Unlisted Deals:
ador powertron 500.00 (4,900.00 %) aitmc formerly avpl 66.00 (-2.94 %) amol minechem 601.00 (0.17 %) anglo french drugs 950.00 (2.15 %) anugraha valve 525.00 (2.94 %) apl metals 39.00 (-2.50 %) apollo fashion 90.00 (-2.17 %) arohan 250.00 (-1.96 %) assam carbon 330.00 (1.54 %) avalokiteshvar 242.00 (0.83 %) axles india 655.00 (-3.68 %) balmer lawrie 200.00 (-0.99 %) bharat hotels 380.00 (-1.30 %) bima mandi 235.00 (-2.08 %) bira 545.00 (-0.91 %) blsx limited 35.00 (2.94 %) boat 1,550.00 (-1.90 %) c & s electric 1,070.00 (1.90 %) cable corporation 11.00 (-8.33 %) capgemini 14,300.00 (-1.38 %) care health 180.00 (-2.17 %) carrier aircon 550.00 (0.92 %) cial 455.00 (-2.15 %) csk 188.00 (-1.05 %) dalmia refract 270.00 (-1.82 %) dfm foods 470.00 (0.64 %) dsp merrill lynch 1,000.00 east india pharma 39.00 (-2.50 %) eaton fluid 445.00 (1.14 %) electronica plastic 4,500.00 (2.27 %) elgi ultra 400.00 elofic industries 2,850.00 (1.79 %) esl steel 42.00 (-2.33 %) fincare business 87.00 (1.16 %) fincare sfbl 205.00 (1.49 %) finopaytech limited 149.00 (-0.67 %) frick india 3,350.00 (-1.47 %) gkn driveline 1,818.00 (1.00 %) goodluck defence 290.00 (3.57 %) group pharma 300.00 gynofem healthcare 75.00 (2.74 %) hazira cargo terminals limited 205.00 (1.49 %) hdb financial 1,220.00 (-0.41 %) hdfc ergo 370.00 (1.70 %) hdfc securities 10,600.00 (-0.93 %) hella india 900.00 (-2.17 %) hero fincorp 1,950.00 (-0.76 %) hexaware 990.00 (1.02 %) hicks 1,650.00 (3.13 %) hinduja leyland 260.00 hira ferro 200.00 (2.56 %) honeywell electrical 7,600.00 (1.33 %) ikf finance 310.00 (-3.13 %) incred financial 10.00 (1.01 %) incred holdings 153.00 (-1.29 %) india carbon 1,100.00 (-1.79 %) india exposition 121.00 (0.83 %) indian potash 3,150.00 (1.61 %) indian seamless 195.00 (2.63 %) indo alusys 25.75 (-0.96 %) indofil 1,390.00 (-0.71 %) infinite computer 405.00 (1.25 %) inkel 22.00 (-2.22 %) jana small finance bank 75.00 kel 500.00 (-4.76 %) kial 137.00 (-0.72 %) klm axiva 15.50 (3.33 %) kurlon limited 1,275.00 (1.59 %) lava 42.00 (-1.18 %) mahindra rural mrhfl 100.00 manipal housing 74.00 (2.07 %) manjushree technopack 850.00 (-2.86 %) martin & harris 820.00 (-1.20 %) matrix gas 795.00 (-0.63 %) merino 3,300.00 (1.54 %) minosha 282.00 (0.71 %) mitsubishi heavy 207.00 (-0.48 %) mkcl 425.00 (-2.30 %) mobikwik 590.00 (-1.67 %) mohan meakin 2,300.00 (-4.17 %) mohfl 20.00 (5.26 %) msei 4.00 (6.67 %) msil 34.00 (3.03 %) nayara energy 950.00 (5.56 %) nayara energy ncd 320.00 (1.59 %) ncdex 199.00 (-1.49 %) ncl buildtek 310.00 (-3.13 %) ncl holdings 106.00 (0.95 %) nsdl 1,000.00 (-0.99 %) nse india 1,800.00 (-2.70 %) onix renewable 21,000.00 (2.44 %) orbis financial 410.00 (1.23 %) oswal minerals 60.10 (-1.48 %) otis elevator 4,100.00 (2.50 %) oyo rooms 55.00 (3.77 %) panasonic appliances 270.00 (3.05 %) paymate india 500.00 (-1.96 %) pharmeasy 8.60 (1.78 %) pharmed limited 675.00 (2.27 %) philips domestic 625.00 (-2.34 %) philips india 925.00 (-0.54 %) pnb metlife 70.00 proyuga adtech 25.00 purity flexpack 20.00 ramaraju surgical 260.00 (-1.89 %) rapido 16,650.00 (0.03 %) rasoi 82,000.00 (2.50 %) reliance gic 520.00 (4.00 %) resins plastics 575.00 (2.68 %) ring plus aqua 580.00 (3.57 %) rrp s4e innovation 295.00 (-1.67 %) sab miller 535.00 (0.94 %) sbi amc 2,625.00 (-0.19 %) sbi general insurance 621.00 (0.16 %) scottish assam 505.00 (1.00 %) shriram life 261.00 (0.38 %) sigachi laboratories 36.00 (-2.70 %) signify 1,325.00 (-1.85 %) smile microfinance 51.00 (-1.92 %) sterlite grid 5 290.00 (5.45 %) sterlite power 590.00 (1.72 %) studds 1,390.00 (-0.71 %) svsml 315.00 (2.94 %) t stanes 800.00 (1.27 %) tata capital 855.00 (-0.58 %) trl krosaki 1,730.00 (-1.14 %) urban tots 64.00 (-1.54 %) utkarsh coreinvest 285.00 (-1.72 %) vikram solar 440.00 (-0.45 %) vivriti capital 1,040.00 (-0.95 %)
×

