| Periods | 1 Week | 1 Month | 3 Months | 6 Months | 1 Year | 3 Years | All Time |
|---|---|---|---|---|---|---|---|
| Primex-40 | |||||||
| Sree Satyanarayana Spinning Mills Ltd |
|
Particulars |
31-03-2025 |
31-03-2024 |
|
Non-current assets |
|
|
|
Property, plant and equipment |
2,450.35 |
2,776.25 |
|
Financial assets |
159.63 |
159.63 |
|
Other non-current assets |
45.22 |
67.29 |
|
Current
assets |
|
|
|
Inventories |
1,342.32 |
1,693.41 |
|
Investments |
1,901.80 |
1,050.04 |
|
Trade Receivables |
306.36 |
978.49 |
|
Cash and Cash equivalents |
89.43 |
19.35 |
|
Others |
9.51 |
7.74 |
|
Current Tax asset (Net) |
8.85 |
8.46 |
|
Other Current Assets |
54.88 |
59.77 |
|
Total Assets |
6,368.34 |
6,820.42 |
|
Equity |
|
|
|
Equity Share capital |
89.47 |
89.47 |
|
Other equity |
4,978.26 |
5,172.40 |
|
Non-Current
liabilities |
|
|
|
Provisions |
153.39 |
117.94 |
|
Deferred tax liabilities (net) |
140.24 |
192.00 |
|
Current
liabilities |
|
|
|
Trade Payables: |
|
|
|
Total outstanding dues to Micro and Small
Enterprises |
11.67 |
10.16 |
|
Total outstanding dues of creditors other than
Micro and Small Enterprises |
831.05 |
975.29 |
|
Other Financial Liabilities |
122.38 |
229.07 |
|
Other Current liabilities |
27.43 |
21.33 |
|
Provisions |
14.43 |
12.76 |
|
Total
Equity and Liabilities |
6,368.34 |
6,820.42 |
|
Particulars |
31-03-2024 |
31-03-2023 |
|
Revenue from Operation |
5,775.26 |
6,286.70 |
|
Other Income |
92.56 |
79.49 |
|
Total
Income |
5,867.82 |
6,366.19 |
|
Expenses |
|
|
|
Cost of Materials Consumed |
2,972.08 |
3,648.62 |
|
Changes in Inventories of finished goods and
Work-in-progress |
182.97 |
-244.16 |
|
Employee Benefit Expense |
882.57 |
894.28 |
|
Finance Cost |
3.07 |
1.25 |
|
Depreciation and Amortisation Expense |
349.57 |
354.29 |
|
Power and Fuel |
932.14 |
1,066.92 |
|
Other Expenses |
563.72 |
570.09 |
|
Total
Expenses |
5,886.13 |
6,291.29 |
|
Profit/Loss
before Exceptional items and tax |
-18.31 |
74.90 |
|
Exceptional items |
-192.47 |
10.80 |
|
Profit/(Loss)
before tax |
-210.78 |
85.70 |
|
Deferred tax |
-53.05 |
21.59 |
|
Profit/(Loss)
for the year |
-157.73 |
64.11 |
|
Other
comprehensive income |
|
|
|
Items that will not be reclassified to
profit or loss: |
5.15 |
0.87 |
|
Income tax relating to items that will not
be reclassified to profit or loss: |
-1.30 |
-0.22 |
|
Total comprehensive Income/(Loss) for the period (comprising profit (loss) for the period and other comprehensive income) |
-153.88 |
64.76 |
|
Earnings
per Equity Share (in Rs.) |
|
|
|
Basic / Diluted |
-17.63 |
7.17 |
|
31-03-2025 |
31-03-2024 |
|
|
Cash Flow from Operating
Activities |
|
|
|
Net
Profit before Tax |
-210.78 |
85.70 |
|
Adjustments for: |
|
|
|
Interest Expense |
3.07 |
1.25 |
|
Interest income |
-18.55 |
-10.11 |
|
Dividend Income |
- |
-4.47 |
|
Depreciation/ Amortisation on
continuing operation |
349.57 |
354.29 |
|
Profit on sale of
current investments |
-46.28 |
- |
|
Profit on
revaluation of current investments |
-25.48 |
- |
|
Operating Profit before Working
