| Periods | 1 Week | 1 Month | 3 Months | 6 Months | 1 Year | 3 Years | All Time |
|---|---|---|---|---|---|---|---|
| Primex-40 | |||||||
| Veeda Clinical Research Limited |
|
Particulars |
31-03-2026 |
31-03-2025 |
|
Non-Current
Assets |
|
|
|
Property, Plant And Equipment |
194.24 |
189.47 |
|
Capital Work-In-Progress |
16.62 |
24.66 |
|
Goodwill |
754.06 |
655.20 |
|
Right Of Use Assets |
67.23 |
77.41 |
|
Other Intangible Assets |
342.44 |
392.64 |
|
Intangible Assets Under Development |
1.09 |
0.21 |
|
Investments |
29.69 |
8.91 |
|
Other Financial Assets |
23.89 |
13.91 |
|
Deferred Tax Assets (Net) |
16.11 |
9.78 |
|
Income Tax Assets (Net) |
8.73 |
21.49 |
|
Other Non-Current Assets |
8.80 |
7.58 |
|
Current Assets |
|
|
|
Inventories |
6.18 |
8.18 |
|
Investments |
36.58 |
31.86 |
|
Trade Receivables |
77.16 |
77.13 |
|
Cash And Cash Equivalents |
169.36 |
70.25 |
|
Bank Balance Other Than (Iii) Above |
7.85 |
3.86 |
|
Other Financial Assets |
236.55 |
230.95 |
|
Income Tax Assets (Net) |
7.55 |
1.26 |
|
Other Current Assets |
40.28 |
38.48 |
|
Total Assets |
2,044.40 |
1,863.24 |
|
Equity |
|
|
|
Equity Share Capital |
13.97 |
13.16 |
|
Other Equity |
1,100.54 |
842.60 |
|
Non-Controlling Interest |
5.88 |
6.04 |
|
Non-Current
Liabilities |
|
|
|
Borrowings |
338.77 |
345.99 |
|
Lease Liabilities |
76.21 |
82.45 |
|
Other Financial Liabilities |
5.75 |
78.89 |
|
Provisions |
18.11 |
11.71 |
|
Deferred Tax Liabilities (Net) |
41.86 |
49.02 |
|
Current Liabilities |
|
|
|
Borrowings |
82.65 |
59.98 |
|
Lease Liabilities |
7.75 |
7.09 |
|
Trade Payables |
|
|
|
Total Outstanding Dues Of Micro Enterprises And Small Enterprises |
5.00 |
2.86 |
|
Total Outstanding Dues Of Creditors Other Than Micro
Enterprises And Small Enterprises |
65.20 |
44.74 |
|
Other Financial Liabilities |
150.41 |
199.95 |
|
Other Current Liabilities |
113.48 |
112.87 |
|
Provisions |
6.35 |
3.10 |
|
Income Tax Liabilities (Net) |
12.46 |
2.79 |
|
Total Equity And
Liabilities |
2,044.40 |
1,863.24 |
Veeda Clinical Research Limited Consolidated Profit & Loss Statement (Rs in Crores)
|
Particulars |
31-03-2026 |
31-03-2025 |
|
Income |
|
|
|
Revenue From Operations |
715.49 |
609.73 |
|
Other Income |
16.91 |
11.41 |
|
Total Income |
732.40 |
621.14 |
|
Expenses |
|
|
|
Cost Of Consumables And Supplies Consumed |
37.56 |
40.54 |
|
Employee Benefits Expenses |
206.33 |
220.99 |
|
Finance Costs |
62.03 |
54.27 |
|
Depreciation And Amortization Expenses |
156.94 |
147.71 |
|
Clinical And Analytical Research Expenses |
136.75 |
96.80 |
|
Other Expenses |
125.46 |
126.39 |
|
Total Expenses |
725.08 |
686.69 |
|
Profit / (Loss)
Before Tax |
7.33 |
-65.55 |
|
Current Tax |
35.03 |
18.73 |
|
Deferred Tax (Credit) |
-21.15 |
-17.67 |
|
Adjustment Of Tax Relating To Earlier Years |
7.44 |
0.20 |
|
(Loss) For The
Year |
-13.99 |
-66.81 |
|
Other Comprehensive
Income |
|
|
|
Re-Measurement Gains On Defined Benefit Plans |
0.50 |
0.16 |
|
Income Tax Effect |
-0.12 |
-0.04 |
|
Exchange Differences On Translation Of Foreign
Operations |
72.06 |
8.31 |
|
Total Comprehensive
Income/(Loss) For The Year (Net Of Tax) |
58.43 |
-58.38 |
|
Earnings/(Loss)
Per Equity Share (Rs.) |
