Hot Deals:
ador powertron 500.00 (4,900.00 %) amol minechem 601.00 (0.17 %) anglo french drugs 950.00 (2.15 %) anugraha valve 525.00 (2.94 %) apl metals 40.00 (-2.44 %) apollo fashion 111.00 (0.91 %) arkfin investments 50.00 arohan 255.00 (2.00 %) assam carbon 315.00 (1.61 %) avalokiteshvar 242.00 (0.83 %) axles india 660.00 (1.54 %) balmer lawrie 200.00 (-0.99 %) bharat hotels 380.00 (1.33 %) bima mandi 235.00 (-2.08 %) bira 550.00 (-0.90 %) blsx limited 32.00 (3.23 %) boat 1,380.00 (-1.43 %) c & s electric 900.00 (2.27 %) cable corporation 13.00 (-0.76 %) capgemini 12,900.00 (0.78 %) care health 183.00 (-1.08 %) carrier aircon 545.00 (0.93 %) cial 440.00 (-1.12 %) csk 205.00 (-2.38 %) dalmia refract 260.00 (-1.89 %) dfm foods 467.00 dsp merrill lynch 1,000.00 east india pharma 39.00 (-2.50 %) eaton fluid 445.00 (1.14 %) electronica plastic 4,100.00 (2.50 %) elgi ultra 400.00 elofic industries 2,475.00 (-1.00 %) esl steel 46.00 (1.10 %) fincare business 87.00 (1.16 %) fincare sfbl 205.00 (1.49 %) finopaytech limited 139.00 (-0.71 %) flipkart india 231,001.00 (0.00 %) frick india 27,000.00 (1.89 %) gkn driveline 1,515.00 (1.00 %) godavari bio 71.00 (1.43 %) goodluck defence 310.00 (3.33 %) group pharma 300.00 gynofem healthcare 59.00 (-1.67 %) hazira cargo terminals limited 205.00 (1.49 %) hdb financial 1,240.00 (1.64 %) hdfc ergo 370.00 (1.70 %) hdfc securities 11,600.00 (0.87 %) hella india 925.00 (1.65 %) hero fincorp 1,940.00 (-0.51 %) hexaware 980.00 (3.16 %) hicks 1,575.00 (1.61 %) hira ferro 195.00 (2.09 %) honeywell electrical 6,300.00 (0.80 %) ikf finance 312.00 (0.65 %) incred financial 10.00 (1.01 %) incred holdings 155.00 (-0.64 %) india carbon 1,120.00 (-1.32 %) india exposition 121.00 (0.83 %) indian potash 3,150.00 (-1.56 %) indian seamless 195.00 (2.63 %) indo alusys 25.75 (-0.96 %) indofil 1,350.00 (2.27 %) infinite computer 405.00 (1.25 %) inkel 23.00 (-4.17 %) jana small finance bank 75.00 kel 600.00 (-1.64 %) kial 145.00 (-0.68 %) klm axiva 15.10 (0.67 %) kurlon limited 1,275.00 (1.59 %) lava 45.00 (-2.17 %) mahindra rural mrhfl 100.00 manipal housing 74.00 (2.07 %) manjushree technopack 950.00 (2.70 %) martin & harris 880.00 (-3.30 %) matrix gas 875.00 (-1.69 %) merino 3,300.00 (-0.75 %) minosha 282.00 (0.71 %) mitsubishi heavy 207.00 (-0.48 %) mkcl 415.00 (1.22 %) mobikwik 630.00 (1.61 %) mohan meakin 2,200.00 (-2.22 %) mohfl 13.75 (1.85 %) msei 1.15 (-4.17 %) msil 34.00 (3.03 %) nayara energy 650.00 (-0.76 %) nayara energy ncd 315.00 (3.28 %) ncdex 200.00 (-2.44 %) ncl buildtek 320.00 (3.23 %) ncl holdings 106.00 (0.95 %) northern arc 400.00 nsdl 850.00 (3.03 %) nse india 6,000.00 (0.84 %) onix renewable 9,950.00 (-0.50 %) orbis financial 380.00 (1.33 %) oswal minerals 60.10 (-1.48 %) otis elevator 3,800.00 (2.70 %) oyo rooms 48.00 (-2.04 %) panasonic appliances 262.00 (0.77 %) paymate india 520.00 (-0.95 %) pharmeasy 8.50 (3.03 %) pharmed limited 610.00 (1.67 %) philips domestic 700.00 (-1.41 %) philips india 925.00 (2.78 %) pnb metlife 70.00 proyuga adtech 25.00 purity flexpack 20.00 ramaraju surgical 255.00 (2.00 %) rapido 16,650.00 (0.03 %) rasoi 31,500.00 (0.32 %) reliance gic 520.00 (-0.95 %) resins plastics 475.00 (3.26 %) ring plus aqua 530.00 (0.95 %) rrl 1,275.00 (2.00 %) rrp s4e innovation 345.00 (-1.43 %) sab miller 515.00 (0.98 %) sbi amc 2,375.00 (-1.04 %) sbi general insurance 621.00 (0.16 %) scottish assam 505.00 (1.00 %) shriram life 261.00 (0.38 %) sigachi laboratories 36.00 (-2.70 %) signify 1,350.00 (3.05 %) smile microfinance 51.00 (-1.92 %) sterlite power 760.00 (0.66 %) studds 950.00 (1.06 %) svsml 315.00 (2.94 %) swiggy limited 490.00 (2.08 %) t stanes 790.00 (-2.47 %) tata capital 860.00 (2.38 %) teesta agro 77.00 (-6.21 %) trl krosaki 1,700.00 (-0.58 %) urban tots 64.00 (-1.54 %) utkarsh coreinvest 300.00 (-1.64 %) vikram solar 310.00 (1.64 %) vivriti capital 1,100.00 (-2.22 %) waree energies 2,350.00 (2.17 %)
×

