| Periods | 1 Week | 1 Month | 3 Months | 6 Months | 1 Year | 3 Years | All Time |
|---|---|---|---|---|---|---|---|
| Primex-40 | |||||||
| Motilal Oswal Home Finance Limited |
|
Particulars |
31-03-2026 |
31-03-2025 |
|
Non-current assets |
|
|
|
Current tax assets |
4.49 |
0.59 |
|
Deferred tax assets |
7.13 |
16.89 |
|
Property plant and equipment |
15.25 |
15.61 |
|
Other intangible assets |
0.02 |
0.54 |
|
Other non financial assets |
3.28 |
2.74 |
|
Financial assets |
|
|
|
Cash and cash equivalent |
511.84 |
602.57 |
|
Bank balances other than cash and equivalent |
27.91 |
26.46 |
|
Derivative financial instrument |
50.81 |
14.37 |
|
Trade Receivable |
6.45 |
- |
|
Loans |
5,579.75 |
4,837.27 |
|
Investment |
74.47 |
- |
|
Other financial assets |
37.25 |
13.78 |
|
Total assets |
6,318.65 |
5,530.82 |
|
Equity |
|
|
|
Equity share capital |
607.80 |
605.39 |
|
Share application money pending allotment |
0.11 |
1.74 |
|
Other equity |
999.95 |
821.51 |
|
Non-financial liabilities |
|
|
|
Provisions |
10.92 |
9.32 |
|
Other non financial liabilities |
6.09 |
4.50 |
|
Current liabilities |
|
|
|
Trade payables – outstanding dues of micro and small enterprises |
2.48 |
1.39 |
|
Trade payables – outstanding dues other than
above |
4.30 |
2.63 |
|
Debt securities |
1,174.96 |
579.69 |
|
Borrowing |
3,442.24 |
3,134.81 |
|
Other financial liabilities |
69.80 |
369.84 |
|
Total equity and liabilities |
6,318.65 |
5,530.82 |
|
Particulars |
31-03-2026 |
31-03-2025 |
|
Income |
|
|
|
Revenue from Operations |
800.21 |
629.95 |
|
Other Income |
0.61 |
21.62 |
|
Total Income |
800.82 |
651.57 |
|
Expenses |
|
|
|
Finance costs |
326.13 |
267.50 |
|
Impairment on financial instrument |
15.95 |
1.65 |
|
Employee benefit expense |
205.23 |
171.10 |
|
Depreciation & amortization expense |
6.45 |
5.54 |
|
Other Expenses |
38.46 |
39.36 |
|
Total Expenses |
592.22 |
485.15 |
|
Profit/(loss) before tax |
208.60 |
166.42 |
|
Current Tax expenses |
39.25 |
36.03 |
|
Deferred tax expense |
8.39 |
-0.41 |
|
Prior tax period |
2.12 |
0.54 |
|
Profit/ Loss after tax |
158.84 |
130.26 |
|
Other comprehensive income for the year |
|
|
|
Other items that will not be reclassified to P/L
account |
|
|
|
Gain/(Loss) on Remeasurement on defined benefit
plans |
2.21 |
-2.11 |
|
Income tax relating to above |
-0.56 |
0.53 |
|
Items that will be classified to profit/loss |
|
|
|
Derivative designated as cash flow hedge |
3.82 |
-5.53 |
|
Income tax effect |
-0.96 |
1.39 |
|
Total comprehensive income for the year |
163.35 |
124.54 |
|
Earning per share |
|
|
|
Basic |
0.26 |
0.22 |
|
Diluted |
0.26 |
0.21 |
|
Particulars |
31-03-2026 |
31-03-2025 |
|
Cash Flow from Operating Activities |
|
|
|
Net Profit/(loss) Before Tax |
208.60 |
166.42 |
|
Adjustment for -: |
|
|
|
Depreciation and
amortisation |
6.45 |
5.54 |
|
Interest income |
-719.46 |
-607.70 |
|
Interest expense |
326.13 |
267.50 |
|
Share based payment |
7.62 |
9.14 |
|
Impairment on financial
instrument |
15.95 |
1.65 |
|
Net gain on
depreciation |
-33.77 |
- |
|
Net gain on fair value
changes |
-0.08 |
-2.81 |
|
Interest paid |
-328.00 |
-266.10 |
|
Interest received |
701.52 |
602.85 |
|
Adjustment for change in working capital |
|
|
|
Trade receivables |
-6.45 |
- |
|
Loans |
-750.14 |
-807.15 |
|
Other financial assets |
-26.13 |
-12.79 |
|
Non financial
assets |
-0.56 |
0.90 |
|
Other non financial
liabilities |
1.59 |
1.04 |
|
Trade payables |
2.77 |
-7.38 |
|
Other financial
liabilities |
-315.78 |
133.33 |
|
Provisions |
7.63 |
-3.87 |
|
Cashflow generated from operations |
-902.11 |
-519.42 |
|
Income tax paid |
-45.41 |
-36.12 |
|
Net Cash from/(used in) Operating Activities |
-947.52 |
-555.54 |
|
Cash Flow from Investing Activities |
|
|
|
Purchase of PPE |
-5.57 |
-7.82 |
|
Proceeds from sale of investment |
- |
0.72 |
|
Purchase of investment |
- |
-0.32 |
|
Sale of mutual funds and commercial paper |
3,199.85 |
4,924.14 |
|
Purchase of mutual funds and commercial paper |
-3,274.34 |
-4,924.14 |
|
Interest income on fixed deposits, CoD and TREPs |
8.29 |
9.35 |
|
Net Cash from / (used in) Investing Activities |
-71.77 |
1.93 |
|
Cash Flow from Financing Activities |
|
|
|
Proceeds from issue of equity shares |
2.41 |
1.61 |
|
Share application money pending allotment |
-1.63 |
1.74 |
|
Share premium on issue of share capital |
7.46 |
4.67 |
|
Proceeds from debt securities |
596.81 |
573.06 |
|
Repayment of debt securities |
- |
-216.66 |
|
Proceeds from borrowing other than debt