|
|
|
Basic & Diluted |
-2.10 |
-10.57 |
|
Particulars |
31-03-2026 |
31-03-2025 |
|
Cash Flow From
Operating Activities |
|
|
|
Profit / (Loss) Before Tax |
7.33 |
-65.55 |
|
Adjustments To
Reconcile Profit Before Tax To Net Cash Flows: |
|
|
|
Depreciation And Amortization Expenses |
156.94 |
147.71 |
|
Expense/(Income) From Equity-Settled Share-Based Payments |
-8.33 |
14.56 |
|
Expense From Cash-Settled Share-Based Payment
Transactions |
12.21 |
3.15 |
|
Finance Costs |
62.03 |
54.27 |
|
Net (Gain)/Loss On Mark To Market Of Outstanding
Forward Contract |
2.03 |
0.09 |
|
Bad Debts And Contract Asset Written Off (Net Of
Provision) |
2.57 |
2.04 |
|
(Gain)/Loss On Fair Value Of Call Option |
-1.86 |
1.25 |
|
IPO Expenses |
0.65 |
1.53 |
|
Net Interest Income |
-2.93 |
-3.96 |
|
Net Gain On Sale And Restatement Of Mutual Fund |
-1.80 |
-3.56 |
|
(Gain)/Loss On Sale And Write-Off Of PP&E (Net Of
Gain) |
0.06 |
1.39 |
|
Liabilities No Longer Required Written Back |
-0.41 |
-0.09 |
|
Provision For Doubtful Debts |
2.60 |
5.47 |
|
Cost Incurred For Acquisition Of Shares Of Subsidiary |
2.07 |
1.16 |
|
Provision For Slow Moving And Non-Moving Inventory |
1.73 |
0.99 |
|
Gain On Lease Termination |
- |
-2.35 |
|
Unrealized Foreign Exchange (Gain)/Loss |
-11.24 |
-4.76 |
|
Operating Profit
Before Working Capital Changes |
223.68 |
153.34 |
|
Working Capital Adjustments: |
|
|
|
(Increase)/Decrease In Trade Receivables |
-2.01 |
37.51 |
|
Decrease/(Increase) In Inventories |
0.24 |
-1.38 |
|
Decrease/(Increase) In Financial Assets |
19.21 |
-82.51 |
|
(Increase)/Decrease In Other Assets |
-0.80 |
4.30 |
|
Increase/(Decrease) In Trade Payables |
17.86 |
-17.88 |
|
Increase/(Decrease) In Other Financial Liabilities |
3.30 |
-0.67 |
|
(Decrease) In Other Current Liabilities |
-6.59 |
-50.61 |
|
Increase In Provisions |
10.14 |
1.38 |
|
Cash Generated
From Operations |
265.03 |
43.51 |
|
Direct Taxes Paid (Net Of Refund) |
-26.31 |
-10.19 |
|
Net Cash Flow
Generated From Operating Activities |
238.72 |
33.32 |
|
Cash Flows From
Investing Activities |
|
|
|
Purchase Of PP&E, Intangible Assets And CWIP |
-28.53 |
-27.83 |
|
Proceeds From Sale Of Property, Plant And Equipment |
0.25 |
0.82 |
|
Interest Received |
2.71 |
3.27 |
|
(Investment In)/Proceeds From Fixed Deposits (Net) |
-6.42 |
56.56 |
|
Investment In Mutual Funds |
-54.00 |
-6.00 |
|
Proceeds From Sale Of Mutual Funds |
51.07 |
56.93 |
|
Payment Of Contingent Consideration Towards
Acquisition Of Subsidiary |
- |
-222.98 |
|
Cost Incurred For Acquisition Of Shares Of Subsidiary |
-2.07 |
-1.16 |
|
(Investment In) Equity Shares Of Subsidiary |
-19.16 |
-8.91 |
|
Net Cash Flows
(Used In) Investing Activities |
-56.16 |
-149.31 |
|
Net Cash Flow
From Financing Activities |
|
|
|
Proceeds From Long-Term Borrowing |
- |
149.34 |
|
Repayment Of Long-Term Borrowing |
-52.22 |
-10.25 |
|
Proceeds From Short-Term Borrowing (Net) |
-3.32 |
-0.72 |
|
Finance Cost Paid |
-38.16 |
-33.61 |
|
Payment Of IPO Expense (Net) |
-6.42 |
-4.89 |
|
Payment Of Principal Portion Of Lease Liability |
-5.83 |
-8.46 |
|
Net Cash Flow
(Used In)/Generated From Financing Activities |
-105.94 |
91.41 |
|
