Unlisted Deals:
×

Sidh Management Corporate Annual Reports, Balance Sheet and Financials

Last Traded Price 23.00 + 0.00 %

Sidh Management Corporate Services Ltd (SMCSL) Return Comparision with Primex 40 Index

Periods 1 Week 1 Month 3 Months 6 Months 1 Year 3 Years All Time
Primex-40
Sidh Management Corporate Services Ltd

 Sidh Management Corporate Services Limited Standalone Balance Sheet (Rs in Lakhs)

Particulars

31-03-2025

31-03-2024

Non-current assets

 

 

Property, plant and equipment

3.44

3.63

Investments

181.95

181.95

Loans

84.60

84.60

Deferred tax assets (net)

1.17

1.39

Other non-current assets

-

-

Current assets

 

 

Investments

606.74

517.49

Cash and cash equivalents

7.35

5.83

Other financial assets

15.24

16.75

Total Assets

900.49

811.64

Equity

 

 

Equity Share capital

211.75

211.75

Other Equity

369.08

335.37

Current liabilities

 

 

Other current liabilities

315.27

264.49

Current tax liabilities

4.39

0.03

Total Equity and Liabilities

900.49

811.64

Sidh Management Corporate Services Limited Standalone Profit and Loss Account (Rs in Lakhs)

Particulars

31-03-2025

31-03-2024

Income

 

 

Revenue from Operation

4.25

9.45

Other Income

67.07

58.89

Total Revenue

71.32

68.34

Expenses

 

 

Employee Benefits Expenses

20.60

7.87

Depreciation and Amortization Expenses

0.19

0.28

Other Expenses

11.58

43.19

Total Expenses

32.37

51.34

Profit before Tax

38.95

17.00

Current Tax

5.02

1.00

Deferred Tax

0.22

0.23

Tax in respect of Earlier years

-0.00

-

Profit / (Loss) for the period

33.71

15.77

Total Comprehensive Income after Tax

33.71

15.77

Earnings per Equity Share

 

 

Basic & Diluted (annualised)

1.59

0.74

Sidh Management Corporate Services Limited Standalone Cash Flow Statement (Rs in Lakhs)

Particulars

31-03-2025

31-03-2024

Cash Flow from Operating Activities

 

 

Net Profit before Tax

38.95

17.00

Adjustments for:

 

 

Other Income received

(67.07)

(58.89)

Depreciation and Amortisation on tangible assets

0.19

0.28

Operating Profit before Working Capital Charges

(27.93)

(41.61)

Working/ Operating Capital Changes:

 

 

(Increase)/ Decrease in Other Financial Assets

1.51

12.84

Increase/ (Decrease) in Other Current Liabilities

50.78

74.58

Cash Generated from Operations

24.36

45.81

Less: Payment of Taxes

0.66

0.57

Net Cash Flow (Used in)/ Generated from Operating Activates

23.70

45.24

Cash Flow from Investing Activities

 

 

Purchase/ / Sale of Non-Current Investments (Net)

(89.25)

(99.78)

Dividend Received

6.29

6.15

Other Income Received

60.78

52.74

Net Cash Flow (Used in)/ Generated from Investing Activities

(22.18)

(40.89)

Net Increase /(Decrease) In Cash and Cash Equivalents

1.52

4.35

Cash & Cash Equivalents at the Beginning of the Year

5.83

1.48

Cash & Cash Equivalents at the End of the Year

7.35

5.83

Summary of the Cash Flow Statement for the years 2025 and 2024:

Cash Flow from Operating Activities 

During FY 2024–25, the company reported a Net Profit before Tax of ₹38.95 lakhs, which is higher than ₹17.00 lakhs in the previous year, indicating improved profitability. However, after adjusting for non-cash and non-operating items such as other income of ₹67.07 lakhs and depreciation of ₹0.19 lakhs, the operating profit before working capital changes stood negative at ₹(27.93) lakhs. This shows that the company’s core operating performance was impacted by high non-operational income, which reduced the actual cash profit from operations.
Despite this, working capital changes had a positive impact — mainly due to an increase in other current liabilities by ₹50.78 lakhs, which helped offset the negative operating results. After accounting for tax payments of ₹0.66 lakhs, the net cash flow from operating activities amounted to ₹23.70 lakhs, compared to ₹45.24 lakhs in the previous year. This indicates that while operations continued to generate positive cash, the inflow reduced compared to last year, possibly due to lower efficiency in managing core operations.

