Unlisted Deals:
×

Veeda Clinical Annual Report, Balance Sheet & Revenue

Last Traded Price 450.00 + 0.00 %

Veeda Clinical Research Limited (Veeda Clinical) Return Comparision with Primex 40 Index

Periods 1 Week 1 Month 3 Months 6 Months 1 Year 3 Years All Time
Primex-40
Veeda Clinical Research Limited

 Veeda Clinical Research Limited Consolidated Balance Sheet (Rs in Crores)

Particulars

31-03-2026

31-03-2025

Non-Current Assets

 

 

Property, Plant And Equipment

194.24

189.47

Capital Work-In-Progress

16.62

24.66

Goodwill

754.06

655.20

Right Of Use Assets

67.23

77.41

Other Intangible Assets

342.44

392.64

Intangible Assets Under Development

1.09

0.21

Investments

29.69

8.91

Other Financial Assets

23.89

13.91

Deferred Tax Assets (Net)

16.11

9.78

Income Tax Assets (Net)

8.73

21.49

Other Non-Current Assets

8.80

7.58

Current Assets

 

 

Inventories

6.18

8.18

Investments

36.58

31.86

Trade Receivables

77.16

77.13

Cash And Cash Equivalents

169.36

70.25

Bank Balance Other Than (Iii) Above

7.85

3.86

Other Financial Assets

236.55

230.95

Income Tax Assets (Net)

7.55

1.26

Other Current Assets

40.28

38.48

Total Assets

2,044.40

1,863.24

Equity

 

 

Equity Share Capital

13.97

13.16

Other Equity

1,100.54

842.60

Non-Controlling Interest

5.88

6.04

Non-Current Liabilities

 

 

Borrowings

338.77

345.99

Lease Liabilities

76.21

82.45

Other Financial Liabilities

5.75

78.89

Provisions

18.11

11.71

Deferred Tax Liabilities (Net)

41.86

49.02

Current Liabilities

 

 

Borrowings

82.65

59.98

Lease Liabilities

7.75

7.09

Trade Payables

 

 

Total Outstanding Dues Of Micro Enterprises And Small Enterprises

5.00

2.86

Total Outstanding Dues Of Creditors Other Than

Micro Enterprises And Small Enterprises

65.20

44.74

Other Financial Liabilities

150.41

199.95

Other Current Liabilities

113.48

112.87

Provisions

6.35

3.10

Income Tax Liabilities (Net)

12.46

2.79

Total Equity And Liabilities

2,044.40

1,863.24


Veeda Clinical Research Limited Consolidated Profit & Loss Statement (Rs in Crores)

Particulars

31-03-2026

31-03-2025

Income

 

 

Revenue From Operations

715.49

609.73

Other Income

16.91

11.41

Total Income

732.40

621.14

Expenses

 

 

Cost Of Consumables And Supplies Consumed

37.56

40.54

Employee Benefits Expenses

206.33

220.99

Finance Costs

62.03

54.27

Depreciation And Amortization Expenses

156.94

147.71

Clinical And Analytical Research Expenses

136.75

96.80

Other Expenses

125.46

126.39

Total Expenses

725.08

686.69

Profit / (Loss) Before Tax

7.33

-65.55

Current Tax

35.03

18.73

Deferred Tax (Credit)

-21.15

-17.67

Adjustment Of Tax Relating To Earlier Years

7.44

0.20

(Loss) For The Year

-13.99

-66.81

Other Comprehensive Income

 

 

Re-Measurement Gains On Defined Benefit Plans

0.50

0.16

Income Tax Effect

-0.12

-0.04

Exchange Differences On Translation Of Foreign Operations

72.06

8.31

Total Comprehensive Income/(Loss) For The Year (Net Of Tax)

58.43

-58.38

Earnings/(Loss) Per Equity Share (Rs.)

 

 

Basic & Diluted

-2.10

-10.57

 

Veeda Clinical Research Limited Consolidated Cash Flow Statement (Rs in Crores)

Particulars

31-03-2026

31-03-2025

Cash Flow From Operating Activities

 

 

Profit / (Loss) Before Tax

7.33

-65.55

Adjustments To Reconcile Profit Before Tax To Net Cash Flows:

 

 

Depreciation And Amortization Expenses

156.94

147.71

Expense/(Income) From Equity-Settled Share-Based Payments

-8.33

14.56

Expense From Cash-Settled Share-Based Payment Transactions

12.21

3.15

Finance Costs

62.03

54.27

Net (Gain)/Loss On Mark To Market Of Outstanding Forward Contract

2.03

0.09

Bad Debts And Contract Asset Written Off (Net Of Provision)

2.57

2.04

(Gain)/Loss On Fair Value Of Call Option

-1.86

1.25

IPO Expenses

0.65

1.53

Net Interest Income

-2.93

-3.96

Net Gain On Sale And Restatement Of Mutual Fund

-1.80

-3.56

(Gain)/Loss On Sale And Write-Off Of PP&E (Net Of Gain)