Net (Decrease)/Increase In Cash And Cash Equivalents |
76.63 |
-24.58 |
|
Cash And Cash Equivalents At The Beginning Of The Year |
70.25 |
93.86 |
|
Cash And Cash
Equivalents At The End Of The Year |
169.36 |
70.25 |
Summary of Cash Flow Statement for the year 2026 and 2025:
Cash
Flow from Operating Activities
The company showed a
significant improvement in operating cash generation during FY2025-26. Net cash
flow from operating activities increased sharply from Rs 33.32 crore in
FY2024-25 to Rs 238.72 crore in FY2025-26, indicating a much stronger ability
to generate cash from its core clinical research operations. Although profit
before tax was only Rs 7.33 crore, compared with a loss of Rs 65.55 crore in
the previous year, non-cash expenses—particularly depreciation and amortization
of Rs 156.94 crore and finance costs of Rs 62.03 crore—significantly increased
operating cash generation. Working capital movements also contributed
positively, with financial assets releasing Rs 19.21 crore, trade payables
contributing Rs 17.86 crore, and provisions contributing Rs 10.14 crore.
Overall, the improvement from Rs 33.32 crore to Rs 238.72 crore is a strong
positive indicator, as the business generated substantial cash internally
despite relatively modest accounting profits.
Cash
Flow from Investing Activities
Cash flow from
investing activities remained negative, although the outflow reduced
considerably compared with the previous year. Net cash used in investing
activities declined from Rs 149.31 crore in FY2024-25 to Rs 56.16 crore in
FY2025-26. The major capital expenditure on PP&E, intangible assets and
CWIP amounted to Rs 28.53 crore, indicating continued investment in the
company 's operating infrastructure and capabilities. The company also invested
Rs 54.00 crore in mutual funds, but received Rs 51.07 crore from the sale of
mutual funds, resulting in a relatively limited net impact. Importantly,
FY2025-26 did not have the exceptionally large Rs 222.98 crore contingent
consideration payment for acquisition of a subsidiary that occurred in the
previous year. Therefore, the lower investing cash outflow primarily reflects
the absence of this large acquisition-related payment and indicates that the
company was under less cash pressure from inorganic expansion during the year.
Cash
Flow from Financing Activities
Financing activities
resulted in a net cash outflow of Rs 105.94 crore in FY2025-26, compared with a
net inflow of Rs 91.41 crore in FY2024-25. The major reason for the change was
the absence of fresh long-term borrowing in FY2025-26, whereas the company had
raised Rs 149.34 crore of long-term debt in the previous year. During
FY2025-26, the company repaid Rs 52.22 crore of long-term borrowings, paid Rs
38.16 crore in finance costs, and made Rs 5.83 crore of lease-liability principal
payments. This indicates a shift from debt-funded expansion toward deleveraging
and servicing existing financial obligations. Although the resulting financing
outflow reduced cash during the year, the lower dependence on new borrowing can
be viewed positively from a financial-risk perspective, provided the company
can sustain its strong operating cash flows.