Cash Flow from Investing Activities

In the investing segment, the company spent ₹89.25 lakhs on purchase of non-current investments, showing a continued strategy of deploying funds into long-term assets or securities. On the other hand, it earned ₹6.29 lakhs as dividend income and ₹60.78 lakhs as other income, which partially offset the outflow. As a result, the net cash flow from investing activities stood at ₹(22.18) lakhs, showing an overall cash outflow. This outflow, though significant, is slightly better than the previous year’s outflow of ₹(40.89) lakhs, suggesting a relatively lower level of investment activity or higher realization from investments during FY 2025.

Net Increase / (Decrease) in Cash and Cash Equivalents

After considering both operating and investing activities, the company recorded a net increase in cash and cash equivalents of ₹1.52 lakhs during FY 2024–25, compared to an increase of ₹4.35 lakhs in FY 2023–24. This modest increase reflects a balance between positive cash generation from operations and outflows towards investments. The closing cash and cash equivalents stood at ₹7.35 lakhs, up from ₹5.83 lakhs in the previous year, indicating that the company maintained adequate liquidity levels despite reduced operating cash inflows.

Financial Ratios of Sidh Management Corporate Services Limited

Particulars

31-03-2025

31-03-2024

Current Ratio

1.97

2.04

Return on Equity Ratio

0.06

0.03

Net Capital Turnover Ratio

0.01

0.02

Net Profit Ratio

0.47

0.23

Return on Capital Employed

0.07

0.03

Return on Investments

0.13

0.17

Summary of the financial ratios of the years 2025 and 2024:

Current Ratio

The current ratio decreased slightly from 2.04 in FY 2023–24 to 1.97 in FY 2024–25. This indicates that the company’s ability to meet its short-term obligations with its short-term assets remains comfortable, as the ratio is still above 1. However, the marginal decline suggests that liquidity has tightened a bit, possibly due to a higher increase in current liabilities or reduced current assets. Overall, the company continues to be in a stable liquidity position, with sufficient current assets to cover short-term debts.

Return on Equity (ROE) Ratio

The ROE improved from 0.03 to 0.06, showing that the company generated a higher return on shareholders’ equity in FY 2024–25. This improvement reflects better profitability and more efficient use of shareholders’ funds compared to the previous year. Although the absolute percentage remains low, the upward movement is a positive indicator of growing earnings relative to the company’s net worth.

Net Capital Turnover Ratio

The net capital turnover ratio fell from 0.02 to 0.01, suggesting a decline in the efficiency with which the company utilizes its capital to generate revenue. This low and declining ratio implies that the business is not efficiently converting its capital into sales, which could be due to a limited scale of operations or higher idle capital investments. The company may need to focus on improving operational efficiency or expanding revenue-generating activities to better utilize its available capital.

Net Profit Ratio

The net profit ratio has improved significantly from 0.23 in FY 2023–24 to 0.47 in FY 2024–25. This reflects a strong improvement in profitability, as the company earned nearly double the profit margin on its revenues compared to the previous year. The rise indicates better cost control, higher income, or both. This trend shows that the company’s profit performance has strengthened, which is a positive sign for shareholders.

Return on Capital Employed (ROCE)

The ROCE increased from 0.03 to 0.07, indicating that the company is generating higher returns from its overall capital employed in the business. This improvement suggests enhanced efficiency in the use of both equity and debt capital to generate profits. While the ratio remains modest, the upward trend signifies an improvement in the company’s ability to earn from its long-term investments and capital structure.

Return on Investments

The return on investments decreased slightly from 0.17 in FY 2023–24 to 0.13 in FY 2024–25. This decline indicates that the company earned slightly lower returns from its investment portfolio during the year, possibly due to market fluctuations or a shift in investment mix. Even though the return has fallen, it remains reasonably healthy, suggesting that the company’s investments continue to contribute a meaningful portion of its overall income.

Sidh Management Annual Report

Sidh Management Corporate Services Annual Report 2024-2025

Download

Sidh Management Corporate Services Annual Report 2023-2024

Download

Sidh Management Corporate Services Annual Report 2022-23

Download
Support Puja Support Ishika Support Purvi

News Alert