Unlisted Deals:
×

Namaste Exports Limited Annual Report and Financials

Last Traded Price 0.01 + 0.00 %

Namaste Exports Limited (Namaste Exports) Return Comparision with Primex 40 Index

Periods 1 Week 1 Month 3 Months 6 Months 1 Year 3 Years All Time
Primex-40
Namaste Exports Limited

Namaste Exports Limited Standalone Balance Sheet (Rs. In Lakhs)

Particular

31-03-2025

31-03-2024

Non- Current assets

Property, Plant and Equipment

142.68

677.43

Investment property

1,083.77

-

Investments

70.92

78.77

Other financial assets

4.57

4.89

Other non-current assets

183.77

183.77

Current assets

 

 

Inventories

22.50

91.39

Trade receivables

4.27

174.73

Cash and cash equivalents

135.34

379.97

Bank balances other than above

1,280.66

2153.90

Loans & advance

1.33

-

Other financial assets

11.17

204.98

Current tax assets

14.32

57.89

Other current assets

17.64

137.97

Total Assets

2,972.93

4,145.68

Equity

 

 

Equity Share Capital

1,333.03

1372.91

Other Equity

1,409.95

2029.20

Non-current liabilities

 

 

Borrowings

12.39

6.37

Other Financial Liabilities

20.11

 

Provisions

14.07

-

Current liabilities

 

 

Borrowings

5.01

4.55

Total outstanding dues of micro and small enterprises

-

1.79

Total outstanding dues other than above

-

350.21

Other financial liabilities

145.67

244.79

Short term provisions

6.78

114.70

Other current liabilities

25.91

21.17

Total equity and liabilities

2,972.93

4145.68

Namaste exports Limited Standalone Profit & Loss (Rs. In Lakhs)

Particulars

31-03-2025

31-03-2024

Income

 

 

Other Income

145.79

30.74

Total income

145.79

30.74

Expenses

 

 

Employee benefits expense

163.95

-

Financial costs

6.83

-

Depreciation and amortization expense

23.27

-

Other expenses

210.05

-

Total Expenses

404.10

-

Profit/(Loss) Before exceptional items and tax

(258.31)

30.74

Exceptional items-profit on sale/discard of property,

plant and equipment’s

26.52

3811.00

Profit/(Loss) before tax

(231.79)

3841.74

Tax expenses

0.00

375.00 

Excess provision related to earlier year withdrawn

(26.48)

-

Profit/(Loss) for the year from continuing operations

(205.31)

 3466.74

Profit/(Loss) for the year from discounting operations

(70.21)

(545.80)

Profit/(Loss) for the period

(275.52)

2920.95

Other Comprehensive Income

 

 

Re-measurement loss on defined benefit plan

14.53

(38.25)

Re-measurement of investment

0.64

12.70

Other comprehensive income

15.17

(25.55)

Total comprehensive income

(260.35)

2895.40

Earnings per equity share

 

 

Basic & Diluted

(0.19)

2.11

 Namaste Exports Limited Standalone Cash Flow Statement (Rs. In Lakhs)

Particular

31-03-2025

31-03-2024

Cash Flow From Operating Activities

 

 

Profit Before Tax From Continuing Operations

(205.31)

3841.74

Profit Before Tax From Discontinuing Operations

(70.21)

(545.80)

Adjustments for:

 

 

Depreciation (net)

23.27

17.73

Dividend income

(0.88)

(0.44)

Interest income

(121.66)

(30.30)

Interest expenditure

2.01

41.61

Loss/(gain) on discard/sale of fixed assets

(26.52)

(3811.00)

Operating Profit/ (Loss) before Working Capital Changes

(399.30)

(486.46)

Adjustments for:

 

 

(Decrease)/Increase in inventories

68.89

287.44

(Decrease)/Increase in trade receivables

170.46

(149.29)

(Decrease)/Increase in other assets

313.13

(59.25)

