| Periods | 1 Week | 1 Month | 3 Months | 6 Months | 1 Year | 3 Years | All Time |
|---|---|---|---|---|---|---|---|
| Primex-40 | |||||||
| Sidh Management Corporate Services Ltd |
|
Particulars |
31-03-2025 |
31-03-2024 |
|
Non-current assets |
|
|
|
Property, plant and equipment |
3.44 |
3.63 |
|
Investments |
181.95 |
181.95 |
|
Loans |
84.60 |
84.60 |
|
Deferred tax assets (net) |
1.17 |
1.39 |
|
Other non-current
assets |
- |
- |
|
Current
assets |
|
|
|
Investments |
606.74 |
517.49 |
|
Cash and cash equivalents |
7.35 |
5.83 |
|
Other financial assets |
15.24 |
16.75 |
|
Total Assets |
900.49 |
811.64 |
|
Equity |
|
|
|
Equity Share capital |
211.75 |
211.75 |
|
Other Equity |
369.08 |
335.37 |
|
Current
liabilities |
|
|
|
Other current liabilities |
315.27 |
264.49 |
|
Current tax liabilities |
4.39 |
0.03 |
|
Total
Equity and Liabilities |
900.49 |
811.64 |
|
Particulars |
31-03-2025 |
31-03-2024 |
|
Income |
|
|
|
Revenue from Operation |
4.25 |
9.45 |
|
Other Income |
67.07 |
58.89 |
|
Total Revenue |
71.32 |
68.34 |
|
Expenses |
|
|
|
Employee Benefits Expenses |
20.60 |
7.87 |
|
Depreciation and Amortization Expenses |
0.19 |
0.28 |
|
Other Expenses |
11.58 |
43.19 |
|
Total Expenses |
32.37 |
51.34 |
|
Profit before Tax |
38.95 |
17.00 |
|
Current Tax |
5.02 |
1.00 |
|
Deferred Tax |
0.22 |
0.23 |
|
Tax in respect of Earlier years |
-0.00 |
- |
|
Profit / (Loss) for the period |
33.71 |
15.77 |
|
Total Comprehensive Income after Tax |
33.71 |
15.77 |
|
Earnings per Equity Share
|
|
|
|
Basic & Diluted (annualised) |
1.59 |
0.74 |
|
Particulars |
31-03-2025 |
31-03-2024 |
|
Cash Flow from Operating Activities |
|
|
|
Net Profit before Tax |
38.95 |
17.00 |
|
Adjustments
for: |
|
|
|
Other Income received |
(67.07) |
(58.89) |
|
Depreciation and Amortisation on tangible assets |
0.19 |
0.28 |
|
Operating Profit before Working Capital
Charges |
(27.93) |
(41.61) |
|
Working/ Operating Capital Changes: |
|
|
|
(Increase)/ Decrease in Other Financial Assets |
1.51 |
12.84 |
|
Increase/ (Decrease) in Other Current Liabilities |
50.78 |
74.58 |
|
Cash
Generated from Operations |
24.36 |
45.81 |
|
Less: Payment of Taxes |
0.66 |
0.57 |
|
Net Cash Flow (Used in)/ Generated from
Operating Activates |
23.70 |
45.24 |
|
Cash Flow from Investing Activities |
|
|
|
Purchase/ / Sale of Non-Current Investments (Net) |
(89.25) |
(99.78) |
|
Dividend
Received |
6.29 |
6.15 |
|
Other Income Received |
60.78 |
52.74 |
|
Net Cash Flow (Used in)/ Generated from
Investing Activities |
(22.18) |
(40.89) |
|
Net Increase /(Decrease) In Cash and
Cash Equivalents |
1.52 |
4.35 |
|
Cash & Cash Equivalents at the Beginning of the
Year |
5.83 |
1.48 |
|
Cash & Cash Equivalents at the End of the
Year |
7.35 |
5.83 |
Summary of
the Cash Flow Statement for the years 2025 and 2024:
Cash Flow from
Operating Activities
During FY 2024–25, the company reported a Net
Profit before Tax of ₹38.95 lakhs, which is higher than ₹17.00
lakhs in the previous year, indicating improved profitability. However, after
adjusting for non-cash and non-operating items such as other income of ₹67.07 lakhs
and depreciation
of ₹0.19 lakhs, the operating profit before working capital changes
stood negative at ₹(27.93) lakhs. This shows that the company’s core
operating performance was impacted by high non-operational income, which
reduced the actual cash profit from operations.