Vimla Fuels and Metals Annual Reports, Balance Sheet and Financials

Vimla Fuels and Metals limited (Vimla Fuels) Return Comparision with Primex 40 Index

Periods 1 Week 1 Month 3 Months 6 Months 1 Year 3 Years All Time
Primex-40
Vimla Fuels and Metals limited

Vimla Fuels & Metals Limited Balance Sheet (Rs in Lakhs)

Particulars

31-03-2023

31-03-2022

Equity and Liabilities

 

 

Share Capital

1,900.00

1,900.00

Reserves and Surplus

8,586.66

4,523.28

Non-Current Liabilities

 

 

Long-term Borrowings

897.11

1,143.06

Deferred Tax Liabilities (Net)

67.07

-7.23

Current Liabilities

 

 

Short-term Borrowings

1,091.99

1,215.55

Trade Payables

19,471.24

5,036.78

Other Current Liabilities

1,189.50

1,669.80

Short-term Provisions

1,486.46

1,446.74

Total Equity and Liabilities

34,690.03

16,927.98

Assets

 

 

Non-Current Assets

 

 

Fixed Assets

871.35

1,072.51

Non-Current Investments

1,391.51

0.00

Current Assets

 

 

Inventories

7,033.60

3,798.32

Trade Receivables

14,270.65

5,929.60

Cash and Bank Balances

1,030.45

225.78

Short-term Loans and Advances

10,092.47

5,901.77

Total Assets

34,690.03

16,927.98

Vimla Fuels & Metals Limited Profit & Loss Statement (Rs in Lakhs)

Particulars

31-03-2023

31-03-2022

Revenue from Operations

71,275.48

67,328.57

Other Income

598.18

47.47

Total Revenue

71,873.66

67,376.04

Expenses

 

 

Cost of Materials Consumed

63,648.89

54,822.20

Changes in Inventories

-2,628.57

-242.93

Employee Benefit Expense

109.61

374.51

Finance Costs

581.88

288.60

Depreciation Expense

99.12

53.92

CSR Expenditure

40.00

0.00

Other Expenses

4,204.85

6,404.03

Total Expenses

66,055.78

61,700.33

Profit Before Tax

5,817.88

5,675.71

Tax Expense

 

 

Current Tax

1,486.46

1,446.74

Deferred Tax

74.30

-4.09

Total Tax Expense

1,560.76

1,442.65

Total profit (loss) for period

4,257.12

4,233.06

Earnings Per Equity Share

 

 

Basic Earnings Per Share

22.41

22.28

Diluted Earnings Per Share

22.41

22.28

Vimla Fuels & Metals Limited Consolidated Cash Flow Statement (Rs in Lakhs)

Particulars

31-03-2023

31-03-2022

Cash Flows Used in Operating Activities

 

 

Profit Before Extraordinary Items and Tax

5,817.88

5,675.71

Adjustments:

 

 

Adjustments for Finance Costs

255.79

281.5

Adjustments for Depreciation and Amortisation Expense

99.12

53.92

Other Adjustments (Investing or Financing Cash Flow)

-261.77

-47.47

Adjustments for Working Capital

 

 

Adjustments for Decrease (Increase) in Inventories

-3,235.28

-522.23

Adjustments for Decrease (Increase) in Trade Receivables

-8,341.05

-3,150.91

Adjustments for Decrease (Increase) in Other Current Assets

-4,190.70

-4,768.93

Adjustments for Increase (Decrease) in Trade Payables

14,434.47

1,714.83

Adjustments for Increase (Decrease) in Other Current Liabilities

-480.30

841.57

Net Cash Flows from (Used in) Operations

4,098.16

77.99

Income Taxes Paid (Refund)