(Decrease)/Increase in trade payables

(352.00)

(113.06)

(Decrease)/Increase in other liabilities

(60.19)

(284.97)

(Decrease)/Increase in provision

(93.38)

(51.64)

Cash generated from operations

(352.40)

(857.24)

Net Cash flow from Operating Activities

(352.40)

(857.24)

Cash Flow From Investing Activities

 

 

Purchase of Property, Plant and Equipment

(44.54)

(418.37)

Purchase of Investment in Property

(529.70)

-

Proceeds from sales of fixed assets

(529.70)

4,198.72

Investment in shares

-

(48.65)

Proceeds from Sale of investments

8.49

-

Increase in term deposits

873.24

(2,103.77)

Dividend income

0.88

0.44

Interest received

121.66

16.10

Less: income tax paid

43.57

426.57

Net Cash Used in Investing Activities

502.08

1,217.90

Cash Flow From Financing Activities

 

 

Increase / (Decrease) in Short term borrowings

(2.08)

-

Increase in long term borrowings

8.57

8.83

Buyback of Shares

(398.79)

-

Interest & financial charges

(2.01)

(41.61)

Net Cash Used in Financing Activities

(394.31)

(32.78)

Net Increase/(Decrease)in Cash and Cash Equivalents

(244.63)

329.96

Opening balance of cash and cash equivalents

379.97

50.01

Closing balance of cash and cash equivalents

135.34

379.97

Summary of the Cash Flow Statement for the years 2025 and 2024:

Cash Flow from Operating Activities (₹ in lakhs)

During the year ended 31 March 2025, the Company reported a net cash outflow from operating activities of ₹352.40 lakhs, as compared to an outflow of ₹857.24 lakhs in the previous year. The operating cash outflow was primarily due to losses before tax from continuing and discontinuing operations aggregating to ₹275.52 lakhs. Although non-cash adjustments such as depreciation of ₹23.27 lakhs were added back, these were offset by lower interest and dividend income and a loss on sale of fixed assets. Working capital changes had a mixed impact; while there was a reduction in inventories, trade receivables, and other assets resulting in cash inflow, this was partially offset by a decrease in trade payables, provisions, and other liabilities. Overall, despite improvement over the previous year, operating activities continued to generate negative cash flows, indicating operational stress.

Cash Flow from Investing Activities (₹ in lakhs)

Net cash inflow from investing activities amounted to ₹502.08 lakhs during the year ended 31 March 2025, compared to an inflow of ₹1,217.90 lakhs in the previous year. The inflow was largely driven by an increase in term deposits amounting to ₹873.24 lakhs and interest income of ₹121.66 lakhs. These inflows were partially offset by capital expenditure on property, plant and equipment of ₹44.54 lakhs, acquisition of investment property of ₹529.70 lakhs, and income tax paid of ₹43.57 lakhs. In the previous year, investing cash inflows were higher mainly due to substantial proceeds from sale of fixed assets. The current year reflects a shift towards redeployment of funds into investment property and fixed deposits.

Cash Flow from Financing Activities (₹ in lakhs)

Net cash outflow from financing activities stood at ₹394.31 lakhs for the year ended 31 March 2025, significantly higher than the outflow of ₹32.78 lakhs in the previous year. The major contributor to this outflow was the buyback of shares amounting to ₹398.79 lakhs. This was marginally offset by an increase in long-term borrowings of ₹8.57 lakhs. Interest and finance charges paid during the year amounted to ₹2.01 lakhs. The financing activities indicate a return of capital to shareholders rather than fund raising.

Net Change in Cash and Cash Equivalents (₹ in lakhs)

As a result of the above activities, cash and cash equivalents decreased by ₹244.63 lakhs during the year, as against an increase of ₹329.96 lakhs in the previous year. The opening cash and cash equivalents balance of ₹379.97 lakhs declined to ₹135.34 lakhs as at 31 March 2025. The reduction reflects continued operating losses and significant financing outflows, partially cushioned by investing inflows.

