Unlisted Deals:
ador powertron 500.00 (4,900.00 %) aitmc formerly avpl 62.00 (-6.06 %) amol minechem 601.00 (0.17 %) anglo french drugs 950.00 (2.15 %) anugraha valve 525.00 (2.94 %) apl metals 39.00 (-2.50 %) apollo fashion 90.00 (-2.17 %) arohan 250.00 (-1.96 %) assam carbon 330.00 (1.54 %) avalokiteshvar 242.00 (0.83 %) axles india 655.00 (-3.68 %) balmer lawrie 200.00 (-0.99 %) bharat hotels 380.00 (-1.30 %) bima mandi 235.00 (-2.08 %) bira 545.00 (-0.91 %) blsx limited 35.00 (2.94 %) boat 1,600.00 (3.23 %) c & s electric 1,070.00 (1.90 %) cable corporation 11.00 (-8.33 %) capgemini 14,300.00 (-1.38 %) care health 180.00 (-2.17 %) carrier aircon 550.00 (0.92 %) cial 455.00 (-2.15 %) csk 188.00 (-1.05 %) dalmia refract 270.00 (-1.82 %) dfm foods 470.00 (0.64 %) dsp merrill lynch 1,000.00 east india pharma 39.00 (-2.50 %) eaton fluid 445.00 (1.14 %) electronica plastic 4,500.00 (2.27 %) elgi ultra 400.00 elofic industries 2,850.00 (1.79 %) esl steel 42.00 (-2.33 %) fincare business 87.00 (1.16 %) fincare sfbl 205.00 (1.49 %) finopaytech limited 149.00 (-0.67 %) frick india 3,350.00 (-1.47 %) gkn driveline 1,818.00 (1.00 %) goodluck defence 290.00 (3.57 %) group pharma 300.00 gynofem healthcare 75.00 (2.74 %) hazira cargo terminals limited 205.00 (1.49 %) hdb financial 1,220.00 (-0.41 %) hdfc ergo 370.00 (1.70 %) hdfc securities 10,600.00 (-0.93 %) hella india 900.00 (-2.17 %) hero fincorp 1,950.00 (-0.76 %) hexaware 990.00 (1.02 %) hicks 1,650.00 (3.13 %) hinduja leyland 260.00 hira ferro 200.00 (2.56 %) honeywell electrical 7,600.00 (1.33 %) ikf finance 310.00 (-3.13 %) incred financial 10.00 (1.01 %) incred holdings 153.00 (-1.29 %) india carbon 1,100.00 (-1.79 %) india exposition 121.00 (0.83 %) indian potash 3,150.00 (1.61 %) indian seamless 195.00 (2.63 %) indo alusys 25.75 (-0.96 %) indofil 1,390.00 (-0.71 %) infinite computer 405.00 (1.25 %) inkel 22.00 (-2.22 %) jana small finance bank 75.00 kel 500.00 (-4.76 %) kial 137.00 (-0.72 %) klm axiva 15.50 (3.33 %) kurlon limited 1,275.00 (1.59 %) lava 42.00 (-1.18 %) mahindra rural mrhfl 100.00 manipal housing 74.00 (2.07 %) manjushree technopack 850.00 (-2.86 %) martin & harris 820.00 (-1.20 %) matrix gas 795.00 (-0.63 %) merino 3,300.00 (1.54 %) minosha 282.00 (0.71 %) mitsubishi heavy 207.00 (-0.48 %) mkcl 425.00 (-2.30 %) mohan meakin 2,300.00 (-4.17 %) mohfl 22.00 (4.76 %) msei 4.50 (-5.26 %) msil 34.00 (3.03 %) nayara energy 990.00 (-1.98 %) nayara energy ncd 320.00 (1.59 %) ncdex 199.00 (-1.49 %) ncl buildtek 320.00 (3.23 %) ncl holdings 106.00 (0.95 %) nsdl 1,000.00 (-0.99 %) nse india 1,800.00 (-2.70 %) onix renewable 21,000.00 (2.44 %) orbis financial 420.00 (2.44 %) oswal minerals 60.10 (-1.48 %) otis elevator 4,100.00 (2.50 %) oyo rooms 56.00 (1.82 %) panasonic appliances 270.00 (3.05 %) paymate india 500.00 (-1.96 %) pharmeasy 8.60 (1.78 %) pharmed limited 675.00 (2.27 %) philips domestic 625.00 (-2.34 %) philips india 925.00 (-0.54 %) pnb metlife 70.00 proyuga adtech 25.00 purity flexpack 20.00 ramaraju surgical 260.00 (-1.89 %) rapido 16,650.00 (0.03 %) rasoi 82,000.00 (2.50 %) reliance gic 530.00 (1.92 %) resins plastics 575.00 (2.68 %) ring plus aqua 580.00 (3.57 %) rrp s4e innovation 295.00 (-1.67 %) sab miller 535.00 (0.94 %) sbi amc 2,625.00 (-0.19 %) sbi general insurance 621.00 (0.16 %) scottish assam 505.00 (1.00 %) shriram life 261.00 (0.38 %) sigachi laboratories 36.00 (-2.70 %) signify 1,325.00 (-1.85 %) smile microfinance 51.00 (-1.92 %) sterlite grid 5 290.00 (5.45 %) sterlite power 625.00 (0.81 %) studds 1,390.00 (-0.71 %) svsml 315.00 (2.94 %) t stanes 800.00 (1.27 %) tata capital 880.00 (1.15 %) trl krosaki 1,730.00 (-1.14 %) urban tots 64.00 (-1.54 %) utkarsh coreinvest 285.00 (-1.72 %) vikram solar 440.00 (-0.45 %) vivriti capital 1,040.00 (-0.95 %)
×