Despite this, working capital changes had a positive impact — mainly due to an increase
in other current liabilities by ₹50.78 lakhs, which helped
offset the negative operating results. After accounting for tax payments of
₹0.66 lakhs, the net cash flow from operating activities amounted to
₹23.70
lakhs, compared to ₹45.24 lakhs in the previous year. This
indicates that while operations continued to generate positive cash, the inflow
reduced compared to last year, possibly due to lower efficiency in managing
core operations.
Cash Flow from Investing Activities
In the investing segment, the company spent ₹89.25
lakhs on purchase of non-current investments,
showing a continued strategy of deploying funds into long-term assets or
securities. On the other hand, it earned ₹6.29 lakhs as dividend income
and ₹60.78
lakhs as other income, which partially offset the outflow. As a
result, the net cash flow from investing activities stood at ₹(22.18)
lakhs, showing an overall cash outflow. This outflow, though
significant, is slightly better than the previous year’s outflow of ₹(40.89)
lakhs, suggesting a relatively lower level of investment activity or higher
realization from investments during FY 2025.
Net Increase / (Decrease) in Cash and Cash
Equivalents
After considering both operating and investing activities,
the company recorded a net increase in cash and cash equivalents of
₹1.52 lakhs during FY 2024–25, compared to an increase of ₹4.35
lakhs in FY 2023–24. This modest increase reflects a balance between positive
cash generation from operations and outflows towards investments. The closing cash
and cash equivalents stood at ₹7.35 lakhs, up from ₹5.83 lakhs
in the previous year, indicating that the company maintained adequate liquidity
levels despite reduced operating cash inflows.
|
Particulars |
31-03-2025 |
31-03-2024 |
|
Current Ratio |
1.97 |
2.04 |
|
Return on Equity Ratio |
0.06 |
0.03 |
|
Net Capital Turnover Ratio |
0.01 |
0.02 |
|
Net Profit Ratio |
0.47 |
0.23 |
|
Return on Capital Employed |
0.07 |
0.03 |
|
Return on Investments |
0.13 |
0.17 |
Summary of
the financial ratios of the years 2025 and 2024:
Current Ratio
The current ratio decreased slightly from 2.04 in
FY 2023–24 to 1.97 in FY 2024–25. This indicates that the
company’s ability to meet its short-term obligations with its short-term assets
remains comfortable, as the ratio is still above 1. However, the marginal decline
suggests that liquidity has tightened a bit, possibly due to a higher increase
in current liabilities or reduced current assets. Overall, the company
continues to be in a stable liquidity position, with sufficient current assets
to cover short-term debts.
Return on Equity (ROE) Ratio
The ROE improved from 0.03 to 0.06, showing that the
company generated a higher return on shareholders’ equity in FY 2024–25. This
improvement reflects better profitability and more efficient use of
shareholders’ funds compared to the previous year. Although the absolute
percentage remains low, the upward movement is a positive indicator of growing
earnings relative to the company’s net worth.
Net Capital Turnover Ratio
The net capital turnover ratio fell from 0.02 to
0.01, suggesting a decline in the efficiency with which the
company utilizes its capital to generate revenue. This low and declining ratio
implies that the business is not efficiently converting its capital into sales,
which could be due to a limited scale of operations or higher idle capital
investments. The company may need to focus on improving operational efficiency
or expanding revenue-generating activities to better utilize its available
capital.
Net Profit Ratio
The net profit ratio has improved significantly from 0.23 in
FY 2023–24 to 0.47 in FY 2024–25. This reflects a strong
improvement in profitability, as the company earned nearly double the profit
margin on its revenues compared to the previous year. The rise indicates better
cost control, higher income, or both. This trend shows that the company’s
profit performance has strengthened, which is a positive sign for shareholders.
Return on Capital Employed (ROCE)
The ROCE increased from 0.03 to 0.07,
indicating that the company is generating higher returns from its overall
capital employed in the business. This improvement suggests enhanced efficiency
in the use of both equity and debt capital to generate profits. While the ratio
remains modest, the upward trend signifies an improvement in the company’s
ability to earn from its long-term investments and capital structure.
Return on Investments
The return on investments decreased slightly from 0.17 in
FY 2023–24 to 0.13 in FY 2024–25. This decline indicates that
the company earned slightly lower returns from its investment portfolio during
the year, possibly due to market fluctuations or a shift in investment mix.
Even though the return has fallen, it remains reasonably healthy, suggesting
that the company’s investments continue to contribute a meaningful portion of
its overall income.