1,640.48

48.95

Net Cash Flows from (Used in) Operating Activities

2,457.68

29.04

Cash Flows Used in Investing Activities

 

 

Proceeds from Sales of Tangible Assets

113.59

0.00

Purchase of Tangible Assets

-11.55

-736.86

Interest Received

261.77

47.47

Other Inflows (Outflows) of Cash

-1,391.51

0.00

Net Cash Flows from (Used in) Investing Activities

-1,027.70

-689.39

Cash Flows Used in Financing Activities

 

 

Proceeds from Borrowings

0.00

883.27

Repayments of Borrowings

-369.52

0.00

Interest Paid

-255.79

-281.50

Net Cash Flows from (Used in) Financing Activities

-625.31

601.77

Net Increase (Decrease) in Cash and Cash Equivalents

804.67

-58.58

Cash and Cash Equivalents at End of Period

1,030.45

225.78

Here is a summary of the Cash Flow Statement for the years 2024 and 2023:

Operating Activities

Profit Before Extraordinary Items and Tax:

Increased from 5,675.71 lakhs in 2022 to 5,817.88 lakhs in 2023, indicating stable operational performance.

Adjustments:

Finance Costs: Decreased from 281.50 lakhs to 255.79 lakhs, showing improved management of financing costs.

Depreciation and Amortization Expense: Increased significantly from 53.92 lakhs to 99.12 lakhs, likely due to higher capital investments.

Other Adjustments: Cash outflows shifted from -47.47 lakhs to -261.77 lakhs, reflecting changes in investing or financing cash flows.

Working Capital Adjustments:

Inventories: Increased outflow from -522.23 lakhs to -3,235.28 lakhs, possibly indicating overstocking or reduced sales.

Trade Receivables: Increased from -3,150.91 lakhs to -8,341.05 lakhs, suggesting longer collection periods or higher credit sales.

Other Current Assets: Slight decrease in outflow from -4,768.93 lakhs to -4,190.70 lakhs, showing some stability.

Trade Payables: A substantial increase in inflow from 1,714.83 lakhs to 14,434.47 lakhs, indicating better management of supplier payments.

Other Current Liabilities: Outflow shifted from 841.57 lakhs to -480.30 lakhs, indicating changes in short-term obligations.

Net Cash Flows from Operations:

Increased significantly from 77.99 lakhs to 4,098.16 lakhs, reflecting improved operational efficiency.

Income Taxes Paid:

Increased from 48.95 lakhs to 1,640.48 lakhs, which aligns with the rise in profits.

Net Cash Flows from Operating Activities:

Rose from 29.04 lakhs to 2,457.68 lakhs, indicating strong cash generation from core operations.

Investing Activities

Proceeds from Sales of Tangible Assets:

Recorded 113.59 lakhs in 2023, up from 0.00 lakhs in 2022, indicating some asset disposals.

Purchase of Tangible Assets:

Decreased significantly from -736.86 lakhs to -11.55 lakhs, suggesting a slowdown in capital expenditures.

Interest Received:

Increased from 47.47 lakhs to 261.77 lakhs, reflecting better returns on cash reserves.

Other Inflows (Outflows) of Cash:

A significant outflow of -1,391.51 lakhs in 2023, indicating major expenditures or investments not classified elsewhere.

Net Cash Flows from Investing Activities:

Overall, cash outflow rose from -689.39 lakhs to -1,027.70 lakhs, reflecting a net investment position despite lower capital spending.

Financing Activities

Proceeds from Borrowings:

No new borrowings in 2023, compared to 883.27 lakhs in 2022, indicating a shift in financing strategy.

Repayments of Borrowings:

New repayments of -369.52 lakhs in 2023 indicate efforts to reduce debt.

Interest Paid:

Slight decrease from -281.50 lakhs to -255.79 lakhs, consistent with reduced borrowings.

Net Cash Flows from Financing Activities:

Turned negative from 601.77 lakhs in 2022 to -625.31 lakhs in 2023, indicating cash outflows due to debt repayment activities.

Overall Cash Position

Net Increase (Decrease) in Cash and Cash Equivalents:

Improved from -58.58 lakhs in 2022 to 804.67 lakhs in 2023, showing a recovery in liquidity.

Cash and Cash Equivalents at End of Period:

The ending cash balance rose from 225.78 lakhs to 1,030.45 lakhs, indicating a stronger financial buffer going forward.

Vimla Fuels and Metals Annual Reports

Vimla Fuels and Metals Financial 2022-23

Download
Wealth Wisdom - WWIPL
Support Megha Support Neha

News Alert