0.06

1.39

Liabilities No Longer Required Written Back

-0.41

-0.09

Provision For Doubtful Debts

2.60

5.47

Cost Incurred For Acquisition Of Shares Of Subsidiary

2.07

1.16

Provision For Slow Moving And Non-Moving Inventory

1.73

0.99

Gain On Lease Termination

-

-2.35

Unrealized Foreign Exchange (Gain)/Loss

-11.24

-4.76

Operating Profit Before Working Capital Changes

223.68

153.34

Working Capital Adjustments:

 

 

(Increase)/Decrease In Trade Receivables

-2.01

37.51

Decrease/(Increase) In Inventories

0.24

-1.38

Decrease/(Increase) In Financial Assets

19.21

-82.51

(Increase)/Decrease In Other Assets

-0.80

4.30

Increase/(Decrease) In Trade Payables

17.86

-17.88

Increase/(Decrease) In Other Financial Liabilities

3.30

-0.67

(Decrease) In Other Current Liabilities

-6.59

-50.61

Increase In Provisions

10.14

1.38

Cash Generated From Operations

265.03

43.51

Direct Taxes Paid (Net Of Refund)

-26.31

-10.19

Net Cash Flow Generated From Operating Activities

238.72

33.32

Cash Flows From Investing Activities

 

 

Purchase Of PP&E, Intangible Assets And CWIP

-28.53

-27.83

Proceeds From Sale Of Property, Plant And Equipment

0.25

0.82

Interest Received

2.71

3.27

(Investment In)/Proceeds From Fixed Deposits (Net)

-6.42

56.56

Investment In Mutual Funds

-54.00

-6.00

Proceeds From Sale Of Mutual Funds

51.07

56.93

Payment Of Contingent Consideration Towards Acquisition Of Subsidiary

-

-222.98

Cost Incurred For Acquisition Of Shares Of Subsidiary

-2.07

-1.16

(Investment In) Equity Shares Of Subsidiary

-19.16

-8.91

Net Cash Flows (Used In) Investing Activities

-56.16

-149.31

Net Cash Flow From Financing Activities

 

 

Proceeds From Long-Term Borrowing

-

149.34

Repayment Of Long-Term Borrowing

-52.22

-10.25

Proceeds From Short-Term Borrowing (Net)

-3.32

-0.72

Finance Cost Paid

-38.16

-33.61

Payment Of IPO Expense (Net)

-6.42

-4.89

Payment Of Principal Portion Of Lease Liability

-5.83

-8.46

Net Cash Flow (Used In)/Generated From Financing Activities

-105.94

91.41

Net (Decrease)/Increase In Cash And Cash Equivalents

76.63

-24.58

Cash And Cash Equivalents At The Beginning Of The Year

70.25

93.86

Cash And Cash Equivalents At The End Of The Year

169.36

70.25


Summary of Cash Flow Statement for the year 2026 and 2025:

Cash Flow from Operating Activities

The company showed a significant improvement in operating cash generation during FY2025-26. Net cash flow from operating activities increased sharply from Rs 33.32 crore in FY2024-25 to Rs 238.72 crore in FY2025-26, indicating a much stronger ability to generate cash from its core clinical research operations. Although profit before tax was only Rs 7.33 crore, compared with a loss of Rs 65.55 crore in the previous year, non-cash expenses—particularly depreciation and amortization of Rs 156.94 crore and finance costs of Rs 62.03 crore—significantly increased operating cash generation. Working capital movements also contributed positively, with financial assets releasing Rs 19.21 crore, trade payables contributing Rs 17.86 crore, and provisions contributing Rs 10.14 crore. Overall, the improvement from Rs 33.32 crore to Rs 238.72 crore is a strong positive indicator, as the business generated substantial cash internally despite relatively modest accounting profits.

 

Cash Flow from Investing Activities

Cash flow from investing activities remained negative, although the outflow reduced considerably compared with the previous year. Net cash used in investing activities declined from Rs 149.31 crore in FY2024-25 to Rs 56.16 crore in FY2025-26. The major capital expenditure on PP&E, intangible assets and CWIP amounted to Rs 28.53 crore, indicating continued investment in the company 's operating infrastructure and capabilities. The company also invested Rs 54.00 crore in mutual funds, but received Rs 51.07 crore from the sale of mutual funds, resulting in a relatively limited net impact. Importantly, FY2025-26 did not have the exceptionally large Rs 222.98 crore contingent consideration payment for acquisition of a subsidiary that occurred in the previous year. Therefore, the lower investing cash outflow primarily reflects the absence of this large acquisition-related payment and indicates that the company was under less cash pressure from inorganic expansion during the year.

 

Cash Flow from Financing Activities

Financing activities resulted in a net cash outflow of Rs 105.94 crore in FY2025-26, compared with a net inflow of Rs 91.41 crore in FY2024-25. The major reason for the change was the absence of fresh long-term borrowing in FY2025-26, whereas the company had raised Rs 149.34 crore of long-term debt in the previous year. During FY2025-26, the company repaid Rs 52.22 crore of long-term borrowings, paid Rs 38.16 crore in finance costs, and made Rs 5.83 crore of lease-liability principal payments. This indicates a shift from debt-funded expansion toward deleveraging and servicing existing financial obligations. Although the resulting financing outflow reduced cash during the year, the lower dependence on new borrowing can be viewed positively from a financial-risk perspective, provided the company can sustain its strong operating cash flows.