MIL Industries and Aerospace Limited Annual Report, Balance Sheet, Financials.

MIL Industries and Aerospace Limited (MIL Aerospace) Return Comparision with Primex 40 Index

Periods 1 Week 1 Month 3 Months 6 Months 1 Year 3 Years All Time
Primex-40
MIL Industries and Aerospace Limited

MIL Industries and Aerospace Limited Balance Sheet (Rs in Lakhs)

Particulars

31-03-2024

31-03-2023

Non Current Assets

 

 

Property, Plant and Equipment

641.88

462.99

Investments

0.78

0.78

Other Financial Assets

26.11

4.22

Current Assets

 

 

Inventories

591.85

798.1

Trade Receivables

191.66

57.27

Cash and cash equivalents

748.06

370.08

Other Bank balances

606.43

800.00

Other current assets

191.45

280.83

Total Assets

2,998.22

2,774.27

Equity

 

 

Equity Share Capital

315

315

Reserves and Surplus

2,505.50

2,309.29

Non Current Liabilities

 

 

Deferred tax liabilities

20.82

15.22

Current Liabilities

 

 

Trade Payables

105.4

73.05

Other Financial Liabilities

6.9

21.06

Other current liabilities

37.41

31.14

Provisions

7.19

6.24

Currebt tax liabilities (Net)

-

3.29

Total Equity and Liabilities

2,998.22

2,774.28

 

 MIL Industries and Aerospace Limited Profit & Loss Statement (Rs in Lakhs)

Particulars

31-03-2024

31-03-2023

INCOME

 

 

Revenue From Operations

2,309.33

2,253.15

Other Income

67.36

34.91

Total Revenue

2,376.69

2,288.06

EXPENDITURE

 

 

Cost of raw materials and components consumed

760.5

923.95

Changes in inventories of finished goods and work-in-progress

131.05

-196.86

Employee Benefit Expenses

381.54

360.62

Finance Cost

1.62

1.7

Depreciation and amortization expenses -

39.61

51.07

Other Expenses

764.77

849.49

Profit before tax

297.6

298.09

Current Tax

75

85

Deferred Tax

5.6

15.22

Profit after tax

217

197.87

Other Comprehensive Income

 

 

Remeasurement of Defined Benefit Plans

10.71

-10.71

Total Other Comprehensive Income for the yea

10.71

-10.71

Total Comprehensive Income for the year comprising Profit and Other Comprehensive income

227.71

187.17

Earnings per Equity Share (Basic and Diluted)

 

 

Basic

6.89

6.28

Diluted

6.89

6.28

 

MIL Industries and Aerospace Limited Cash Flow Statement (Rs in Lakhs)

Particulars

31-03-2024

31-03-2023

CASH FLOW FROM OPERATING ACTIVITIES

 

