| Periods | 1 Week | 1 Month | 3 Months | 6 Months | 1 Year | 3 Years | All Time |
|---|---|---|---|---|---|---|---|
| Primex-40 | |||||||
| Paras Petrofils Limited |
|
Particulars |
31-03-2024 |
31-03-2023 |
|
Non-current assets |
|
|
|
Property, plant and equipment |
458.44 |
581.88 |
|
Other Financial Assets |
0.75 |
0.75 |
|
Deferred Tax Asset |
- |
358.9 |
|
Current assets |
|
|
|
Trade receivables |
11.21 |
7.70 |
|
Cash and cash equivalents |
4.33 |
12.52 |
|
Other current assets |
1,553.37 |
1,475.37 |
|
Total assets |
2,028.10 |
2,437.12 |
|
Equity |
|
|
|
Equity Share capital |
3,678.43 |
3,678.43 |
|
Other Equity |
-1,652.37 |
-1,256.10 |
|
Current liabilities |
|
|
|
Trade payables |
1.45 |
13.38 |
|
Other current liabilities |
0.59 |
1.41 |
|
Total equity and liabilities |
2,028.10 |
2,437.12 |
|
Particulars |
31-03-2024 |
31-03-2023 |
|
Income |
|
|
|
Other income |
129.63 |
121.37 |
|
Total income |
129.63 |
121.37 |
|
Expenses |
|
|
|
Employee benefits expense |
1.96 |
4.08 |
|
Finance costs |
0.06 |
0.12 |
|
Other expenses |
164.99 |
83.20 |
|
Total expenses |
167.01 |
87.40 |
|
Profit For the Year |
-37.38 |
33.97 |
|
Earnings Per Equity Share |
|
|
|
Basic |
-0.01 |
0.01 |
|
Diluted |
- |
- |
|
Particulars |
31-03-2024 |
31-03-2023 |
|
Cash
flow from operating activities |
|
|
|
Profit/(Loss)
after taxes |
-37.38 |
33.97 |
|
Adjustments
for : |
|
|
|
(Profit)/Loss
on Sales of fixed assets |
113.94 |
- |
|
Operating
Profit before working capital changes |
76.56 |
33.97 |
|
Changes
in Current Assets: |
|
|
|
Trade
Receivables |
-3.51 |
- |
|
Other
Current Assets |
-78.00 |
-35.32 |
|
Changes
in Liabilities: |
|
|
|
Trade
Payables |
-11.93 |
5.40 |
|
Other
Current Liabilities |
-0.81 |
0.62 |
|
Change
in Working Capital |
-94.25 |
-29.31 |
|
Net
cash provided by Operating Activities |
-17.70 |
4.66 |
|
Cash
flow from Investing Activities |
|
|
|
Sales
of Fixed Assets |
9.50 |
- |
|
Increase/Decrease
in Investment |
- |
1.90 |
|
Net
cash Used in Investing Activities |
9.50 |
1.90 |
|
Net
Increase/(Decrease) in Cash and Cash Equivalents |
-8.20 |
6.56 |
|
Cash
and cash equivalents at beginning of the year |
12.52 |
5.97 |
|
Cash
and cash equivalents at the end of the Year |
4.33 |
12.52 |
|
Components
of Cash and cash equivalents |
|
|
|
Cash
and Cheques on hand |
0.02 |
2.52 |
|
Balances
with Scheduled Banks in current account |
4.30 |
10.00 |
|
Cash
and cash equivalents at end of the year |
4.33 |
12.52 |
Here is a summary of the Cash Flow Statement for the years 2024 and 2023:
Cash Flow from
Operating Activities:
For the year ended 31-03-2024,
the company reported a net loss after taxes of Rs. -37.38
lakhs, compared to a profit of Rs. 33.97 lakhs
in the previous year. However, this year 's loss was adjusted for a significant
non-cash profit of Rs. 113.94 lakhs on the sale
of fixed assets, bringing the operating profit before
working capital changes to Rs. 76.56 lakhs.
Despite this
positive adjustment, there was a substantial increase in current
assets, especially Other Current Assets (Rs. -78.00
lakhs), and a decline in trade payables (Rs. -11.93
lakhs), leading to a net negative working capital change
of Rs. -94.25 lakhs. As a result, the net cash used in
operating activities stood at Rs. -17.70 lakhs,
indicating cash outflow from core operations.
In contrast, in FY
2022-23, the company had no adjustments and minimal working
capital changes. The net cash provided by operating
activities was Rs. 4.66 lakhs, a modest
but positive figure.
Cash Flow from Investing Activities:
In FY 2023-24, the
company generated Rs. 9.50 lakhs from the sale
of fixed assets, with no investments made, resulting in a net
cash inflow of Rs. 9.50 lakhs from investing activities.
In comparison, in FY
2022-23, the company made an investment of Rs. 1.90 lakhs,
which led to a net cash outflow of the same amount from
investing activities.
Net Change in Cash and Cash Equivalents:
Due to the negative
operating cash flow in FY 2023-24, the net cash and cash equivalents
decreased by Rs. 8.20 lakhs, bringing the year-end balance to Rs.
4.33 lakhs from the previous year’s Rs. 12.52 lakhs.
In FY 2022-23, the
net increase in cash was Rs. 6.56 lakhs,
growing from Rs. 5.97 lakhs at the start of the year
to Rs.
12.52 lakhs at year-end.
|
Particulars |
2023-24 |
2022-23 |
|
Current Ratio (Times) |
769.35 |
101.15 |
|
Return on Equity Ratio |
-0.02 |
0.01 |
|
Return on Investment |
0.08 |
0.09 |
|
Current Liability (Times) |
0 |
0.01 |
|
Net Profit Margin (%) |
-0.29 |
0.28 |
Here is a summary of the financial
and operational metrics for Paras Petrofils Limited for the year 2024 and 2023:
Current Ratio
(Times):
The current
ratio measures a company 's ability to pay its short-term
obligations with its short-term assets. In 2023–24, the current
ratio is an
unusually high 769.35 times, compared to 101.15
times in 2022–23.
Return on Equity
(ROE) Ratio:
The ROE
ratio evaluates the profitability generated from shareholders '
equity. In 2023–24,
the ROE turned negative at -0.02, suggesting a loss
relative to the equity invested by shareholders. This contrasts with the positive
ROE of 0.01 in 2022–23, where the
company did generate a modest return.
Return on Investment (ROI):
ROI assesses
the efficiency of investments in generating returns. The ratio was 0.08
(or 8%) in 2023–24, slightly
down from 0.09
(9%) in 2022–23. While still
positive, this minor drop indicates a slightly less efficient use of investment
capital year-over-year.
Current
Liability Ratio (Times):
This ratio indicates
the portion of current liabilities in relation to total assets. It was 0
in 2023–24,
indicating that the company had virtually no current liabilities, while in 2022–23,
the ratio was already very low at 0.01.
Net Profit
Margin (%):
The net
profit margin reflects how much profit a company makes for
every rupee of revenue. In 2023–24, it was -0.29%,
indicating that the company incurred a loss for the year.