Unlisted Deals:
×

Delhi Safe Annual Reports, Balance Sheet and Financials

Last Traded Price 40.00 + 0.00 %

The Delhi Safe Deposit Company Limited (Delhi Safe Deposit) Return Comparision with Primex 40 Index

Periods 1 Week 1 Month 3 Months 6 Months 1 Year 3 Years All Time
Primex-40
The Delhi Safe Deposit Company Limited

The Delhi Safe Deposit Company Limited Balance Sheet (in Rs.)

Particulars

31-03-2023

31-03-2022

Assets

 

 

Financial Assets

 

 

Cash and cash equivalents

69,30,981

4,10,55,282

Bank balance other than cash & cash equivalents above

25,31,749

67,48,138

Receivables - Trade

80,84,063

1,54,85,567

Loans

28,02,24,669

30,66,59,637

Investments

67,27,181

1,01,44,181

Other financial assets

4,42,536

3,70,515

Non-Financial Assets

 

 

Inventories

92,51,176

89,76,195

Current tax assets (Net)

79,95,602

72,04,879

Deferred tax assets (Net)

45.53,713

52,69,018

Investment property

2,58,99,762

1,04,44,939

Property, plant and equipment

32,75,928

36,44,237

Other intangible assets

40,828

58,970

Other non-financial assets

1,26,349

1,80,040

Total Assets

35,60,84,537

41,62,41,598

Liabilities and Equity

 

 

Financial liabilities

 

 

Trade payables

 

 

total outstanding dues of micro enterprises and small enterprises

73,41,360

22,36,935

total outstanding dues of creditors other than micro enterprises and small enterprises

17,72,209

36,03,512

Borrowings (other debt securities)

6,91,59,835

3,95,07,207

Deposits

-

6,17,35,000

Other financial liabilities

3,88,26,250

4,62,11,287

Non-Financial Liabilities

 

 

Provisions

56,72,047

1,00,40,176

Other non-financial liabilities

56,12,199

32,93,434

EQUITY

 

 

Equity share capital

5,22,30,000

5,22,30,000

Other Equity

17,54,70,637

19,73,84,047

Total Liabilities and Equity

35,60,84,537

41,62,41,598

The Delhi Safe Deposit Company Limited Profit & Loss Statement (in Rs.)

Particulars

31-03-2023

31-03-2022

Interest Income

3,81,58,185

3,43,00,900

Other operating income

5,33,89,218

2,92,46,725

Other Income

4,43,72,712

86,50,280

Total Income

13,59,20,115

7,21,97,905

Finance Costs

77,38,103

90,87,041

Fee and Commission expenses

6,16,461

2,00,016

Purchases

2,53,13,483

1,41,61,857

Changes in inventories of stock-in-trade

-2,74,981

-85,07,722

Employee benefits expenses

2,01,10,583

1,90,06,686

Depreciation and amortization expenses

8,87,857

9,94,721

Impairment of financial instruments

8,87,06,354

2,96,68,301

Other expenses

1,40,20,360

1,17,40,788

Total expenses

15,71,18,220

7,63,51,688

(Loss) / Profit before tax

-2,11,98,105

-41,53,783

Deferred tax asset

-7,15,305

-17,62,981

(Loss) / Profit for the year

-2,19,13,410

-59,16,764

The Delhi Safe Deposit Company Limited Consolidated Cash Flow Statement (in Rs.)

Particulars

31-03-2023

31-03-2022

Cash flow from operating activities

 

 

Loss / Profit before taxation

-21,198

-4,154

Adjustments for:

 

 

Depreciation on assets

888

995

Interest from govt. securities & fixed deposits

-1,110

-1,886

Interest on vehicle loans

44

37

Interest on loan & fixed deposits

7,632

9,006

Provisions for:

 

 

NPAs

401

-1,725

Standard assets

-145

-178

Leave encashments

187

-461

Expected credit loss allowance

1,186

2,253

Restructured loan assets

-4,812

-5,670

Loss / Profit on sale of investments/assets

367

-33

Direct taxes paid net of refunds, if any

2,897

1,902

Adjustments for changes in:

 

 

Trade payables & liabilities

-2,825

8,513

Loans, advances & trade receivables

33,171

34,294

Net cash flows from operating activities

16,683

42,893

Cash flow from investing activities

 

 

Purchase of fixed assets / investments 

-24207

-2,156

Proceeds from sale of fixed assets / investments

11,217

1,560

Interest from govt. securities & fixed deposits

1,030

2,291

Net cash flows from investing activities

-11,960

1,695

Cash flow from financing activities

 

 

Interest on vehicle loans

-44

-37

Interest on loan & fixed deposits

-11,845

-13,591

Proceeds of borrowings

-31,174

-12,290

Net cash flows from financing activities

 

 

Net increase/decrease in cash & cash equivalents

-38,340

18,670

Cash & cash equivalents as at the beginning of year

47,803

29,133

Cash & cash equivalents as at the end of year

9,463

47,803

Here is a summary of the Cash Flow Statement for the years 2023 and 2022:

Cash Flow from Operating Activities

Loss / Profit before Taxation:

31-03-2023: The company reported a loss of ₹21,198, indicating that its expenses exceeded its revenues before tax.

31-03-2022: The company also reported a loss of ₹4,154, suggesting a less severe loss compared to the current year.

Adjustments for Non-Cash and Non-Operating Items:

Depreciation on Assets:

31-03-2023: ₹888, indicating a decrease in the value of tangible assets.

31-03-2022: ₹995, slightly higher than the current year.

Interest from Govt. Securities & Fixed Deposits:

31-03-2023: -₹1,110, indicating income from these sources.

31-03-2022: -₹1,886, higher income compared to the current year.

