Unlisted Deals:
×

Midland Rubber And Produce Annual Report and Financials

Last Traded Price 4,100.00 + 0.00 %

Midland Rubber And Produce Co Ltd (Midland Rubber) Return Comparision with Primex 40 Index

Periods 1 Week 1 Month 3 Months 6 Months 1 Year 3 Years All Time
Primex-40
Midland Rubber And Produce Co Ltd

Midland Rubber and Produce Company Limited Consolidated Balance Sheet (Rs. in crores).

Particulars

31-03-2025

31-03-2024

Equity

 

 

Equity share capital

0.39

0.39

Reserve & surplus

405.13

378.58

Non current liability

 

 

Long term provisions 

0.20

0.25

Current liabilities

 

 

Trade payables – total outstanding dues of

micro and small enterprises

0.09

0.07

Trade payables – total outstanding dues other than above

2.10

1.67

Other current liabilities

5.44

5.17

Short term Provisions

6.03

5.24

Total equity and liabilities

419.38

391.37

Non-current assets

 

 

Plant, property and equipment

38.08

41.17

Intangible assets

0.09

-

Capital work in progress

1.63

1.44

Non current investment

301.76

263.36

Deferred tax assets

0.66

0.47

Long term loans and advances

0.07

0.27

Other non current assets

0.32

0.30

Current assets

 

 

Current investment

57.52

64.20

Inventories

8.49

8.08

Trade receivables

2.81

3.13

Cash and cash equivalent

3.01

3.92

Short term loans and advances

4.94

5.03

Total

419.38

391.37

Midland Rubber and Produce Company Limited Consolidated Profit & Loss Statement (Rs. in crores).

Particulars

31-03-2025

31-03-2024

Income

 

 

Revenue from Operations

62.17

55.75

Other Income

5.83

9.52

Total Income

68.00

65.27

Expenses

 

 

Cost of material consumed

9.69

8.40

Purchase of stock in trade

0.38

0.12

Changes in WIP and stock in trade

0.09

3.55

Other manufacturing expense

11.11

10.30

Employee benefit expense

28.65

29.17

Finance costs

0.01

0.02

Depreciation and amortisation expense

5.02

5.45

Other expenses

5.68

5.47

Total Expenses

60.45

55.38

Profit before tax

7.55

9.89

Current tax

1.00

0.90

Deferred tax assets/(liability)

-0.20

0.05

Add: share of profit/(loss) of associate companies

23.16

18.52

Profit/ Loss after tax for the period

29.92

27.46

Earning per share

 

 

Basic

768.90

705.80

Diluted

768.90

705.80

Midland Rubber and Produce Company Limited Consolidated Cash Flow Statement (Rs. in crores).

Particulars

31-03-2025

31-03-2024

Cash Flow from Operating Activities

 

 

Net Profit/(loss) Before Tax and extraordinary items

30.72

28.41

Depreciation

5.02

5.45

Rubber rehabilitation allowance

0.53

0.02

Profit /(loss) on sale of assets

-0.05

-0.45

Profit on sale of investment

-4.81

-8.23

Provision for gratuity

0.61

-0.55

Provision for leave encashment

-0.06

0.12

Interest received

-0.04

-0.04

Dividend /investment income received

-0.72

-0.35

Interest paid

0.01

0.01

Dimunition of value of investment 

-0.40

-0.16

Capitalisaiton of bearer plants

0.51

0.54

Working capital adjustments:

 

 

Trade and other receivables

0.32

0.38

Inventories

-0.41

-3.38

Trade payables

0.72

0.36

Other current assets

0.78

-1.37

Cash generated from operation

32.72

20.79

Income tax (paid) / refund

-0.69

-1.23

Net cashflow from operating activities

32.03

19.56

Cash Flow from Investing Activities

 

 

(Purchase) of assets

-2.74

-2.73

Sale of PPE

0.07

1.15

Purchase of investment

-39.92

-32.13

Sale of investment

8.57

9.46

Interest received

0.04

0.04

Dividend / investment income received

5.53

8.58

Net Cash from / (used in) Investing Activities

-28.42

-15.63

Cash Flow from Financing Activities

 

 

Interest paid

-0.01

-0.01

Dividend paid

-3.89

-3.89

Net Cash from/(used in) Financing Activities

-3.90

-3.90

Net Increase/decrease in Cash & cash equivalents

-0.29

0.02

Cash and cash equivalents at the beginning of the year

0.79

0.77

Cash and cash equivalents at the end of the year

0.50

0.79

Summary of the Cash Flow Statement for the years 2025 and 2024:

Cash Flow from Operating Activities

Midland Rubber and Produce Company Limited showed a strong improvement in operating cash flow in FY25 compared to FY24. Net profit before tax increased slightly to ₹30.72 crore from ₹28.41 crore, reflecting stable profitability. After adjustments for non-cash items such as depreciation, provisions, and investment-related gains, operating performance remained healthy. A key driver of improvement was better working capital management, particularly a reduction in inventory build-up (₹0.41 crore outflow compared to ₹3.38 crore last year) and improved movement in other current assets. Although some items like trade payables increased modestly, overall efficiency in operations improved significantly. As a result, cash generated from operations rose to ₹32.72 crore from ₹20.79 crore, and net operating cash flow increased strongly to ₹32.03 crore compared to ₹19.56 crore in FY24, indicating robust core cash generation.