securities |
1,473.07 |
1,066.25 |
|
Repayment of borrowing other than debt securities
|
-867.57 |
-1,011.53 |
|
Payment of lease liabilities |
-4.19 |
-3.18 |
|
Net Cash from/(used in) Financing Activities |
1,206.36 |
415.96 |
|
Net Increase/decrease in Cash & cash
equivalents |
187.07 |
-137.64 |
|
Cash and cash equivalents at the beginning of the
year |
305.70 |
443.34 |
|
Cash and cash equivalents at the end of the year |
492.77 |
305.70 |
Summary of the Cash Flow Statement for the
years 2026 and 2025:
Cash Flow from
Operating Activities
The operating cash flow of Motilal Oswal Home Finance Limited remained
significantly negative during FY26, with net cash used in operating activities
increasing to Rs. 947.52 crores from Rs. 555.54 crores in FY25. Although profit
before tax improved to Rs. 208.60 crores compared to Rs. 166.42 crores in the
previous year, the company witnessed substantial cash outflows mainly due to
expansion in its loan book. Loans disbursed increased sharply, reflected in a
negative movement of Rs. 750.14 crores, indicating aggressive lending activity.
Other financial liabilities also declined substantially by Rs. 315.78 crores,
contributing further to cash outflows.
The company continued to generate strong interest income
of Rs. 719.46 crores, which remains a core strength of its lending business
model, while interest expenses also increased to Rs. 326.13 crores due to
higher borrowings. Impairment on financial instruments rose sharply to Rs.
15.95 crores from Rs. 1.65 crores, suggesting a relatively cautious
provisioning approach or some stress in the loan portfolio. Despite healthy
profitability, the negative operating cash flow reflects the nature of a
growing housing finance business where higher loan disbursements consume cash
in the short term. After accounting for taxes paid of Rs. 45.41 crores, the company
reported a substantial net operating cash outflow.
Cash Flow from
Investing Activities
Investing activities resulted in a net cash outflow of
Rs. 71.77 crores during FY26 compared to a marginal inflow of Rs. 1.93 crores
in FY25. The movement was primarily driven by net investments in mutual funds
and commercial papers, where purchases slightly exceeded sales during the year.
The company generated Rs. 3,199.85 crores from the sale of mutual funds and
commercial papers but reinvested a higher amount of Rs. 3,274.34 crores,
indicating active treasury management and liquidity deployment.
Capital expenditure remained moderate, with purchase of
property, plant, and equipment amounting to Rs. 5.57 crores. Additionally, the
company earned Rs. 8.29 crores as interest income from fixed deposits,
certificates of deposit, and TREPs, supporting treasury income. Overall,
investing cash flows indicate prudent liquidity management with controlled
capital expenditure.
Cash Flow from
Financing Activities
Financing activities remained the primary source of
liquidity support for the company during FY26. Net cash generated from
financing activities increased significantly to Rs. 1,206.36 crores compared to
Rs. 415.96 crores in FY25. The company raised substantial funds through
borrowings, including Rs. 596.81 crores from debt securities and Rs. 1,473.07
crores from borrowings other than debt securities. Although repayments of
borrowings amounted to Rs. 867.57 crores, net borrowings remained strongly
positive, indicating continued balance sheet expansion and funding support for
loan growth.
The company also raised a small amount of equity capital
and share premium during the year, reflecting limited equity dilution. Lease
liability payments remained stable and relatively insignificant. Overall, the
financing cash flow demonstrates the company’s strong access to external
funding sources, which enabled it to finance aggressive loan growth despite
negative operating cash generation.
Net
Increase/decrease in Cash & Cash Equivalents
Despite negative operating and investing cash flows, the
strong inflow from financing activities helped the company report a net
increase in cash and cash equivalents of Rs. 187.07 crores during FY26,
compared to a decline of Rs. 137.64 crores in FY25. Consequently, cash and cash
equivalents increased to Rs. 492.77 crores as of 31 March 2026 from Rs. 305.70
crores in the previous year. This improvement in liquidity strengthens the
company’s short-term financial position and provides additional flexibility to
support future lending operations and business expansion.