative to equity.

3. Current Ratio: The current ratio assesses a company 's short-term liquidity and ability to meet its current obligations. Snapdeal 's current ratio has been relatively stable and above 1, indicating a favorable liquidity position. The ratio was 1.6 in March 2022, 1.51 in March 2021, and 1.15 in March 2020. A current ratio above 1 suggests that Snapdeal can cover its short-term liabilities with its current assets.

4. Turnover Ratios:

   a. Fixed Assets Turnover Ratio: This ratio measures how efficiently a company utilizes its fixed assets to generate revenue. Snapdeal 's fixed assets turnover ratio has shown improvement over the years, increasing from 1.49 in March 2021 to 1.71 in March 2022. A higher ratio indicates better utilization of fixed assets to generate sales.

   b. Debtors Turnover Ratio: The debtors turnover ratio evaluates how effectively a company collects payments from its debtors. Snapdeal 's ratio has decreased from 49.82 in March 2021 to 46.82 in March 2022, suggesting a slight delay in debt collection.

   c. Total Asset Turnover Ratio: This ratio measures the efficiency of utilizing all assets to generate sales. Snapdeal 's total asset turnover ratio has fluctuated, with a value of 0.78 in March 2021, 1.26 in March 2022, and 1.32 in March 2023. The increase in the ratio indicates improved sales generated from the company 's total assets.

5. Interest Cover Ratio: The interest cover ratio assesses a company 's ability to cover its interest expenses with its operating profit. Snapdeal has shown negative values in this ratio, implying that the company 's operating profit is insufficient to cover its interest expenses. The ratio worsened over time, with -89.06 in March 2021, -191.63 in March 2020, and a significant decline to -226.45 in March 2022.

6. Profitability Ratios:

   a. PBIDTM (%): This ratio represents the profit before interest, depreciation, and tax as a percentage of total income. Snapdeal has experienced negative values in this ratio, indicating losses. The ratio decreased from -15.77% in March 2021 to -89.8% in March 2022.

   b. PBITM (%): The PBITM ratio calculates the profit before interest and tax as a percentage of total income. Similarly, Snapdeal 's profitability has been negative, with a decline from -26.43% in March 2021 to -93.59% in March 2022.

   c. PBDTM (%): This ratio represents the profit before depreciation and tax as a percentage of total income. Snapdeal has consistently shown negative values in this ratio as well. It decreased from -16.07% in March 2021 to -90.21% in March 2022.

   d. CPM (%): The CPM ratio, also known as the cost per thousand, measures advertising costs per thousand impressions. Snapdeal 's CPM ratio has been negative, reflecting a loss in advertising expenses. The ratio declined from -16.26% in March 2021 to -90.35% in March 2022.

   e. APATM (%): The APATM ratio represents the net profit after tax as a percentage of total income. Snapdeal has consistently reported negative values in this ratio, indicating net losses. The ratio decreased from -26.92% in March 2021 to -94.14% in March 2022.

Overall, the financial ratios suggest that Snapdeal has been grappling with losses and profitability challenges. The company has maintained a low debt-equity ratio and favorable liquidity position, but its profitability ratios indicate significant losses and financial difficulties.

Snapdeal Share Dividend History

Particulars

2022

2021

2020

Dividend per Share

Nil

Nil

Nil

Snapdeal Limited Recent Financial Performance

  • Revenue from Operations increased by 14.37% from Rs. 471.76 Crore in FY 2022 to Rs. 539.58 Crore in FY 2023.

  • The Finance cost of the company increased by 2.53% from Rs. 0.79 Crore to Rs. 0.81 Crore.
  • Loss after tax increased by 299% from Rs. 126.98 Crore in FY 2022 to Rs. 507.21 Crore in FY 2023.
  • For FY 2023, the company’s EPS was Rs. -12.90.
  • The current Ratio of the company as of 31st March 2023 is 1.6.
  • The book value per share of the company as of 31st March 2023 is Rs. 3.97.

 

 

Wealth Wisdom - WWIPL
Support Megha Support Neha

News Alert