Unlisted Deals:
×

Milton Cycle Industries Unlisted Share Price

Last Traded Price 140.00 + 0.00 %

Milton Cycle Industries Limited (Milton Cycle) Return Comparision with Primex 40 Index

Periods 1 Week 1 Month 3 Months 6 Months 1 Year 3 Years All Time
Primex-40
Milton Cycle Industries Limited

Milton Cycles Industries Limited Standalone Balance Sheet (Rs In Thousands)

Particulars

31-03-2024

31-03-2023

EQUITY AND LIABILITIES

 

 

Shareholders ' funds

 

 

Share capital

4,200

4,200

Reserves and surplus

1,04,372

1,07,490

Current liabilities

 

 

Trade payables

 

 

total outstanding dues of micro enterprises and small enterprises

55,846

65,364

total outstanding dues of Creditors other than micro enterprises and small enterprises

71,330

1,57,900

Other current liabilities

1,26,546

19,008

Short-term provisions

774

9,185

TOTAL

3,63,068

3,63,147

ASSETS

 

 

Non-current assets

 

 

Property, Plant and Equipment

12,546

38,025

Non-current investments

20,532

20,532

Deferred Tax Assets

14,368

14,368

Long term loans and Advances

914

738

Current assets

 

 

Inventories

10,078

17,165

Trade receivables

1,07,264

1,42,424

Cash and cash equivalents

82,517

1,238

Short-term loans and advances

90,651

95,825

Other Current Assets

24,199

32,832

TOTAL

3,63,068

3,63,147

Milton Cycles Industries Limited Standalone Profit & Loss Statement (Rs In Thousands)

Particulars

31-03-2024

31-03-2023

Revenue from operations

47,542

11,767

Other Income

967

63,834

Total Income

48,509

75,602

Expenses

 

 

Cost of materials consumed

6,176

6,569

Changes in inventories of finished goods, work-in-progress and stock-in-trade

-9,727

8,147

Employee benefits expenses

1,997

16,319

Finance costs

1

16

Depreciation and amortisation expenses

1,438

3,267

Other expenses

48,167

24,004

Total Expenses

48,051

58,322

Profit before tax

458

17,280

Current tax expense

350

1,020

(Loss) for the Period

108

16,260

Earning per equity share (Basic & diluted)

11

1,626

 

Milton Cycles Industries Limited Standalone Cash Flow Statement (Rs InThousands)

Particulars

31-03-2024

31-03-2023

CASH FLOW FROM OPERATING ACTIVITIES

 

 

Profit/Loss before Tax and Extraordinary Item

458

17,280

Additions:

 

 

Depreciation & amortization

1,438

3,267

Finance Cost

1

16

Deductions:

 

 

Interest Income

223

1

Profit/Gain on Sale of Fixed Asset

122

57,898

Misc. income

622

18

Provision of Bad debts written off Back

-

5.918

Operating profit before working capital changes

929

43,271

Change in inventories

7,087

15,574

Change in trade receivables

35,160

10,815

Change in other current assets

13,807

-4,566

Change in trade payables

-96,088

-60

Change in other current liabilities

99,377

-60,502

Cash generated from operations

60,271

-82,010

Income tax provision

350

1,020

NET CASH GENERATED BY OPERATING ACTIVITIES

60,621

-83,031

CASH FLOW FROM INVESTING ACTIVITIES

 

 

Additions:

 

 

Reduction of security deposit

-

5,031

Sale of Fixed Assets

17,442

58,098

Interest Income

223

1

Provision of Bad debts written off Back

-

5,918

Misc. income

622

18

Deduction:

 

 

Purchase of Fixed Assets

2,445

-

Investment in Mutual Fund

176

-

NET CASH GENERATED/(USED BY) BY INVESTING ACTIVITIES

20,908

69,065

CASH FLOW FROM FINANCING ACTIVITIES

 

 

Long Term Loans received/paid during the year

-249

-298

Finance Cost (Interest Paid)

-1

-16

NET CASH GENERATED/(USED BY) BY FINANCING ACTIVITIES

-250

-314

Net Increase/(Decrease) in Cash and Cash Equivalents

81,278

-14,279

Cash and cash equivalents at beginning of period

1,238

15,518

Cash and cash equivalents at end of period

82,517

1,238

Summary of the Cash Flow Statement for the years 2024 and 2023:
Cash Flow from Operating Activities

During FY 2023–24, the company generated a strong positive operating cash flow of ₹60,621 thousand, a significant turnaround compared to a negative operating cash flow of ₹83,031 thousand in FY 2022–23. Although profit before tax declined sharply to ₹458 thousand from ₹17,280 thousand, operating cash flow improved mainly due to favourable working capital movements. The reduction in inventories, recovery in trade receivables, and a substantial increase in other current liabilities contributed positively. These were partly offset by a large decrease in trade payables. Overall, despite lower profitability, the company demonstrated improved cash efficiency from core operations in FY 2023–24.