Net
Cash Position
The company’s cash
and cash equivalents position improved significantly during FY2025-26. Cash and
cash equivalents increased by Rs 76.63 crore, compared with a decrease of Rs
24.58 crore in FY2024-25, indicating a substantial improvement in overall
liquidity. The company started FY2025-26 with cash and cash equivalents of Rs
70.25 crore and reported closing cash of Rs 169.36 crore, reflecting a much
stronger year-end cash position. This improvement was mainly supported by the
strong Rs 238.72 crore cash generated from operating activities, which more
than offset the cash used in investing and financing activities. Overall, the movement
suggests that the company generated significantly stronger internal cash flows
and ended the year with a better liquidity position, providing greater
flexibility to meet its operating requirements, debt obligations and future
investments. However, the figures provided contain a reconciliation difference:
Rs 70.25 crore opening cash plus Rs 76.63 crore increase equals Rs 146.88
crore, not Rs 169.36 crore. Therefore, the reported closing cash figure should
be verified with the original financial statements.
Financial ratios of Veeda Clinical Research Limited
|
Particulars |
31-03-2026 |
31-03-2025 |
|
Current Ratio |
2.30 |
2.72 |
|
Debt-Equity Ratio |
0.05 |
0.06 |
|
Debt Service Coverage Ratio |
3.63 |
4.67 |
|
Return on Equity Ratio |
0.01 |
-0.01 |
|
Inventory Turnover Ratio |
4.31 |
3.97 |
|
Trade Receivables Turnover Ratio |
5.29 |
4.43 |
|
Trade Payables Turnover Ratio |
1.52 |
1.45 |
|
Net Capital Turnover Ratio |
2.22 |
1.42 |
|
Net Profit Ratio |
3% |
-4% |
|
Return on Capital Employed |
3% |
-1% |
|
Return on Investment |
0.43% |
0.93% |
Summary
of Financial Ratios for the year 2026 and 2025:
Current
Ratio: The Current Ratio declined from 2.72 in 2025 to 2.30 in 2026,
indicating a reduction in the company’s short-term liquidity position. However,
the ratio remains above 2, suggesting that the company continues to have a
comfortable ability to meet its current liabilities from its current assets.
Debt-Equity
Ratio: The Debt-Equity Ratio improved marginally from 0.06 in 2025 to 0.05 in 2026.
This indicates that the company has very low dependence on debt financing and
maintains a strong equity-based capital structure, with relatively low
financial risk.
Debt
Service Coverage Ratio: The Debt Service Coverage Ratio decreased
from 4.67 to 3.63.
Although this represents a decline in the company’s capacity to service its
debt obligations, the ratio remains above 1, indicating that the company has
sufficient operating earnings to meet its debt servicing commitments.
Return on
Equity Ratio: The Return on Equity Ratio improved from -0.01 in 2025 to 0.01 in 2026.
The movement from a negative to a positive ratio indicates a modest improvement
in the returns generated for shareholders and reflects a shift towards
profitability.
Inventory
Turnover Ratio: The Inventory Turnover Ratio increased from
3.97 to 4.31,
indicating improved inventory management and a faster conversion of inventory
into sales during 2026. This suggests more efficient utilisation of inventory
compared with the previous year.
Trade
Receivables Turnover Ratio: The ratio improved from 4.43 to 5.29, indicating
that the company collected its trade receivables more efficiently in 2026. The
higher turnover suggests faster conversion of credit sales into cash and
improved receivables management.
Trade
Payables Turnover Ratio: The Trade Payables Turnover Ratio increased
slightly from 1.45 to
1.52, indicating a modest improvement in the rate at which the
company settles its trade payables. This reflects a slight change in the
company’s payment cycle and management of supplier obligations.
Net
Capital Turnover Ratio: The Net Capital Turnover Ratio increased
significantly from 1.42
to 2.22. This indicates that the company generated
substantially higher revenue in relation to its net working capital and used
its capital more efficiently during 2026.
Net
Profit Ratio: The Net Profit Ratio improved considerably
from -4% in 2025 to 3%
in 2026. This indicates a significant turnaround in
profitability, with the company moving from a net loss position to generating a
positive net profit from its revenue.
Return on
Capital Employed: The Return on Capital Employed improved
from -1% to 3%,
indicating better utilisation of the capital employed in the business. The
positive ratio in 2026 suggests that the company has returned to generating
profits from the capital invested in its operations.
Return on Investment: The Return on Investment declined from 0.93% in 2025 to 0.43% in 2026. Despite the decline, the ratio remains positive, indicating that the company continues to generate a return on its investments, although the return generated was lower compared with the previous year.