Namaste Exports Limited Financial Ratios

Particular

31-03-2025

31-03-2024

Current Ratio (in times)

8.11

4.32

Debt Equity Ratio (in times)

0.01

0.01

Debt Service Coverage Ratio (in times)

(91.14)

79.21

Return on Equity Ratio (in %)

(0.09)

171.70%

Inventory Turnover Ratio (in times)

1.41

26.90

Trade Receivables Turnover Ratio (in times)

1.63

22.76

Trade Payable Turnover Ratio (in times)

0.46

3.49

Net Capital Turnover Ratio (in times)

0.08

1.87

Net Profit Ratio

(1.89)

1.59

Return on Capital Employed (%)

(0.08)

0.97

Summary of the financial ratios for the years 2025 and 2024

Current Ratio:
The Current Ratio increased from 4.32 as on 31 March 2024 to 8.11 as on 31 March 2025, indicating a significant improvement in the Company’s short-term liquidity position. The Company is comfortably placed to meet its current obligations; however, the higher ratio also suggests accumulation of current assets such as inventory and trade receivables, indicating scope for improvement in working capital efficiency.

Debt Equity Ratio:
The Debt Equity Ratio remained unchanged at 0.01 during both periods, reflecting that the Company continues to operate with minimal reliance on borrowed funds. This indicates a strong equity base and low financial risk, though it also suggests limited use of financial leverage to enhance returns.

Debt Service Coverage Ratio:
The Debt Service Coverage Ratio declined sharply from 79.21 in the previous year to negative (91.14) in the current year. This deterioration is primarily due to operating losses during the year, resulting in inadequate earnings to service debt obligations, which indicates stress on debt servicing capacity.

Return on Equity:
The Return on Equity turned negative at (0.09%) in 2025 compared to a high return of 171.70% in 2024. The decline is attributable to losses incurred during the year, whereas the unusually high ROE in the previous year may have been driven by exceptional income or a low equity base.

Inventory Turnover Ratio:
The Inventory Turnover Ratio decreased significantly from 26.90 times in 2024 to 1.41 times in 2025, indicating slower movement of inventory. This suggests reduced sales velocity or higher inventory holding levels, leading to inefficiencies in inventory management.

Trade Receivables Turnover Ratio:
The Trade Receivables Turnover Ratio declined from 22.76 times to 1.63 times during the year, reflecting delays in collection from customers. This indicates extended credit periods and weaker receivables management, adversely impacting cash flows.

Trade Payables Turnover Ratio:
The Trade Payables Turnover Ratio decreased from 3.49 times in 2024 to 0.46 times in 2025, indicating that the Company is taking longer to settle its dues with suppliers. This may be due to liquidity management measures but could impact supplier relationships if prolonged.

Net Capital Turnover Ratio:
The Net Capital Turnover Ratio fell sharply from 1.87 times in the previous year to 0.08 times in the current year, indicating inefficient utilization of working capital to generate revenue. The decline is primarily due to reduced turnover coupled with increased working capital levels.

Net Profit Ratio:
The Net Profit Ratio turned negative at (1.89%) in 2025 as compared to a positive margin of 1.59% in 2024. This reflects operating losses during the year caused by higher costs, lower revenues, or both, resulting in reduced profitability.

Return on Capital Employed:
The Return on Capital Employed declined from 0.97% in the previous year to negative (0.08%) in the current year, indicating that the capital employed did not generate adequate returns. The negative return is mainly due to operating losses and inefficient deployment of capital.

Namaste Exports Annual Report

Namaste Exports Annual Report 2024-25

Download

Namaste Exports Annual Report 2023-24

Download

Namaste Exports Annual Report 2022-23

Download

Namaste Exports Annual Report 2021-22

Download

Namaste Exports Annual Report 2020-21

Download

Namaste Exports Annual Report 2019-20

Download
Support Puja Support Ishika Support Purvi

News Alert