| Periods | 1 Week | 1 Month | 3 Months | 6 Months | 1 Year | 3 Years | All Time |
|---|---|---|---|---|---|---|---|
| Primex-40 | |||||||
| Aashrit Capital Limited |
|
Particulars |
31-03-2025 |
31-03-2024 |
|
Financial
Assets |
|
|
|
Cash and
Cash Equivalents |
23.50 |
12.17 |
|
Loans |
5,876.03 |
5,327.73 |
|
Other
Financial Assets |
3.15 |
1.25 |
|
Non-Financial
Assets |
|
|
|
Inventories |
12,337.42 |
12,428.79 |
|
Current
Tax Assets |
1.36 |
8.84 |
|
Property,
Plant and Equipment |
74.32 |
108.37 |
|
Other
Non-Financial Assets |
33.08 |
31.55 |
|
Total
Assets |
18,348.85 |
17,918.70 |
|
Financial
Liabilities |
|
|
|
Borrowings |
|
- |
|
Other
Financial Liabilities |
8.93 |
7.59 |
|
Non-Financial
Liabilities |
|
|
|
Current
Tax Liabilities (Net) |
0.46 |
12.10 |
|
Deferred
Tax Liabilities (Net) |
1,370.58 |
1,320.13 |
|
Other
Non-Financial Liabilities |
1.25 |
1.46 |
|
Equity |
|
|
|
Equity
Share Capital |
1,120.25 |
1,120.25 |
|
Other
Equity |
15,847.38 |
15,457.17 |
|
Total
Equity and Liabilities |
18,348.85 |
17,918.70 |
|
Particulars |
31-03-2025 |
31-03-2024 |
|
Revenue from Operations |
|
|
|
Interest Income |
666.21 |
502.73 |
|
Net gain on fair value
changes |
72.43 |
- |
|
Sales |
5,104.86 |
409.16 |
|
Other Income |
5.00 |
6.64 |
|
Total Income |
5,848.50 |
918.53 |
|
Expenses |
|
|
|
Finance cost |
0.02 |
0.60 |
|
Fee and commission expense |
6.79 |
2.24 |
|
Impairment of financial
instruments |
2.20 |
-1.37 |
|
Purchase of stock in trade |
4,834.38 |
939.26 |
|
Changes in Inventories of
finished goods, stock-in-trade and work-in-progress |
91.38 |
-533.84 |
|
Employee benefits expenses |
72.98 |
55.62 |
|
Depreciation, amortization
and impairment |
34.05 |
50.03 |
|
Other expenses |
106.81 |
170.22 |
|
Total Expenses |
5,148.61 |
682.76 |
|
Profit/(loss) before tax |
699.89 |
235.76 |
|
Current Tax |
179.26 |
72.98 |
|
Deferred Tax |
50.45 |
-81.30 |
|
Previous Year Taxes |
- |
0.38 |
|
Profit/(loss) for the year |
470.18 |
243.71 |
|
Total Comprehensive Income
for the year |
470.18 |
243.71 |
|
Earnings Per Share |
|
|
|
Basic (Rs) |
4.20 |
2.18 |
|
Diluted (Rs) |
4.20 |
2.18 |
|
Particulars |
31-03-2025 |
31-03-2024 |
|
Cash Flow from Operation
Activities |
|
|
|
Net Profit before Taxation
and Extraordinary items |
699.89 |
235.76 |
|
Adjustments: |
|
|
|
Adjustments in current
year profits |
(7.55) |
- |
|
Depreciation and
amortization expenses |
34.05 |
50.03 |
|
Impairment of financial
instruments |
2.20 |
-1.37 |
|
Finance Cost |
0.02 |
0.60 |
|
Net Gain/(Loss) on Fair
value changes of Financial Instruments |
(72.43) |
- |
|
Operating cash flow before
working capital changes |
656.19 |
285.01 |
|
(Increase)/decrease in
Inventories |
91.38 |
-533.84 |
|
(Increase)/decrease in
Loans & Advances |
(550.51) |
343.05 |
|
(Increase)/decrease in
other Financial Assets |
(1.90) |
3.81 |
|
(Increase)/decrease in
Other Non Financial Assets |
(1.54) |
-4.74 |
|
(Increase)/decrease in
Current Tax Assets |
7.49 |
- |
|
Increase/(decrease) in Non
Financial Liabilities |
(0.21) |
-1.15 |
|
Increase/(decrease) in
Financial Liabilities |
1.34 |
-1.45 |
|
Cash (used in)/generated
from operations |
202.24 |
90.70 |
|
Less: Payment of Income
Tax |
190.90 |
91.15 |
|
Net cash (used
in)/generated from Operating Activities |
11.34 |
-0.45 |
|
Cash Flow from Investing
Activities |
|
|
|
Purchases of Fixed Assets |
- |
-117.28 |
|
Net cash (used
in)/generated from Investing Activities |
- |
-117.28 |
|
Cash Flows from Financing
Activities |
|
|
|
Increase/(decrease) in
Short Term Borrowings |
- |
-16.58 |
|
Payments for principal
portion of lease liability |
- |
- |
|
Finance Cost |
(0.02) |
-0.60 |
|
Net cash generated
from/(used in) Financing Activities |
(0.02) |
-17.18 |
|
Net change in cash and
cash equivalents |
11.32 |
-134.91 |
|
Cash and cash
equivalents-opening balance |
12.17 |
147.08 |
|
Cash and cash
equivalents-Closing balance |
23.50 |
12.17 |
(₹ in Lacs)
For the financial year ended 31 March 2025, the Company reported a significant improvement in profitability, with Net Profit before Tax rising to ₹699.89 lacs as compared to ₹235.76 lacs in the previous year. After incorporating non-cash adjustments such as depreciation, impairment of financial instruments, and fair value gains, operating cash flow before working capital changes stood strong at ₹656.19 lacs.
However, substantial deployment of funds into Loans & Advances amounting to ₹550.51 lacs impacted liquidity during the year. After considering working capital movements, cash generated from operations amounted to ₹202.24 lacs. High income tax payments of ₹190.90 lacs further moderated net operating cash flows, resulting in a marginal positive cash flow from operating activities of ₹11.34 lacs as against a slight negative cash flow in the previous year.
There were no investing activities during FY2025, indicating no capital expenditure during the year, whereas the previous year had witnessed investment in fixed assets. Financing activities remained largely stable with negligible finance cost and no additional borrowings, reflecting a conservative capital structure.
Overall, despite strong accounting profits, actual cash generation remained moderate due to increased lending activity and tax outflows. The closing cash balance improved to ₹23.50 lacs, indicating stable liquidity and disciplined financial management.