 

Profit as per Profit and Loss Account

297.6

298.09

Adjustments for

 

 

Depreciation

37.61

51.07

Interest Expenses

1.62

1.7

Interest income

-45.73

-21.07

Operating Profit before working capital changes

293.1

329.8

Adjustment for changes in

 

 

Other Non current financial assets

-21.89

-

Inventories

206.25

-207.7

Trade Receivables

-134.39

315.35

Other Current assets

89.39

-121.98

Trade Payables

32.35

-93.24

Other Financial liabilities

-14.16

5.01

Other Current Liabilities

25.16

-32.81

Remeasurement of defined benefit obligations

10.71

10.71

Cash Generated from Operations

486.52

205.13

Less: Income Tax Paid

100.21

97.11

Net Cash Generated from Operations

386.31

108.02

CASH FLOW FROM INVESTING ACTIVITIES

 

 

Purchase of Fixed Assets

-218.49

-42.48

Interest Income

45.72

21.07

Net Cash from Investing Activities

-172.77

-21.41

CASH FLOW FROM FINANCING ACTIVITIES

 

 

Proceeds from borrowings

-

-82.52

Dividend Paid

-27.51

-

Interest paid

-1.62

-

Net Cash from Financing Activities

-29.13

-82.52

Net Increase/(decrease) in cash and cash equivalents

184.41

4.09

Opening Cash and Cash Equivalents

1,170.08

1,165.99

Closing Cash and Cash Equivalents

1,354.49

1,170.08

 

Here is a summary of the Cash Flow Statement for the years 2024 and 2023:

Operating Activities: The company’s net cash generated from operating activities increased significantly from ₹108.02 lakhs in FY 2023 to ₹386.31 lakhs in FY 2024. This substantial improvement, despite a nearly unchanged profit before tax of ₹297.6 lakhs (compared to ₹298.09 lakhs in FY 2023), is driven by better management of working capital. Key adjustments include a reduction in depreciation from ₹51.07 lakhs to ₹37.61 lakhs, and a rise in operating profit before working capital changes from ₹329.8 lakhs to ₹293.1 lakhs. Positive changes in working capital components, such as decreased inventories and improved trade payables, further contributed to the higher cash generation. However, interest income saw a notable increase, reflecting improved returns on investments.

Investing Activities: The cash flow from investing activities turned more negative, with net outflows rising from ₹21.41 lakhs in FY 2023 to ₹172.77 lakhs in FY 2024. This increase in outflow is primarily due to a significant rise in fixed asset purchases, from ₹42.48 lakhs to ₹218.49 lakhs. Despite the additional cash inflows from interest income, the higher capital expenditure led to a larger net cash outflow in investing activities.

Financing Activities: Cash flow from financing activities shows a slight improvement, with a net outflow reducing from ₹82.52 lakhs in FY 2023 to ₹29.13 lakhs in FY 2024. The reduction in outflow is largely due to the absence of new borrowings and minimal interest payments, alongside a small dividend payment of ₹27.51 lakhs. The decrease in financing outflows reflects a more stable financing strategy and reduced reliance on external funding.

Overall Cash Position: The net increase in cash and cash equivalents for FY 2024 was ₹184.41 lakhs, a significant improvement from ₹4.09 lakhs in FY 2023. This increase, combined with an opening balance of ₹1,170.08 lakhs, resulted in a closing cash balance of ₹1,354.49 lakhs. The enhanced cash position reflects better cash flow management and operational performance, allowing the company to increase its liquidity and financial flexibility.

 Financial Ratios of MIL Industries and Aerospace Limited

Particulars

2023-24

2022-23

Current ratio

14.85

17.11

Debt Equity Ratio

0.06

0.05

Debt Service Coverage ratio

208.57

205.08

Return on Equity

10.55%

11.36%

Inventory Turnover Ratio

1.44

1.22

Trade Receivables Turnover Ratio

18.55

10.48

Trade Payables Turnover Ratio

11.19

7.31

Net Capital Turnover Ratio

0.85

0.88

Net Profit Ratio

9.13%

8.65%

Return on Capital Employed

10.55%

11.36%

Return on Investment

8.07%

7.13%

 

Here is a summary of the financial and operational metrics for MIL Industries and Aerospace Limited for the year 2024 and 2023:

Current Ratio: The current ratio has decreased from 17.11 in 2022-23 to 14.85 in 2023-24. This ratio measures the company’s ability to cover its short-term liabilities with its short-term assets. Despite the drop, the ratio remains significantly above 1, indicating a strong liquidity position. The decrease might be due to an increase in current liabilities or a slower growth rate of current assets. Although the liquidity remains robust, the decrease suggests a need for close monitoring of working capital management.

