| Periods | 1 Week | 1 Month | 3 Months | 6 Months | 1 Year | 3 Years | All Time |
|---|---|---|---|---|---|---|---|
| Primex-40 | |||||||
| Shri Gurudev En Trade Limited |
|
Particulars |
31-03-2024 |
31-03-2023 |
|
Non-Current Assets |
|
|
|
Investments |
49,503.66 |
47,420.50 |
|
Loans |
93,050.00 |
93,050.00 |
|
Current Assets |
|
|
|
Inventories |
38,107.99 |
34,796.53 |
|
Cash and Cash Equivalents |
769.25 |
1,273.55 |
|
Current Tax Assets |
559.83 |
|
|
Other Current Assets |
10,063.17 |
14,952.86 |
|
Total Assets |
1,92,053.90 |
1,91,493.44 |
|
Equity |
|
|
|
Equity Share Capital |
1,07,600.00 |
1,07,600.00 |
|
Other Equity |
54,259.39 |
49,950.56 |
|
Non Current Liabilities |
|
|
|
Borrowings |
25,000.00 |
30,800.00 |
|
Current Liabilities |
|
|
|
Trade Payables |
92.72 |
135.74 |
|
Other Current Liabilities |
5,101.80 |
2,674.02 |
|
Provisions |
|
333.12 |
|
Total Equity and Liabilities |
1,92,053.90 |
1,91,493.44 |
|
Particulars |
31-03-2024 |
31-03-2023 |
|
Income |
|
|
|
Revenue from Operations |
- |
10,450.70 |
|
Other Income |
5,648.41 |
5,618.08 |
|
Total Income |
5,648.41 |
5,618.08 |
|
Expenses |
|
|
|
Changes in inventories of stock-in-trade |
-3,311.46 |
-15,569.25 |
|
Payment to Employees |
2,400.00 |
2,400.00 |
|
Finance Costs |
2,460.71 |
2,005.15 |
|
Other Expenses |
3,118.60 |
2,832.64 |
|
Total Expenses |
4,667.85 |
-8,331.46 |
|
Profit Before Tax |
980.56 |
24,400.24 |
|
Current Tax |
- |
1,413.96 |
|
Current Tax Expense relating to prior
years |
-1,245.11 |
165.21 |
|
Profit After Tax |
2,225.67 |
22,821.07 |
|
Other
Comprehensive Income |
|
|
|
Items that will not be reclassified into
P&L |
2,083.16 |
457.48 |
|
Total Comprehensive Income |
4,308.83 |
23,278.55 |
|
Earning per Share |
|
|
|
Basic |
0.21 |
2.12 |
|
Diluted |
0.21 |
2.12 |
|
Particulars |
31-03-2024 |
31-03-2023 |
|
Cash Flow from Operating Activities |
|
|
|
Net Profit Before Tax |
980.56 |
24,400.24 |
|
Operating Profit Before WC Changes |
980.56 |
24,400.24 |
|
Decrease in Trade Payables |
-43.02 |
-805.25 |
|
Increase/(Decrease) in Other Liabilities |
3,508.62 |
-984.67 |
|
Increase in Inventories |
-3,311.46 |
-15,569.25 |
|
(Increase)/ Decrease in Other Current
Assets |
3,808.85 |
11,442.77 |
|
Cash
Generated from Operation |
4,943.55 |
-4,401.69 |
|
Income Tax Paid |
352.16 |
-540.02 |
|
Net Cash from Operating Activities |
5,295.71 |
-4,941.71 |
|
Cash Flow from Financing Activity |
|
|
|
Loan Taken |
-5,800.00 |
5,200.00 |
|
Net Cash from Financing Activities |
-5,800.00 |
5,200.00 |
|
Net Increase in Cash & Cash
Equivalents |
-504.29 |
258.28 |
|
Opening Cash & Cash Equivalents |
1,273.55 |
1,015.27 |
|
Closing Cash & Cash Equivalents |
769.25 |
1,273.55 |
Here is a summary of the Cash Flow Statement for the years 2024 and 2023:
In FY 2024, Shri Gurudev
En-Trade Limited reported a net profit before tax of ₹98,056
(in hundreds), a steep fall from ₹2,440,024 in FY 2023. Despite lower
profits, favorable working capital movements—like a decrease in inventories and
other current assets—boosted operational cash flow. The company generated ₹494,355
from operations before tax, and after paying ₹35,216 in
taxes, net
cash from operating activities stood at ₹529,571, showing a
strong recovery from the outflow of ₹(494,171) in the previous year.