 

Cash Flow from Investing Activities

Cash flow from investing activities remained positive at ₹20,908 thousand in FY 2023–24, though significantly lower than ₹69,065 thousand in FY 2022–23. The inflow during the current year was primarily driven by sale of fixed assets amounting to ₹17,442 thousand, along with interest income and miscellaneous income. This was partially offset by purchase of fixed assets and investment in mutual funds. In the previous year, higher cash inflows were mainly due to substantial profit on sale of fixed assets. The decline indicates lower asset monetisation in FY 2023–24, though investing activities continued to support liquidity.

 

Cash Flow from Financing Activities

 

Financing activities resulted in a net cash outflow of ₹250 thousand in FY 2023–24, broadly in line with the ₹314 thousand outflow in FY 2022–23. The outflow was due to repayment of long-term loans and payment of finance costs. There were no fresh borrowings during the year, indicating a conservative capital structure with limited reliance on external financing.

 

Net Increase in Cash & Cash Equivalents

As a result of positive cash flows from operating and investing activities, the company recorded a net increase in cash and cash equivalents of ₹81,278 thousand in FY 2023–24, compared to a decline of ₹14,279 thousand in FY 2022–23. Consequently, cash and cash equivalents rose sharply from ₹1,238 thousand at the beginning of the year to ₹82,517 thousand at year-end. This substantial improvement reflects enhanced liquidity and stronger short-term financial stability.

Financial ratios of Milton Cycles Industries Limited (As on 31-03-2024)

Particulars

31-03-2024

31-03-2023

Return on equity ratio

0.05

-2.44

Inventory turnover ratio

-

0.54

Trade receivables ratio

0.38

0.05

Trade payables turnover ratio

0.00

0.03

Net capital turnover ratio

0.79

0.31

Net profit ratio

0.002

1.38

Return on capital employed

0.109

4.11

Summary of the financial and operational metrics for the year 2024 and 2023:

Return on Equity Ratio

The return on equity ratio improved from -2.44 in 2023 to 0.05 in 2024, indicating that the company has moved from a loss position to a marginal profit position. Although the ratio has turned positive, the return generated for shareholders is still extremely low, showing that the company is not yet earning a satisfactory return on equity.

 

Inventory Turnover Ratio

The inventory turnover ratio was not reported for 2024, while it stood at 0.54 in 2023. This suggests that either the company did not hold inventory during 2024 or inventory data was not available. A low turnover in 2023 indicated slow-moving stock and weak inventory management.

 

Trade Receivables Turnover Ratio

The trade receivables turnover ratio improved from 0.05 in 2023 to 0.38 in 2024, showing better collection efficiency. However, the ratio remains low, indicating that receivables are still being collected slowly, which may affect the company’s liquidity.

 

Trade Payables Turnover Ratio

The trade payables turnover ratio declined from 0.03 in 2023 to 0.00 in 2024, indicating that the company is taking a longer time to pay its suppliers. While this may help conserve cash in the short term, it could strain supplier relationships.

 

Net Capital Turnover Ratio

The net capital turnover ratio increased from 0.31 in 2023 to 0.79 in 2024, reflecting improved utilization of working capital to generate sales. However, the ratio is still relatively low, suggesting that capital is not being used very efficiently.

 

Net Profit Ratio

The net profit ratio declined sharply from 1.38 in 2023 to 0.002 in 2024, indicating a significant fall in profitability. Although the company remained marginally profitable, the sharp decline suggests rising costs or lower operating efficiency.

 

Return on Capital Employed

The return on capital employed dropped from 4.11 in 2023 to 0.109 in 2024, indicating a substantial decline in the company’s ability to generate returns from its capital base. This reflects weak operational performance and inefficient use of resources.

Milton Cycle Annual Report

Milton Cycle Industries Annual Report 2023-24

Download

Milton Cycle Industries Annual Report 2022-23

Download

Milton Cycle Industries Annual Report 2020-21

Download

Milton Cycle Industries Annual Report 2019-20

Download
Support Puja Support Ishika Support Purvi

News Alert