 

Cash Flow from Investing Activities

The company’s investing activities show a continued and substantial cash outflow in both years, reflecting ongoing investment activity. In FY25, net investing cash outflow increased to ₹28.42 crore from ₹15.63 crore, mainly due to a sharp rise in purchase of investments (₹39.92 crore versus ₹32.13 crore). Although inflows from sale of investments (₹8.57 crore) and dividend/investment income (₹5.53 crore) provided partial support, they were not sufficient to offset the higher investment spending. Capital expenditure on assets remained stable at around ₹2.74 crore, indicating limited expansion in fixed assets. Overall, the company continued to aggressively deploy funds into investments, leading to higher cash absorption in investing activities.

 

Cash Flow from Financing Activities

Financing activities remained stable and limited in scale during both years. The company primarily used cash for dividend payments of ₹3.89 crore, along with a small interest outflow of ₹0.01 crore. There were no major borrowings or equity funding changes during the period, indicating a conservative financing structure. As a result, net cash outflow from financing activities remained constant at ₹3.90 crore in both FY25 and FY24, reflecting stable shareholder payout and minimal reliance on external funding.

 

Net Increase/decrease in Cash & cash equivalents

Despite strong operating cash inflows, overall cash position declined slightly due to heavy investment outflows. The company recorded a net cash decrease of ₹0.29 crore in FY25 compared to a marginal increase of ₹0.02 crore in FY24. Cash and cash equivalents at year-end stood at ₹0.50 crore, down from ₹0.79 crore in the previous year. This indicates that strong operational performance was largely reinvested into investment activities, resulting in a slight reduction in overall liquidity.

Financial ratios of Midland Rubber and Produce Company Limited.

Particulars

31-03-2025

31-03-2024

Current ratio

5.62

6.94

Debt service coverage ratio

2,722.27

1,823.66

Return on equity

6%

7%

Inventory turnover ratio

7.42

8.60

Trade Account receivables ratio

20.72

17.53

Trade Account payables ratio

7.86

4.88

Net capital turnover ratio

0.98

0.76

Net profit ratio

19%

24%

Return on capital employed

6%

8%

Return on investment

7%

10%

Summary of Financial Ratio of the year 2025 and 2024.

Current Ratio

The current ratio declined to 5.62 in FY25 from 6.94 in FY24, indicating a reduction in liquidity levels. However, the ratio still remains very strong, suggesting that the company continues to hold a highly comfortable buffer of current assets over current liabilities, with no short-term solvency concerns.

 

Debt Service Coverage Ratio

The debt service coverage ratio improved significantly to 2,722.27 from 1,823.66, reflecting an exceptionally strong ability to meet debt obligations from operating earnings. This indicates very low debt servicing risk and a highly stable repayment capacity.

 

Return on Equity

Return on equity declined to 6% from 7%, indicating a slight reduction in shareholder returns. This suggests that despite stable operations, equity efficiency has weakened marginally, possibly due to lower profitability or higher equity base.

 

Inventory Turnover Ratio

The inventory turnover ratio decreased to 7.42 from 8.60, indicating slower inventory movement compared to the previous year. This suggests a slight weakening in inventory efficiency and stock utilisation.

 

Trade Account Receivables Ratio

The trade receivables ratio improved to 20.72 from 17.53, indicating faster collection of receivables. This reflects better credit management and improved efficiency in converting credit sales into cash.

 

Trade Account Payables Ratio

The trade payables ratio increased to 7.86 from 4.88, indicating that the company is taking longer to pay its suppliers compared to the previous year. This may reflect improved working capital management or better credit terms from suppliers.

 

Net Capital Turnover Ratio

The net capital turnover ratio improved to 0.98 from 0.76, indicating better utilisation of capital to generate revenue. This suggests improved operational efficiency and better deployment of capital resources.

 

Net Profit Ratio

Net profit ratio declined to 19% from 24%, indicating reduced profitability. This suggests that cost pressures or lower margins have impacted overall earnings efficiency during the year.

 

Return on Capital Employed

Return on capital employed declined to 6% from 8%, indicating reduced efficiency in generating returns from total capital employed. This reflects lower profitability relative to the capital base used in operations.

 

Return on Investment

Return on investment decreased to 7% from 10%, indicating a decline in returns generated from invested funds. This suggests reduced investment efficiency, despite overall stable operations.

Midland Rubber Annual Report

Midland Rubber And Produce Co Annual Report 2024-2025

Download

Midland Rubber And Produce Co Annual Report 2023-2024

Download

Midland Rubber And Produce Co Annual Report 2019-20

Download
Support Puja Support Ishika Support Purvi

News Alert