| Periods | 1 Week | 1 Month | 3 Months | 6 Months | 1 Year | 3 Years | All Time |
|---|---|---|---|---|---|---|---|
| Primex-40 | |||||||
| Taaza International Limited |
|
Particulars |
31-03-2022 |
31-03-2021 |
|
Non-current assets |
|
|
|
Property, plant and equipment |
2,19,762 |
4,12,762 |
|
Other non-current assets |
46,63,000 |
46,63,000 |
|
Current assets |
|
|
|
Trade receivables |
11,22,95,167 |
11,35,90,167 |
|
Cash and cash equivalents |
20,13,180 |
27,85,431 |
|
Total assets |
11,91,91,109 |
12,14,51,360 |
|
Equity |
|
|
|
Equity share capital |
7,25,81,100 |
7,25,81,100 |
|
Other equity |
2,59,44,412 |
3,18,54,637 |
|
Non-controlling interests |
-23,04,118 |
-63,66,887 |
|
Non-current liabilities |
|
|
|
Deferred tax liabilities (net) |
-9,20,346 |
-5,57,261 |
|
Current liabilities |
|
|
|
Borrowings |
|
|
|
Trade payables |
1,02,03,816 |
1,02,44,276 |
|
Other current liabilities |
1,29,19,206 |
1,29,28,456 |
|
Current tax liabilities (net) |
7,67,037 |
7,67,037 |
|
Total equity and liabilities |
11,91,91,109 |
12,14,51,360 |
|
Particulars |
31-03-2022 |
31-03-2021 |
|
Income |
|
|
|
Other Income |
- |
2,96,378 |
|
Total Income |
- |
2,96,378 |
|
Expenses |
|
|
|
Employee Benefits Expenses |
3,30,000 |
1,30,000 |
|
Depreciation and Amortization Expenses |
1,92,999 |
9,98,288 |
|
Other Expenses |
15,71,384 |
33,14,321 |
|
Total Expenses |
20,94,383 |
44,42,609 |
|
Profit before Tax |
-20,94,383 |
-41,46,231 |
|
Deferred tax |
-3,63,085 |
-1,52,458 |
|
Profit
for the year |
-17,31,299 |
-39,93,773 |
|
Earnings per Equity Share |
|
|
|
Basic |
-0.24 |
0.55 |
|
Diluted |
-0.24 |
0.55 |
|
Particulars |
31-03-2022 |
31-03-2021 |
|
Cash Flow From Operating Activites |
|
|
|
Profit/(loss) before tax and extraordinary
items |
-20,94,383 |
-41,46,231 |
|
Adjustments: |
|
|
|
Gain on disposal of property, plant and equipment |
- |
-2,96,378 |
|
Non Cash Adjustment |
-8,532 |
-8,532 |
|
Depreciation and amortisation of non-current
assets |
1,92,999 |
9,98,288 |
|
Net foreign exchange (gain)/loss |
-41,44,857 |
19,12,110 |
|
Operating profit before working capital
changes |
-60,54,773 |
-15,40,743 |
|
Adjustments: |
|
|
|
Trade and other receivables |
12,95,000 |
27,34,266 |
|
Other assets |
-1 |
62,61,386 |
|
Trade and other payables |
-40,461 |
-85,79,142 |
|
Provisions |
-9,250 |
4,52,545 |
|
Changes in Working Capital |
12,45,288 |
8,69,056 |
|
Net cash flows from operating activities |
-48,09,485 |
-6,71,687 |
|
Cash Flows From Investing Activities |
|
|
|
Proceeds on sale of fixed assets |
- |
13,40,500 |
|
Net cash used in investing activities |
- |
13,40,500 |
|
Cash Flows From Financing Activities |
|
|
|
Minority Interest |
-8,532 |
-8,532 |
|
Net cash (used in) financing activities |
-8,532 |
-8,532 |
|
Increase in cash and cash equivalents |
-48,18,017 |
6,60,281 |
|
Cash and cash equivalents as at the
beginning of year |
27,85,431 |
21,25,150 |
|
Cash and cash equivalents as at end of the
year |
20,32,586 |
27,85,431 |
Here is a summary of the Cash Flow Statement for the
years 2022 and 2021:
Operating
Activities:
Taaza International Limited reported negative cash flows
from operations in both FY 2022 (₹-48.09 lakh) and FY 2021 (₹-6.72 lakh),
driven by consistent pre-tax losses and weak operating performance. Though
depreciation and foreign exchange gains in FY 2022 offered some relief, they
were insufficient to offset the losses. Working capital changes contributed
positively in FY 2022, but overall operations remained cash-negative,
indicating ongoing business inefficiencies.
Investing
Activities:
There was no cash inflow
from investing activities in FY 2022. In comparison, the company received
₹13.41 lakh in FY 2021 from the sale of fixed assets. The absence of any
investing activity in FY 2022 suggests a conservative capital approach, likely
due to ongoing losses and cash flow constraints.
Financing
Activities:
Financing activity remained
stagnant in both years, with a minor outflow of ₹8,532 related to minority
interest adjustments. There was no infusion of external funds, loans, or equity
during this period, indicating a lack of fresh capital raising or debt
financing despite operating losses.
Net Movement in
Cash:
Overall, the company witnessed a net decrease in cash
and cash equivalents of ₹48.18 lakh in FY 2022, in contrast to an increase of
₹6.60 lakh in FY 2021. Consequently, closing cash balances declined to ₹20.33
lakh in FY 2022 from ₹27.85 lakh in the previous year. This reflects the impact
of sustained operational losses and the absence of any investing or financing
inflows.
|
Particulars |
2022 |
2021 |
|
Current ratio |
10.6 |
10.8 |
|
Debt-equity ratio |
0.08% |
0.082% |
|
Return on Net worth |
-0.03% |
-0.053% |
Here is a summary of the financial and operational
metrics for Taaza International Limited for the year 2022 and 2021:
Current Ratio
The current ratio remained
high at 10.6 in FY 2022 compared to 10.8 in FY 2021, indicating a strong
short-term liquidity position. The company holds significantly more current
assets than liabilities, which suggests a conservative approach to liabilities
but may also point to underutilized resources.
Debt-Equity Ratio
With a negligible
debt-equity ratio of 0.08% in both years, the company is almost entirely
equity-financed. This reflects low financial risk but also suggests limited
leverage for growth or expansion
Return on Net Worth
The RONW was negative in
both years, at -0.03% in FY 2022 and -0.053% in FY 2021, due to consistent net
losses. This indicates the company is not generating returns for its
shareholders and continues to erode shareholder value.