Cash Flow from Investing Activities
There were no inflows or
outflows from investing activities in both FY 2024 and
FY 2023. This indicates the company did not make or receive any
investment-related payments such as purchase/sale of fixed assets, interest, or
dividend income. The absence of investment activity reflects a cautious or
stagnant capital deployment strategy, with no expansion or
asset optimization efforts during the year.
Cash Flow from Financing Activities
During FY 2024, the company repaid loans
amounting to ₹580,000, contrasting with FY 2023, when it raised
₹520,000
through borrowings. This shift from raising debt to repaying it suggests a focus on reducing
financial liabilities, possibly due to improved internal cash
generation. The outflow from financing activities implies that the company is
working toward lowering debt and strengthening its capital structure.
Net Cash Flow and Closing Position
The company reported a net cash outflow
of ₹50,429 for FY 2024. Despite this, the year-end cash and
cash equivalents stood at ₹76,925, compared to an opening balance of ₹127,355.
Although liquidity slightly declined, the healthy operational cash inflows
helped offset financing outflows, maintaining a stable cash
position.
|
Particulars |
2024 |
2023 |
|
Current Ratio |
1.64 |
1.50 |
|
Return on
Equitty Ratio (in %) |
0.03 |
0.16 |
|
Trade
Payables Turnover Ratio |
27.30 |
7.20 |
|
Net Capital
Turnover Ratio |
- |
61.19 |
|
Net profit
ratio (in %) |
- |
2.23 |
|
Return on
capital employed |
0.01 |
0.15 |
Here is a summary of the financial
and operational metrics for Shri Gurudev En-Trade Limited for the year 2024 and 2023:
Current Ratio
The Current
Ratio measures a company’s ability to pay off its short-term
liabilities with its short-term assets. A ratio above 1 indicates that the
company has more current assets than current liabilities, which is generally
considered financially healthy. In 2024, the current ratio has improved to 1.64
from 1.50 in 2023, suggesting a better liquidity position and stronger
short-term financial stability.
Return on Equity
(ROE)
ROE
indicates how effectively a company is using shareholders ' equity to generate
profits. A higher ROE generally reflects better financial performance. The
significant drop from 16% in 2023 to 3% in 2024 suggests a major decline in the
company’s profitability or a substantial increase in equity without a
proportionate increase in profit. This indicates inefficient use of
shareholders ' funds in 2024.
Trade Payables
Turnover Ratio
This ratio shows how
quickly a company pays off its suppliers. A higher ratio indicates quicker
payments. The sharp increase from 7.20 in 2023 to 27.30 in 2024 means the
company is settling its dues with suppliers much faster. While this may enhance
supplier relationships, it could also strain cash flow if not managed properly.
Net Capital
Turnover Ratio
The Net
Capital Turnover Ratio measures how efficiently a company uses
its working capital to generate revenue. The absence of this ratio for 2024 may
indicate either a lack of data or potentially negative or zero working capital,
making the ratio non-computable. In 2023, a high ratio of 61.19 indicated
extremely efficient use of capital to generate sales, which makes the 2024
absence notable and potentially concerning.
Net Profit Ratio
This ratio shows
what percentage of revenue turns into profit after all expenses. A positive
ratio is desirable, indicating that the business is profitable. In 2023, the
company had a modest net profit margin of 2.23%. The absence of data in 2024
may point to a net loss or incomplete financials. If it’s due to losses, it
underscores a significant deterioration in the company’s profitability.
Return on
Capital Employed (ROCE)
ROCE measures how
efficiently a company generates profits from its total capital employed. A
decline from 15% in 2023 to just 1% in 2024 reflects a substantial reduction in
operational efficiency and profitability. This suggests either declining
earnings, inefficient capital utilization, or both.