Unlisted Deals:
×

Aashrit Capital Annual Reports, Balance Sheet and Financials

Last Traded Price 5.00 + 0.00 %

Aashrit Capital Limited (Aashrit Capital) Return Comparision with Primex 40 Index

Periods 1 Week 1 Month 3 Months 6 Months 1 Year 3 Years All Time
Primex-40
Aashrit Capital Limited

Aashrit Capital Limited Standalone Balance Sheet (Rs in Lakhs)

Particulars

31-03-2025

31-03-2024

Financial Assets

 

 

Cash and Cash Equivalents

23.50

12.17

Loans

5,876.03

5,327.73

Other Financial Assets

3.15

1.25

Non-Financial Assets

 

 

Inventories

12,337.42

12,428.79

Current Tax Assets

1.36

8.84

Property, Plant and Equipment

74.32

108.37

Other Non-Financial Assets

33.08

31.55

Total Assets

18,348.85

17,918.70

Financial Liabilities

 

 

Borrowings

 

-

Other Financial Liabilities

8.93

7.59

Non-Financial Liabilities

 

 

Current Tax Liabilities (Net)

0.46

12.10

Deferred Tax Liabilities (Net)

1,370.58

1,320.13

Other Non-Financial Liabilities

1.25

1.46

Equity

 

 

Equity Share Capital

1,120.25

1,120.25

Other Equity

15,847.38

15,457.17

Total Equity and Liabilities

18,348.85

17,918.70

 

Aashrit Capital Limited Standalone Profit & Loss Statement (Rs in Lakhs)

Particulars

31-03-2025

31-03-2024

Revenue from Operations

 

 

Interest Income

666.21

502.73

Net gain on fair value changes

72.43

-

Sales

5,104.86

409.16

Other Income

5.00

6.64

Total Income

5,848.50

918.53

Expenses

 

 

Finance cost

0.02

0.60

Fee and commission expense

6.79

2.24

Impairment of financial instruments

2.20

-1.37

Purchase of stock in trade

4,834.38

939.26

Changes in Inventories of finished goods, stock-in-trade and work-in-progress

91.38

-533.84

Employee benefits expenses

72.98

55.62

Depreciation, amortization and impairment

34.05

50.03

Other expenses

106.81

170.22

Total Expenses

5,148.61

682.76

Profit/(loss) before tax

699.89

235.76

Current Tax

179.26

72.98

Deferred Tax

50.45

-81.30

Previous Year Taxes

-

0.38

Profit/(loss) for the year

470.18

243.71

Total Comprehensive Income for the year

470.18

243.71

Earnings Per Share

 

 

Basic (Rs)

4.20

2.18

Diluted (Rs)

4.20

2.18

Aashrit Capital Limited Standalone Cash Flow Statement (Rs in Lakhs)

Particulars

31-03-2025

31-03-2024

Cash Flow from Operation Activities

 

 

Net Profit before Taxation and Extraordinary items

699.89

235.76

Adjustments:

 

 

Adjustments in current year profits

(7.55)

-

Depreciation and amortization expenses

34.05

50.03

Impairment of financial instruments

2.20

-1.37

Finance Cost

0.02

0.60

Net Gain/(Loss) on Fair value changes of Financial Instruments

(72.43)

-

Operating cash flow before working capital changes

656.19

285.01

(Increase)/decrease in Inventories

91.38

-533.84

(Increase)/decrease in Loans & Advances

(550.51)

343.05

(Increase)/decrease in other Financial Assets

(1.90)

3.81

(Increase)/decrease in Other Non Financial Assets

(1.54)

-4.74

(Increase)/decrease in Current Tax Assets

7.49

-

Increase/(decrease) in Non Financial Liabilities

(0.21)

-1.15

Increase/(decrease) in Financial Liabilities

1.34

-1.45

Cash (used in)/generated from operations

202.24

90.70

Less: Payment of Income Tax

190.90

91.15

Net cash (used in)/generated from Operating Activities

11.34

-0.45

Cash Flow from Investing Activities

 

 

Purchases of Fixed Assets

-

-117.28

Net cash (used in)/generated from Investing Activities

-

-117.28

Cash Flows from Financing Activities

 

 

Increase/(decrease) in Short Term Borrowings

-

-16.58

Payments for principal portion of lease liability

-

-

Finance Cost

(0.02)

-0.60

Net cash generated from/(used in) Financing Activities

(0.02)

-17.18

Net change in cash and cash equivalents

11.32

-134.91

Cash and cash equivalents-opening balance

12.17

147.08

Cash and cash equivalents-Closing balance

23.50

12.17

 

Aashrit Capital Limited – Cash Flow Statement Analysis

(₹ in Lacs)

For the financial year ended 31 March 2025, the Company reported a significant improvement in profitability, with Net Profit before Tax rising to ₹699.89 lacs as compared to ₹235.76 lacs in the previous year. After incorporating non-cash adjustments such as depreciation, impairment of financial instruments, and fair value gains, operating cash flow before working capital changes stood strong at ₹656.19 lacs.

However, substantial deployment of funds into Loans & Advances amounting to ₹550.51 lacs impacted liquidity during the year. After considering working capital movements, cash generated from operations amounted to ₹202.24 lacs. High income tax payments of ₹190.90 lacs further moderated net operating cash flows, resulting in a marginal positive cash flow from operating activities of ₹11.34 lacs as against a slight negative cash flow in the previous year.

There were no investing activities during FY2025, indicating no capital expenditure during the year, whereas the previous year had witnessed investment in fixed assets. Financing activities remained largely stable with negligible finance cost and no additional borrowings, reflecting a conservative capital structure.

Overall, despite strong accounting profits, actual cash generation remained moderate due to increased lending activity and tax outflows. The closing cash balance improved to ₹23.50 lacs, indicating stable liquidity and disciplined financial management.

Aashrit Capital Annual Report

Aashrit Capital Annual Report 2024-2025

Download

Aashrit Capital Annual Report 2023-2024

Download

Aashrit Capital Annual Report 2022-23

Download

Aashrit Capital Annual Report 2021-22

Download
Support Puja Support Ishika Support Purvi

News Alert