Capital Charges |
51.55 |
426.67 |
|
Adjustments for |
|
|
|
Increase/(Decrease)
in trade payables |
(142.73) |
(41.59) |
|
Increase/(Decrease)
in non-current provisions |
40.60 |
36.59 |
|
Increase/(Decrease)
in short-term provisions |
1.67 |
0.73 |
|
Increase/(Decrease)
in other liabilities (Current) |
6.10 |
-1.15 |
|
Increase/(Decrease)
in other financial liabilities (Current) |
-107.39 |
22.00 |
|
Increase/(Decrease)
in other financial assets (Non-current) |
- |
-46.93 |
|
Increase/(Decrease)
in trade receivables |
672.13 |
-323.50 |
|
Increase/(Decrease)
in Inventories |
351.09 |
960.42 |
|
Increase/(Decrease)
in other assets |
26.95 |
88.47 |
|
Increase/(Decrease)
in other current investments |
- |
228.25 |
|
Increase/(Decrease)
in margin money deposits |
- |
92.00 |
|
Direct
tax paid (net of refund) |
-0.39 |
28.84 |
|
Net Cash Generated from
Operating Activates |
899.58 |
1,014.29 |
|
Cash Flow from Investing
Activities |
|
|
|
Purchase of fixed assets including movement in CWIP, intangible assets and capital advances |
-23.67 |
-137.12 |
|
Purchase of
current investments |
-5,413.91 |
- |
|
Proceeds from
sale/maturity of current investments |
4,633.91 |
- |
|
Interest received |
16.79 |
6.84 |
|
Net Cash Used in Investing
Activities |
-786.88 |
-130.29 |
|
Cash flow from financing activities |
|
|
|
Payment for buy
back of shares |
- |
682.68 |
|
Tax on buy back of
shares |
- |
159.04 |
|
Interest paid |
-3.07 |
-1.25 |
|
Dividend paid
including Interim dividend |
-39.56 |
-51.77 |
|
Net cash flow generated/ (used in) from financing
activities |
-42.63 |
-894.73 |
|
Net Increase /(Decrease) In Cash and Cash
Equivalents |
70.08 |
10.72 |
|
Cash & Cash Equivalents at
the Beginning of the Year |
19.35 |
30.08 |
|
Cash & Cash Equivalents at
the End of the Year |
89.43 |
19.35 |
During FY 2024–25, the company generated a strong operating cash inflow of ₹899.58 lakhs, despite
reporting a pre-tax loss of ₹210.78 lakhs.
This indicates that cash generation was driven primarily by non-cash adjustments and working
capital movements rather than accounting profits. Significant
positive adjustments included depreciation of ₹349.57 lakhs,
which is a non-cash expense, and reversals of investment-related profits such
as profit on sale of current investments (₹46.28 lakhs)
and revaluation gains (₹25.48 lakhs).
Working capital changes further strengthened cash flows, mainly due to a substantial reduction in trade receivables of ₹672.13 lakhs
and a decline in inventories of ₹351.09 lakhs,
reflecting improved collection efficiency and inventory management. Although
there was a decrease in trade payables (₹142.73 lakhs) and other financial
liabilities (₹107.39 lakhs), the overall operating cash flow remained robust.
In comparison, FY 2023–24 recorded
a higher operating cash inflow of ₹1,014.29 lakhs,
supported by strong operating profits and favourable working capital movements.
Overall, the operating performance in FY 2024–25 demonstrates healthy cash generation capability despite lower profitability.