Debt Equity Ratio: The debt-equity ratio increased slightly from 0.05 in 2022-23 to 0.06 in 2023-24. This ratio indicates the proportion of debt used relative to shareholders ' equity. A higher ratio, though still low, shows a slight increase in the company’s reliance on debt to finance its assets. This minor increase suggests a modest rise in financial leverage but remains low, reflecting a conservative approach to debt and low financial risk.

Debt Service Coverage Ratio (DSCR): The DSCR has improved marginally from 205.08 in 2022-23 to 208.57 in 2023-24. This ratio measures the company’s ability to cover its debt obligations with its operating income. A DSCR well above 1 indicates strong capacity to service debt, and the increase shows a slight improvement in this ability. The high ratio signifies that the company comfortably manages its debt payments from operating cash flows.

Return on Equity (ROE): ROE decreased from 11.36% in 2022-23 to 10.55% in 2023-24. This ratio measures the profitability relative to shareholders ' equity. The decrease in ROE indicates a slight reduction in the return generated on shareholders ' investment. This could be due to a lower net income or increased equity. Although the company remains profitable, the reduction suggests a slight decline in overall financial performance.

Inventory Turnover Ratio: The inventory turnover ratio increased from 1.22 in 2022-23 to 1.44 in 2023-24. This ratio measures how efficiently the company is managing its inventory. A higher ratio indicates improved efficiency in converting inventory into sales. The increase suggests that the company is selling and replenishing its inventory more effectively, which is positive for operational performance and cash flow management.

Trade Receivables Turnover Ratio: The trade receivables turnover ratio rose significantly from 10.48 in 2022-23 to 18.55 in 2023-24. This ratio measures how effectively the company collects payments from its customers. A higher ratio indicates faster collection of receivables, improving liquidity. The substantial increase suggests that the company has become more efficient in managing its credit policies and collecting payments.

Trade Payables Turnover Ratio: The trade payables turnover ratio increased from 7.31 in 2022-23 to 11.19 in 2023-24. This ratio measures how quickly the company pays its suppliers. A higher ratio implies that the company is paying its trade payables more rapidly. This could indicate stronger supplier relationships or improved cash flow management, though it might also suggest a tighter cash position.

Net Capital Turnover Ratio: The net capital turnover ratio slightly decreased from 0.88 in 2022-23 to 0.85 in 2023-24. This ratio evaluates how effectively the company uses its capital to generate revenue. The slight decrease indicates a marginal reduction in the efficiency of capital utilization. While still close to the previous year’s performance, the drop suggests a need for more effective use of capital to drive sales.

Net Profit Ratio: The net profit ratio improved from 8.65% in 2022-23 to 9.13% in 2023-24. This ratio measures net income as a percentage of sales. The increase indicates higher profitability relative to sales, reflecting improved operational efficiency or better cost management. This positive change suggests that the company is more effective in converting sales into actual profit.

Return on Capital Employed (ROCE): The ROCE decreased from 11.36% in 2022-23 to 10.55% in 2023-24. This ratio measures the return generated from the capital employed in the business. The decline indicates a slight reduction in the efficiency of capital utilization. While still strong, the decrease suggests that there might be a need for better capital allocation to maintain high returns.

     Return on Investment (ROI): The ROI increased from 7.13% in 2022-23 to 8.07% in 2023-24. This ratio evaluates the return on investments made by       the company. The increase indicates that the company has improved its return on its investments, suggesting better investment decisions or improved             performance from existing investments.

MIL Industries & Aerospace Annual Report

MIL Industries & Aerospace Annual Report 2023-24

Download

MIL Industries & Aerospace Annual Report 2022-23

Download
Wealth Wisdom - WWIPL
Support Megha Support Neha

News Alert