Unlisted Deals:
×

Orbis Financial Annual Reports, Balance Sheet and Financials

Last Traded Price 460.00 + 0.00 %

Orbis Financial Corporation Limited (Orbis Financial) Return Comparision with Primex 40 Index

Periods 1 Week 1 Month 3 Months 6 Months 1 Year 3 Years All Time
Primex-40
Orbis Financial Corporation Limited

Orbis Financial Corporation Limited Consolidated Balance Sheet (Rs in Crores)

Particulars

31-03-2025

31-03-2024

Non-current assets

 

 

Property, plant and equipment

14.58

12.82

Right-of-use assets

8.22

10.22

Investment property

-

2.61

Intangible assets

9.48

1.14

Intangible assets under development

0.28

0.09

Investments

51.35

58.03

Other financial assets

12.80

17.57

Deferred tax assets (net)

2.14

1.24

Non-current tax assets (net)

0.55

0.70

Other non current assets

0.42

0.29

Current assets

 

 

Investments

28.87

36.43

Trade receivables

96.38

35.49

Cash and cash equivalents

385.87

599.77

Bank balances other than cash and cash equivalents

3,598.57

3,980.95

Other financial assets

74.58

216.83

Current tax assets (net)

0.18

3.74

Other current assets

11.80

6.79

Total assets

4,296.07

4,984.71

Equity

 

 

Equity share capital

124.22

121.73

Other equity

775.38

566.50

Non-current liabilities

 

 

Lease liabilities

7.63

9.28

Provisions

2.87

1.74

Current liabilities

 

 

Lease liabilities

1.64

1.43

Trade payables

 

 

Total outstanding dues of micro enterprises and

small enterprises

0.90

1.02

Total outstanding dues of creditors other than

micro enterprises and small 

76.87

63.37

Other financial liabilities

3,288.62

4,211.78

Other current liabilities

10.51

5.07

Provisions

2.73

2.64

Current tax liabilities (net)

4.70

0.15

Total equity and liabilities

4,296.07

4,984.71

Orbis Financial Corporation Limited Standalone Profit & Loss Statement (Rs in Crores)

Particulars

31-03-2025

31-03-2024

Income

 

 

Revenue from operations

556.16

424.24

Other income

4.07

7.18

Total Income

560.23

431.42

Expenses

 

 

Employee benefits expense

88.84

79.23

Finance costs

98.56

64.84

Depreciation and amortization expense

5.76

3.64

Other expenses

92.09

96.52

Total Expenses

285.25

244.23

Profit before tax

274.98

187.19

Current tax

71.13

48.64

Adjustment of tax relating to earlier periods

0.10

-0.02

Deferred tax (credit)/charge

-0.88

-2.71

Profit for the year

204.63

141.28

Other comprehensive (loss)

 

 

Items that will not be reclassified subsequently to profit or loss:

 

 

Re-measurement of net defined benefit liability

-0.08

-0.07

Income tax effect

0.02

0.02

Other comprehensive (loss) for the year, net of tax

-0.06

-0.05

Total comprehensive income for the year

204.58

141.23

Earnings per equity share

 

 

Basic earnings per share

16.69

12.16

Diluted earnings per share

15.71

11.33

Orbis Financial Corporation Limited Standalone Cash Flow Statement (Rs in Crores)

Particulars

31-03-2025

31-03-2024

Cash flows from operating activities

 

 

Profit before tax

274.98

187.19

Adjustments for:

 

 

Depreciation and amortization expense

5.76

3.65

Share based payments

13.99

24.18

Finance costs

98.56

64.84

Gain on lease cancellation

-

-0.13

Income from mutual fund investments designated at FVTPL

-1.39

-5.75

Interest Income

-1.08

-1.00

Rental income

-0.08

-0.10

Loss on discard & sale of property, plant and equipment

0.79

-

Profit on sale of investment property

-1.35

-

Unrelised foreign exchange fluctuation gain

-0.27

-0.28

Operating profit before working capital changes

389.91

272.59

Changes in working capital

 

 

(Decrease)/Increase in trade payables

13.38

-15.97

(Increase) in trade receivables

-60.60

-5.39

(Decrease)/Increase in other current liabilities

5.44

-1.38

Increase in provisions

1.14

0.88

(Decrease)/Increase in other financial liabilities

-923.16

-293.05

Decrease/(Increase) in other financial assets

532.84

114.03

Decrease/(Increase) in other non current/current assets

-4.93

4.07

Cash generated from/(used in) operations

-45.98

75.78

Income tax paid

-62.95

-52.98

Net cash flows generated from/(used in) operating activities

-108.93

22.80

Cash flows from Investing activities

 