Shah Construction Annual Reports, Balance Sheet and Financials

Shah Construction Company Limited (Shah Construction) Return Comparision with Primex 40 Index

Periods 1 Week 1 Month 3 Months 6 Months 1 Year 3 Years All Time
Primex-40
Shah Construction Company Limited

 

BALANCE SHEET OF SHAH CONSTRUCTION COMPANY LIMITED (Rs. In Lakhs) (As of 31-03-2019 to 31-03-2022)

PARTICULARS

2022

2021

2020

2019

Equity

Share Capital

 

161.25

 

161.25

               

              161.25

 

 

         161.25

Other Equity

(8785.26)

(8376.06)

(7894.60)

(6815.76)

Total Equity

(8624.01)

(8214.81)

(7733.35)

(6654.51)

Non-Current Liabilities

     

 

Long Term Borrowings

5120.73

4902.62

4900.40

4896.12

Other Non-Current Liabilities

34.31

24.83

26.95

280.82

Total Non-Current Liabilities

5155.04

4927.45

                4927.35

5176.95

Current Liabilities

     

 

Short Term Borrowings

4966.06

4671.01

                4334.46

     4079.29

Trade Payables

13.36

6.67

1.87

14.96

Other Current financial liabilities

 

2340.82

 

2336.00

2331.18

 

 

             2376.06

Other Current liabilities

298.23

207.78

106.62

43.27

Total Current Liabilities

7618.48

7221.46

6790.94

6513.58

Total Equity and Liabilities

4149.51

3934.10

3984.94

5036.03

ASSETS -

     

 

Non-Current assets

     

 

Property, Plant, and Equipment

1621.16

1646.58

                1661.01

1688.35

Capital work in Progress

8.35

-

-

-

Financial assets

     

 

Loans & Advances

36.57

34.79

35.75

32.82

Other Non-Current assets

231.74

201.02

238.96

1262.35

Total non-Current Assets

1897.81

1882.39

1935.72

2983.52

Current Assets

     

 

Inventories

1907.83

1872.73

1845.47

1799.60

Financial assets

 

 

 

 

Trade Receivables

36.91

157.93

199.94

226.58

Cash and cash equivalents

 

305.53

 

2.49

                  

               0.89

 

 

              18.20

Other Current Assets

1.43

18.57

                  2.92

 

8.13

Total Current Assets

2251.70

2051.71

2049.22

2052.51

Total Assets

4149.51

3934.10

3984.94

5036.03

 

 

PROFIT & LOSS STATEMENT OF SHAH CONSTRUCTION COMPANY LIMITED (Rs. In Lakhs) (As of 31-03-2019 to 31-03-2022)

Particular

2022

2021

2020

2019

INCOME

 

 

 

 

Revenue from operations

270.01

172.77

437.33

561.31

Other Income

26.43

15.64

268.98

8.61

Total Income 

296.44

188.41

706.31

569.92

EXPENSES

 

 

 

 

Project Expenses

35.10

27.27

45.88

49.98

Change in Inventories of Work in Progress & other Inventories

 

35.10

 

(27.27)

 

 

(45.88)

(49.98)

Employee benefits expense

57.24

43.34

 

53.86

54.72

Finance costs

328.53

297.67

269.33

242.75

Depreciation and Amortization expenses

18.37

23.59

27.58

24.09

Other expenses

301.50

298.91

1432.06

356.89

Total Expenses

705.65

663.51

1782.85

678.46

Profit /Loss Before Tax and exceptional items

(409.21)

(475.11)

(1076.53)

(108.53)

Exceptional items

-

-

-

-

Profit /Loss Before Tax

(409.21)

(475.11)

(1076.53)

(108.53)

Tax Expenses-

 

 

 

 

Current Tax

-

-

-

-

Income Tax of Earlier Year

-

6.35

2.30

0.29

Profit/Loss for the Year

(409.21)

(481.46)

(1078.84)

(108.82)

Total comprehensive income for the year

(409.21)

(481.46)

(1078.84)

(108.82)

Earnings per equity share

 

 

 

 

Basic 

(253.77)

(298.58)

(669.05)

(67.49)

Diluted

(253.77)

(298.58)

(669.05)

(67.49)

 

DIVIDEND AND RETAINED EARNINGS (As of 31-03-2019 to 31-03-2022)

Particulars

2022

2021

2020

2019

Dividend

Nil

Nil

Nil

Nil

Retained Earnings (In Rs. )

 

 

(909,615,485)

 

(861,469,845)

 

(753,586,047)

 

 PERFORMANCE OF THE COMPANY

  • Revenue from Operations increased from Rs. 172.77 Lakhs in FY 2021 to Rs. 270.01 Lakhs in FY 2022, showing an increase of 56.28 % as compared to the previous financial year.
  • Finance Cost has increased from Rs. 297.67 Lakhs in FY 2021 to Rs. 328.53 Lakhs in FY 2022.
  • In FY 2022, Company’s Net Loss stood at Rs. (409.21) Lakhs, 15.01% lower than the Net Loss of Rs. (481.46) Lakhs in FY 2020
  • The Current Ratio of the company as of 31st March 2021 was 0.29.
  •  The debt-to-equity ratio of the company as of 31st March 2021 was 0.48.
  • The Company has not paid dividends in the last 4 years.

 

Annual Report

Shah Construction Company Annual Report 2020-21

Download
Wealth Wisdom - WWIPL
Support Megha Support Neha

News Alert