 

Net Cash Position

The company’s cash and cash equivalents position improved significantly during FY2025-26. Cash and cash equivalents increased by Rs 76.63 crore, compared with a decrease of Rs 24.58 crore in FY2024-25, indicating a substantial improvement in overall liquidity. The company started FY2025-26 with cash and cash equivalents of Rs 70.25 crore and reported closing cash of Rs 169.36 crore, reflecting a much stronger year-end cash position. This improvement was mainly supported by the strong Rs 238.72 crore cash generated from operating activities, which more than offset the cash used in investing and financing activities. Overall, the movement suggests that the company generated significantly stronger internal cash flows and ended the year with a better liquidity position, providing greater flexibility to meet its operating requirements, debt obligations and future investments. However, the figures provided contain a reconciliation difference: Rs 70.25 crore opening cash plus Rs 76.63 crore increase equals Rs 146.88 crore, not Rs 169.36 crore. Therefore, the reported closing cash figure should be verified with the original financial statements.

 

Financial ratios of Veeda Clinical Research Limited

Particulars

31-03-2026

31-03-2025

Current Ratio

2.30

2.72

Debt-Equity Ratio

0.05

0.06

Debt Service Coverage Ratio

3.63

4.67

Return on Equity Ratio

0.01

-0.01

Inventory Turnover Ratio

4.31

3.97

Trade Receivables Turnover Ratio

5.29

4.43

Trade Payables Turnover Ratio

1.52

1.45

Net Capital Turnover Ratio

2.22

1.42

Net Profit Ratio

3%

-4%

Return on Capital Employed

3%

-1%

Return on Investment

0.43%

0.93%

 

Summary of Financial Ratios for the year 2026 and 2025:

Current Ratio: The Current Ratio declined from 2.72 in 2025 to 2.30 in 2026, indicating a reduction in the company’s short-term liquidity position. However, the ratio remains above 2, suggesting that the company continues to have a comfortable ability to meet its current liabilities from its current assets.

 

Debt-Equity Ratio: The Debt-Equity Ratio improved marginally from 0.06 in 2025 to 0.05 in 2026. This indicates that the company has very low dependence on debt financing and maintains a strong equity-based capital structure, with relatively low financial risk.

 

Debt Service Coverage Ratio: The Debt Service Coverage Ratio decreased from 4.67 to 3.63. Although this represents a decline in the company’s capacity to service its debt obligations, the ratio remains above 1, indicating that the company has sufficient operating earnings to meet its debt servicing commitments.

 

Return on Equity Ratio: The Return on Equity Ratio improved from -0.01 in 2025 to 0.01 in 2026. The movement from a negative to a positive ratio indicates a modest improvement in the returns generated for shareholders and reflects a shift towards profitability.

 

Inventory Turnover Ratio: The Inventory Turnover Ratio increased from 3.97 to 4.31, indicating improved inventory management and a faster conversion of inventory into sales during 2026. This suggests more efficient utilisation of inventory compared with the previous year.

 

Trade Receivables Turnover Ratio: The ratio improved from 4.43 to 5.29, indicating that the company collected its trade receivables more efficiently in 2026. The higher turnover suggests faster conversion of credit sales into cash and improved receivables management.

 

Trade Payables Turnover Ratio: The Trade Payables Turnover Ratio increased slightly from 1.45 to 1.52, indicating a modest improvement in the rate at which the company settles its trade payables. This reflects a slight change in the company’s payment cycle and management of supplier obligations.

 

Net Capital Turnover Ratio: The Net Capital Turnover Ratio increased significantly from 1.42 to 2.22. This indicates that the company generated substantially higher revenue in relation to its net working capital and used its capital more efficiently during 2026.

 

Net Profit Ratio: The Net Profit Ratio improved considerably from -4% in 2025 to 3% in 2026. This indicates a significant turnaround in profitability, with the company moving from a net loss position to generating a positive net profit from its revenue.

 

Return on Capital Employed: The Return on Capital Employed improved from -1% to 3%, indicating better utilisation of the capital employed in the business. The positive ratio in 2026 suggests that the company has returned to generating profits from the capital invested in its operations.

 

Return on Investment: The Return on Investment declined from 0.93% in 2025 to 0.43% in 2026. Despite the decline, the ratio remains positive, indicating that the company continues to generate a return on its investments, although the return generated was lower compared with the previous year. 

Veeda Clinical Annual Report

Veeda Clinical Financials 2026

Download

Veeda Clinical Financials 2024-25

Download

Veeda Clinical Financials 2023-24

Download

Veeda Clinical Financials 2022-23

Download
Support Puja Support Ishika Support Purvi

News Alert