 

Purchases of property, plant and equipment and intangible assets

-15.03

-4.87

Proceeds from sale of property, plant and equipment

0.01

-

Proceeds from sale of Mutual funds (net)

-

51.04

Proceeds from sale of Investment property

3.90

-

Rental income

0.08

0.10

Proceeds from sale of Government Securities

15.63

13.30

Proceeds from sale of bonds

-

5.92

(Investment) made in fixed deposits

-3.37

-0.71

Interest received on fixed deposits

1.01

0.93

Net cash flows generated from/(used in) investing activities

2.23

65.71

Cash flows from Financing activities

 

 

Proceeds from issuance of equity share capital

5.15

102.91

Interest paid

-97.50

-63.63

Principal paid on lease liabilities

-2.50

-2.50

Dividend paid

-12.34

-9.10

Net cash flows generated from financing activities

-107.19

27.68

Net increase/(decrease) in cash and cash equivalents

-213.89

116.19

Cash and cash equivalents at the beginning of the year

599.76

483.57

Cash and cash equivalents at the end of the year

385.87

599.76

Cash and cash equivalents comprise:

 

 

Balances with banks

 

 

On current accounts

89.44

53.66

Fixed deposits with original maturity of less than 3 months

296.43

546.11

Total cash and bank balances at end of the year

385.87

599.76

Summary of the Cash Flow Statement for the years 2025 and 2024:

Cash Flows from Operating Activities

For the year ended March 31, 2025, the company recorded a profit before tax of ₹274.98 crore, compared to ₹187.19 crore in the previous year, indicating improved profitability. After adjusting for non-cash and non-operating items such as depreciation and amortization of ₹5.76 crore, share-based payments of ₹13.99 crore, and finance costs of ₹98.56 crore, the operating profit before working capital changes stood at ₹389.91 crore as against ₹272.59 crore in 2024. Despite this improvement, significant movements in working capital adversely affected cash flows. Trade receivables increased by ₹60.60 crore, which means more funds were tied up in customer dues. There was also a sharp reduction in other financial liabilities amounting to ₹923.16 crore, reducing available cash. However, there was a positive impact from the decrease in other financial assets by ₹532.84 crore and an increase in trade payables of ₹13.38 crore. After factoring in all these changes, the cash generated from operations turned negative at ₹45.98 crore, compared to a positive ₹75.78 crore in 2024. Further, payment of income tax of ₹62.95 crore reduced the overall cash position. Consequently, the net cash used in operating activities was ₹108.93 crore in 2025, showing a major decline from the inflow of ₹22.80 crore reported in 2024. This indicates that while the company’s operations were profitable, increased working capital outflows and liability reductions led to a cash deficit from operations.

Cash Flows from Investing Activities

The company’s investing activities resulted in a small positive cash flow of ₹2.23 crore in 2025 compared to ₹65.71 crore in 2024. During the year, the company spent ₹15.03 crore on the purchase of property, plant, and equipment and intangible assets, showing higher capital expenditure than ₹4.87 crore in the previous year. The company generated inflows of ₹15.63 crore from the sale of government securities and ₹3.90 crore from the sale of investment property. Rental income and interest on fixed deposits contributed ₹0.08 crore and ₹1.01 crore respectively. However, unlike the previous year, there were no proceeds from the sale of mutual funds or bonds, which had contributed ₹51.04 crore and ₹5.92 crore respectively in 2024. Despite higher capital spending, the sale of investment property and government securities helped maintain a small net inflow. Overall, investing activities show the company continued to allocate funds for asset expansion while strategically liquidating certain investments to support cash balance.

Cash Flows from Financing Activities

Financing activities reflected a total net cash outflow of ₹107.19 crore in 2025, compared to an inflow of ₹27.68 crore in 2024. During the year, the company raised ₹5.15 crore through the issuance of equity share capital, a steep decline from ₹102.91 crore in the previous year, reflecting reduced capital raising activity. Interest payments increased to ₹97.50 crore from ₹63.63 crore in 2024, showing higher finance costs. Payments related to lease liabilities remained constant at ₹2.50 crore, and dividend payments rose to ₹12.34 crore from ₹9.10 crore in 2024. The combined impact of lower equity proceeds and higher interest and dividend payments led to a negative cash flow from financing activities. This suggests the company relied less on external financing during the year and focused more on servicing its existing obligations.