Interest on Vehicle Loans:

31-03-2023: ₹44, interest expense on vehicle loans.

31-03-2022: ₹37, slightly lower than the current year.

Interest on Loan & Fixed Deposits:

31-03-2023: ₹7,632, indicating interest expense.

31-03-2022: ₹9,006, higher than the current year.

Provisions for:

NPAs:

31-03-2023: ₹401, provision for non-performing assets.

31-03-2022: -₹1,725, a release or reduction of provisions in the previous year.

Standard Assets:

31-03-2023: -₹145, reduction in provisions.

31-03-2022: -₹178, slightly higher reduction.

Leave Encashments:

31-03-2023: ₹187, provision for leave encashment.

31-03-2022: -₹461, a release of provision.

Expected Credit Loss Allowance:

31-03-2023: ₹1,186, provision for expected credit losses.

31-03-2022: ₹2,253, higher provision compared to the current year.

Restructured Loan Assets:

31-03-2023: -₹4,812, reduction in restructured loan assets.

31-03-2022: -₹5,670, higher reduction.

Loss / Profit on Sale of Investments/Assets:

31-03-2023: ₹367, indicating a loss.

31-03-2022: -₹33, indicating a profit in the previous year.

Direct Taxes Paid Net of Refunds:

31-03-2023: ₹2,897, taxes paid.

31-03-2022: ₹1,902, lower taxes paid.

Adjustments for Changes in Working Capital:

Trade Payables & Liabilities:

31-03-2023: -₹2,825, indicating a decrease in liabilities.

31-03-2022: ₹8,513, indicating an increase.

Loans, Advances & Trade Receivables:

31-03-2023: ₹33,171, indicating an increase in receivables.

31-03-2022: ₹34,294, slightly higher increase.

Net Cash Flows from Operating Activities:

31-03-2023: ₹16,683, positive cash flow despite the operating loss.

31-03-2022: ₹42,893, significantly higher positive cash flow in the previous year.

Cash Flow from Investing Activities

Purchase of Fixed Assets / Investments:

31-03-2023: -₹24,207, significant outflow for asset/investment purchases.

31-03-2022: -₹2,156, much lower outflow.

Proceeds from Sale of Fixed Assets / Investments:

31-03-2023: ₹11,217, proceeds from sales.

31-03-2022: ₹1,560, much lower proceeds.

Interest from Govt. Securities & Fixed Deposits:

31-03-2023: ₹1,030, interest income.

31-03-2022: ₹2,291, higher income.

Net Cash Flows from Investing Activities:

31-03-2023: -₹11,960, indicating a net outflow.

31-03-2022: ₹1,695, indicating a net inflow.

Cash Flow from Financing Activities

Interest on Vehicle Loans:

31-03-2023: -₹44, interest expense.

31-03-2022: -₹37, slightly lower expense.

Interest on Loan & Fixed Deposits:

31-03-2023: -₹11,845, significant interest expense.

31-03-2022: -₹13,591, higher expense.

Proceeds of Borrowings:

31-03-2023: -₹31,174, indicating repayments or net reduction.

31-03-2022: -₹12,290, lower outflow compared to the current year.

Net Cash Flows from Financing Activities:

Both years indicate significant outflows, suggesting that the company paid more in interest and repayments than it borrowed.

Net Increase/Decrease in Cash & Cash Equivalents

31-03-2023: -₹38,340, significant decrease in cash.

31-03-2022: ₹18,670, significant increase in cash.

Cash & Cash Equivalents at Beginning and End of Year

Beginning of Year:

31-03-2023: ₹47,803

31-03-2022: ₹29,133

End of Year:

31-03-2023: ₹9,463

31-03-2022: ₹47,803

Financial Ratios of The Delhi Safe Deposit Company Limited

Particulars

31-03-2023 (in %)

CRAR

70.05

Tier I CRAR

67.16

Tier II CRAR

2,89

Liquidity coverage ratio

1636

Here is a summary of the financial and operational metrics for The Delhi Safe Deposit Company Limited for the years 2023:

Capital to Risk-weighted Assets Ratio (CRAR)

31-03-2023: 70.05%

Insight: A CRAR of 70.05% indicates a very high level of capital relative to the risk-weighted assets. This is significantly above the regulatory requirement, suggesting a strong capital base and a low risk of insolvency.

Tier I CRAR

31-03-2023: 67.16%

Insight: The Tier I CRAR of 67.16% shows that the majority of the company 's capital is in the form of core capital, which includes equity capital and disclosed reserves. This indicates a very strong core capital position, enhancing the company 's ability to absorb shocks arising from financial and economic stress.

Tier II CRAR

31-03-2023: 2.89%

Insight: The Tier II CRAR of 2.89% indicates a smaller portion of the capital base is in the form of subordinated debt, hybrid instruments, and other qualifying Tier II capital. While lower compared to Tier I, it contributes to the overall capital adequacy.

Liquidity Coverage Ratio (LCR)

31-03-2023: 1636%

Insight: An LCR of 1636% is extremely high, indicating that the company has a substantial amount of highly liquid assets relative to its net cash outflows over a 30-day stress period. This ratio far exceeds the typical regulatory minimum requirement (usually around 100%), suggesting exceptional liquidity and the ability to meet short-term obligations easily.

 

 

Delhi Safe Deposit Annual Report

The Delhi Safe Deposit Annual Report 2019-20

Download

The Delhi Safe Deposit Annual Report 2022-23

Download

The Delhi Safe Deposit Annual Report 2021-22

Download

The Delhi Safe Deposit Annual Report 2020-21

Download

The Delhi Safe Deposit Annual Report 2017-18

Download
Support Megha Support Neha

News Alert