Unlisted Deals:
×

Sree Satyanarayana Annual Reports, Balance Sheet and Financials

Last Traded Price 430.00 + 0.00 %

Sree Satyanarayana Spinning Mills Ltd (Satyanarayana Spinning) Return Comparision with Primex 40 Index

Periods 1 Week 1 Month 3 Months 6 Months 1 Year 3 Years All Time
Primex-40
Sree Satyanarayana Spinning Mills Ltd

Sree Satyanarayana Spinning Mills Limited Standalone Balance Sheet (Rs. in Lakhs)

Particulars

31-03-2025

31-03-2024

Non-current assets

 

 

Property, plant and equipment

2,450.35

2,776.25

Financial assets

159.63

159.63

Other non-current assets

45.22

67.29

Current assets

 

 

Inventories

1,342.32

1,693.41

Investments

1,901.80

1,050.04

Trade Receivables

306.36

978.49

Cash and Cash equivalents

89.43

19.35

Others

9.51

7.74

Current Tax asset (Net)

8.85

8.46

Other Current Assets

54.88

59.77

Total Assets

6,368.34

6,820.42

Equity

 

 

Equity Share capital

89.47

89.47

Other equity

4,978.26

5,172.40

Non-Current liabilities

 

 

Provisions

153.39

117.94

Deferred tax liabilities (net)

140.24

192.00

Current liabilities

 

 

Trade Payables:

 

 

Total outstanding dues to Micro and Small Enterprises

11.67

10.16

Total outstanding dues of creditors other than Micro and Small Enterprises

831.05

975.29

Other Financial Liabilities

122.38

229.07

Other Current liabilities

27.43

21.33

Provisions

14.43

12.76

Total Equity and Liabilities

6,368.34

6,820.42

Sree Satyanarayana Spinning Mills Limited Standalone Profit and Loss Accounts (Rs. in Lakhs)

Particulars

31-03-2024

31-03-2023

Revenue from Operation

5,775.26

6,286.70

Other Income

92.56

79.49

Total Income

5,867.82

6,366.19

Expenses

 

 

Cost of Materials Consumed

2,972.08

3,648.62

Changes in Inventories of finished goods and Work-in-progress

182.97

-244.16

Employee Benefit Expense

882.57

894.28

Finance Cost

3.07

1.25

Depreciation and Amortisation Expense

349.57

354.29

Power and Fuel

932.14

1,066.92

Other Expenses

563.72

570.09

Total Expenses

5,886.13

6,291.29

Profit/Loss before Exceptional items and tax

-18.31

74.90

Exceptional items

-192.47

10.80

Profit/(Loss) before tax

-210.78

85.70

Deferred tax

-53.05

21.59

Profit/(Loss) for the year

-157.73

64.11

Other comprehensive income

 

 

Items that will not be reclassified to profit or loss:

5.15

0.87

Income tax relating to items that will not be reclassified to profit or loss:

-1.30

-0.22

Total comprehensive Income/(Loss) for the period (comprising

profit (loss) for the period and other comprehensive income)

-153.88

64.76

Earnings per Equity Share (in Rs.)

 

 

Basic / Diluted

-17.63

7.17

Sree Satyanarayana Spinning Mills Limited Standalone Cash Flow Statement (Rs. in Lakhs)

Particulars

31-03-2025

31-03-2024

Cash Flow from Operating Activities

 

 

Net Profit before Tax

-210.78

85.70

Adjustments for:

 

 

Interest Expense

3.07

1.25

Interest income

-18.55

-10.11

Dividend Income

-

-4.47

Depreciation/ Amortisation on continuing operation

349.57

354.29

Profit on sale of current investments

-46.28

-

Profit on revaluation of current investments

-25.48

-

Operating Profit before Working Capital Charges

51.55

426.67

Adjustments for

 

 

Increase/(Decrease) in trade payables

(142.73)

(41.59)

Increase/(Decrease) in non-current provisions

40.60

36.59

Increase/(Decrease) in short-term provisions

1.67

0.73

Increase/(Decrease) in other liabilities (Current)

6.10

-1.15

Increase/(Decrease) in other financial liabilities (Current)

-107.39

22.00

Increase/(Decrease) in other financial assets (Non-current)

-

-46.93

Increase/(Decrease) in trade receivables

672.13

-323.50

Increase/(Decrease) in Inventories

351.09

960.42

Increase/(Decrease) in other assets

26.95

88.47

Increase/(Decrease) in other current investments

-

228.25

Increase/(Decrease) in margin money deposits

-

92.00

Direct tax paid (net of refund)

-0.39

28.84

Net Cash Generated from Operating Activates

899.58

1,014.29

Cash Flow from Investing Activities

 

 

Purchase of fixed assets including movement in CWIP,

intangible assets and capital advances

-23.67

-137.12

Purchase of current investments

-5,413.91

-

Proceeds from sale/maturity of current investments

4,633.91

-

Interest received

16.79

6.84

Net Cash Used in Investing Activities

-786.88

-130.29

Cash flow from financing activities

 

 

Payment for buy back of shares

-

682.68

Tax on buy back of shares

-

159.04

Interest paid

-3.07

-1.25

Dividend paid including Interim dividend

-39.56

-51.77

Net cash flow generated/ (used in) from financing activities

-42.63

-894.73

Net Increase /(Decrease) In Cash and Cash Equivalents

70.08

10.72

Cash & Cash Equivalents at the Beginning of the Year

19.35

30.08

Cash & Cash Equivalents at the End of the Year

89.43

19.35

Summary of the Cash Flow Statement for the years 2025 and 2024:
Cash Flow from Operating Activities