Net Change in Cash and Cash Equivalents

After combining all three activities, the company reported a net decrease in cash and cash equivalents of ₹213.89 crore in 2025, compared to a net increase of ₹116.19 crore in 2024. The company began the year with a cash balance of ₹599.76 crore and ended with ₹385.87 crore. The closing balance comprised ₹89.44 crore held in current accounts and ₹296.43 crore in fixed deposits with an original maturity of less than three months.

Financial Ratios of Orbis Financial Corporation Limited

Particulars

2025

2024

Current Ratio

1.24

1.14

Debt-Equity Ratio

0.01

0.02

Debt service coverage ratio

3.03

3.08

Return on Equity ratio

25.67%

25.05%

Trade Receivables Turnover Ratio

3.60

4.35

Trade Payable Turnover Ratio

1.28

1.33

Net Capital Turnover Ratio

0.69

0.72

Net Profit ratio

36.65%

33.06%

Return on Capital Employed Ratio

41.96%

36.50%

Return on Investment

4.72%

2.79%

Summary of the financial ratio for Orbis Financial Corporation Limited for the year 2025 and 2024:

Current Ratio

The current ratio improved slightly to 1.24 in 2025 from 1.14 in 2024. This indicates that the company’s ability to meet its short-term obligations with its current assets has strengthened during the year. A ratio above 1 suggests that the company has sufficient current assets to cover its current liabilities, reflecting a better liquidity position and more comfortable short-term financial stability.

Debt-Equity Ratio

The debt-equity ratio decreased to 0.01 in 2025 from 0.02 in 2024. This shows that the company has very minimal dependence on borrowed funds and is largely financed by shareholders’ equity. A lower ratio indicates a conservative capital structure and low financial risk, which strengthens the company’s solvency and long-term stability.

Debt Service Coverage Ratio (DSCR)

The DSCR slightly decreased to 3.03 in 2025 from 3.08 in 2024, indicating that the company continues to generate over three times the cash required to meet its debt servicing obligations. Although there is a marginal decline, the ratio still reflects a strong ability to service interest and principal payments comfortably, demonstrating sound financial health.

Return on Equity (ROE)

Return on equity rose to 25.67% in 2025 from 25.05% in 2024. This improvement shows that the company generated higher profits for its shareholders relative to their equity investment. A high and rising ROE signifies efficient use of shareholders’ funds and strong profitability, enhancing investor confidence.

Trade Receivables Turnover Ratio

The trade receivables turnover ratio declined from 4.35 in 2024 to 3.60 in 2025. This indicates that the company collected payments from its customers more slowly than before. The drop suggests that receivables are being converted to cash less frequently, which could slightly affect cash flow efficiency and working capital management if the trend continues.

Trade Payables Turnover Ratio

The trade payables turnover ratio fell slightly from 1.33 in 2024 to 1.28 in 2025. This implies that the company is taking a bit longer to pay its suppliers. While slower payments can help preserve cash in the short term, maintaining a balance is important to ensure good supplier relationships and continued credit support.

Net Capital Turnover Ratio

The net capital turnover ratio decreased from 0.72 in 2024 to 0.69 in 2025. This means that for every rupee of capital employed, the company is generating slightly less revenue compared to the previous year. Although the decline is minor, it indicates a slight reduction in the efficiency of using working capital to generate sales.

Net Profit Ratio

The net profit ratio increased significantly from 33.06% in 2024 to 36.65% in 2025. This improvement shows that the company managed to retain a higher portion of its revenue as net profit, likely due to better cost control, higher sales efficiency, or improved margins. The increase reflects stronger profitability and operational performance.

Return on Capital Employed (ROCE)

The return on capital employed improved notably from 36.50% in 2024 to 41.96% in 2025. This means the company generated higher returns from the capital it employed in the business. The increase highlights more efficient utilization of resources and effective management of both equity and debt to produce profits.

Return on Investment (ROI)

The return on investment rose from 2.79% in 2024 to 4.72% in 2025. This indicates that the company achieved better returns on its overall investments compared to the previous year. The improvement shows that the company’s investments are becoming more productive and contributing positively to its profitability and financial performance.

 

Orbis Financial Annual Report

Orbis Financial Annual Report 2024-25

Download

Orbis Financial Annual Report 2023-24

Download

Orbis Financial Annual Report 2022-23

Download

Orbis Financial Annual Report 2021-22

Download

Orbis Financial Annual Report 2020-21

Download

Orbis Financial Annual Report 2019-20

Download

Corporate Actions

Orbis Financial Corporation Rights Issue Offer Letter

Download

Orbis Financial Corporation AGM Notice 2025

Download
Support Puja Support Ishika Support Purvi

News Alert