In FY 2024–25, the company reported a net cash outflow of ₹786.88 lakhs from investing
activities. This was largely driven by large-scale movement in current
investments, where purchases amounting to ₹5,413.91
lakhs were partially offset by sale or
maturity proceeds of ₹4,633.91 lakhs, indicating active
treasury and investment management. Capital expenditure remained relatively
low, with ₹23.67 lakhs spent on fixed assets, suggesting limited expansion
or asset replacement during the year. Interest income of ₹16.79 lakhs provided marginal support to investing cash
flows. In contrast, FY 2023–24 saw a
much lower investing cash outflow of ₹130.29 lakhs,
primarily due to higher capital expenditure and minimal investment
transactions. The higher outflow in FY 2024–25 reflects strategic reallocation of surplus funds into short-term investments
rather than long-term asset creation.
Financing activities in FY 2024–25 resulted
in a net cash outflow of ₹42.63 lakhs,
which was significantly lower than the outflow of ₹894.73 lakhs in FY 2023–24.
The current year outflow mainly comprised dividend
payments of ₹39.56 lakhs and interest
payments of ₹3.07 lakhs, indicating limited reliance on
external funding. Notably, there was no buyback of shares in FY
2024–25, whereas the previous year witnessed a substantial buyback of ₹682.68 lakhs along with buyback tax of ₹159.04 lakhs,
which heavily impacted financing cash flows. The sharp reduction in financing
outflows reflects a more conservative capital
distribution
approach during
the year.
As a result of strong
operating inflows and controlled financing outflows, the company achieved a net increase in cash and cash equivalents of ₹70.08 lakhs
during FY 2024–25, compared to an
increase of ₹10.72 lakhs in FY 2023–24. The cash and cash equivalents balance improved
significantly from ₹19.35 lakhs at the beginning of the year to ₹89.43 lakhs at the end of
the year, strengthening the company’s liquidity position. This
improvement highlights effective cash management and the company’s ability to generate and retain cash despite accounting losses,
thereby enhancing short-term financial stability.
|
2025 |
2024 |
|
|
Current Ratio |
3.70 |
3.06 |
|
Return on Equity |
-3% |
1% |
|
Inventory Turnover
Ratio |
3.70 |
2.89 |
|
Trade Receivables
Turnover Ratio |
18.32 |
6.42 |
|
Trade Payables
Turnover Ratio |
3.08 |
2.48 |
|
Net Capital
Turnover Ratio |
2.08 |
2.46 |
|
Net Profit Ratio |
-3% |
1% |
|
Return on Capital
Employed |
-4% |
2% |
|
Return on
Investment |
0% |
0% |
Summary of the Financial Ratios for the years 2025
and 2024:
Current Ratio
The current ratio
increased from 3.06 in 2024 to 3.70 in 2025, showing an
improvement in the company’s liquidity position. The firm is in a strong
position to meet its short-term obligations. However, the high ratio may also
indicate excess idle current assets.
Return on Equity
ROE declined from 1%
in 2024 to -3% in 2025, indicating that the company incurred
losses during 2025. This reflects poor profitability and reduced returns to
shareholders.
Inventory Turnover
Ratio
The inventory turnover
ratio improved from 2.89 to 3.70, showing better inventory
management and faster movement of stock, which helps in reducing holding costs.
Trade Receivables
Turnover Ratio
The receivables
turnover ratio increased sharply from 6.42 to 18.32,
indicating efficient credit collection and improved cash inflows.
Trade Payables
Turnover Ratio
The payables
turnover ratio rose from 2.48 to 3.08, showing
that the company is paying suppliers faster, which strengthens supplier
relationships but may reduce short-term credit benefits.
Net Capital Turnover
Ratio
The net capital
turnover ratio declined from 2.46 to 2.08,
suggesting less efficient utilization of working capital in generating sales.
Net Profit Ratio
The net profit ratio
fell from 1%
to -3%, showing that the company moved from profit to loss,
indicating declining operational performance.
Return on Capital
Employed
ROCE declined from 2%
to -4%, indicating poor utilization of capital and operating
losses during 2025.
Return on Investment
ROI remained at 0%
for both years, showing that investments did not generate any return.