During FY 2024–25, the company generated a strong operating cash inflow of ₹899.58 lakhs, despite reporting a pre-tax loss of ₹210.78 lakhs. This indicates that cash generation was driven primarily by non-cash adjustments and working capital movements rather than accounting profits. Significant positive adjustments included depreciation of ₹349.57 lakhs, which is a non-cash expense, and reversals of investment-related profits such as profit on sale of current investments (₹46.28 lakhs) and revaluation gains (₹25.48 lakhs). Working capital changes further strengthened cash flows, mainly due to a substantial reduction in trade receivables of ₹672.13 lakhs and a decline in inventories of ₹351.09 lakhs, reflecting improved collection efficiency and inventory management. Although there was a decrease in trade payables (₹142.73 lakhs) and other financial liabilities (₹107.39 lakhs), the overall operating cash flow remained robust. In comparison, FY 2023–24 recorded a higher operating cash inflow of ₹1,014.29 lakhs, supported by strong operating profits and favourable working capital movements. Overall, the operating performance in FY 2024–25 demonstrates healthy cash generation capability despite lower profitability.

Cash Flow from Investing Activities

In FY 2024–25, the company reported a net cash outflow of ₹786.88 lakhs from investing activities. This was largely driven by large-scale movement in current investments, where purchases amounting to ₹5,413.91 lakhs were partially offset by sale or maturity proceeds of ₹4,633.91 lakhs, indicating active treasury and investment management. Capital expenditure remained relatively low, with ₹23.67 lakhs spent on fixed assets, suggesting limited expansion or asset replacement during the year. Interest income of ₹16.79 lakhs provided marginal support to investing cash flows. In contrast, FY 2023–24 saw a much lower investing cash outflow of ₹130.29 lakhs, primarily due to higher capital expenditure and minimal investment transactions. The higher outflow in FY 2024–25 reflects strategic reallocation of surplus funds into short-term investments rather than long-term asset creation.

Cash Flow from Financing Activities

Financing activities in FY 2024–25 resulted in a net cash outflow of ₹42.63 lakhs, which was significantly lower than the outflow of ₹894.73 lakhs in FY 2023–24. The current year outflow mainly comprised dividend payments of ₹39.56 lakhs and interest payments of ₹3.07 lakhs, indicating limited reliance on external funding. Notably, there was no buyback of shares in FY 2024–25, whereas the previous year witnessed a substantial buyback of ₹682.68 lakhs along with buyback tax of ₹159.04 lakhs, which heavily impacted financing cash flows. The sharp reduction in financing outflows reflects a more conservative capital distribution approach during the year.

Net Cash Flow and Cash Position

As a result of strong operating inflows and controlled financing outflows, the company achieved a net increase in cash and cash equivalents of ₹70.08 lakhs during FY 2024–25, compared to an increase of ₹10.72 lakhs in FY 2023–24. The cash and cash equivalents balance improved significantly from ₹19.35 lakhs at the beginning of the year to ₹89.43 lakhs at the end of the year, strengthening the company’s liquidity position. This improvement highlights effective cash management and the company’s ability to generate and retain cash despite accounting losses, thereby enhancing short-term financial stability.

Sree Satyanarayana Spinning Mills Limited Financial Ratios

Particulars

2025

2024

Current Ratio

3.70

3.06

Return on Equity

-3%

1%

Inventory Turnover Ratio

3.70

2.89

Trade Receivables Turnover Ratio

18.32

6.42

Trade Payables Turnover Ratio

3.08

2.48

Net Capital Turnover Ratio

2.08

2.46

Net Profit Ratio

-3%

1%

Return on Capital Employed

-4%

2%

Return on Investment

0%

0%

Summary of the Financial Ratios for the years 2025 and 2024:

Current Ratio

The current ratio increased from 3.06 in 2024 to 3.70 in 2025, showing an improvement in the company’s liquidity position. The firm is in a strong position to meet its short-term obligations. However, the high ratio may also indicate excess idle current assets.

 

Return on Equity

ROE declined from 1% in 2024 to -3% in 2025, indicating that the company incurred losses during 2025. This reflects poor profitability and reduced returns to shareholders.

 

Inventory Turnover Ratio

The inventory turnover ratio improved from 2.89 to 3.70, showing better inventory management and faster movement of stock, which helps in reducing holding costs.

 

Trade Receivables Turnover Ratio

The receivables turnover ratio increased sharply from 6.42 to 18.32, indicating efficient credit collection and improved cash inflows.

 

Trade Payables Turnover Ratio

The payables turnover ratio rose from 2.48 to 3.08, showing that the company is paying suppliers faster, which strengthens supplier relationships but may reduce short-term credit benefits.

 

Net Capital Turnover Ratio

The net capital turnover ratio declined from 2.46 to 2.08, suggesting less efficient utilization of working capital in generating sales.

 

Net Profit Ratio

The net profit ratio fell from 1% to -3%, showing that the company moved from profit to loss, indicating declining operational performance.

 

Return on Capital Employed

ROCE declined from 2% to -4%, indicating poor utilization of capital and operating losses during 2025.

 

Return on Investment

ROI remained at 0% for both years, showing that investments did not generate any return.

Sree Satyanarayana Annual Report

Sree Satyanarayana Spinning Mills Report 2024-25

Download

Sree Satyanarayana Spinning Mills Report 2023-24

Download

Sree Satyanarayana Spinning Mills Report 2022-23

Download

Sree Satyanarayana Spinning Mills Report 2021-22

Download

Sree Satyanarayana Spinning Mills Annual Report 2020-21

Download

Sree Satyanarayana Spinning Mills Annual Report 2019-20

Download

Corporate Actions

Sree Satyanarayana Spinning Mills Buyback Offer 2023_11_17

Download
Support Puja Support Ishika Support Purvi

News Alert