Unlisted Deals:
×

Lava Annual Reports, Balance Sheet and Financials

Last Traded Price 51.00 + 0.00 %

Lava International Limited (Lava) Return Comparision with Primex 40 Index

Periods 1 Week 1 Month 3 Months 6 Months 1 Year 3 Years All Time
Primex-40
Lava International Limited

Lava International Limited Consolidated Balance Sheet (Rs in Crores)

Particulars

31-03-2025

31-03-2024

Non-Current Assets

 

 

Property, Plant And Equipment

43.97

53.10

Capital Work-In-Progress

20.26

20.17

Intangible Assets

186.87

198.56

Goodwill

46.44

45.62

Right Of Use Asset

5.78

8.21

Investments Accounted For Using The Equity Method

1.30

6.02

Investments In Equity Instruments Of Other Entities

154.69

156.70

Other Financial Assets

1.89

6.18

Deferred Tax Assets (Net)

253.21

189.35

Other Non-Current Assets

56.24

3.22

Current Assets

 

 

Inventories

244.95

376.88

Investments

9.93

13.66

Trade Receivables

397.07

69.51

Cash And Cash Equivalents

19.46

68.24

Other Bank Balances

26.22

84.31

Other Financial Assets

9.95

17.48

Other Current Assets

352.33

353.44

Total Assets

1,830.57

1,670.66

Equity

 

 

Equity Share Capital

270.56

270.56

Instruments Entirely Equity In Nature

3.34

3.34

Securities Premium Reserve

569.03

569.03

Treasury Shares

-6.33

-6.33

Foreign Currency Translation Reserve

67.25

49.40

Share Based Payment Reserve

37.83

38.12

Retained Earnings

-954.62

-708.31

Other Reserve

-3.34

2.96

Equity Attributable To Equity Holders Of Holding Company

-16.27

218.77

Non-Controlling Interest

-0.22

-0.21

Non-Current Liabilities

 

 

Borrowings

2.48

13.28

Lease Liabilities

1.88

6.67

Provisions

2.41

6.20

Current Liabilities

 

 

Borrowings

300.84

340.91

Lease Liabilities

5.90

4.27

Total Outstanding Dues Of Micro Enterprises And Small

16.44

22.99

Total Outstanding Dues Of Creditors Other Than Micro Enterprises And Small Enterprises

556.25

311.05

Other Financial Liabilities

238.42

185.47

Other Current Liabilities

77.78

49.40

Provisions

644.66

496.56

Current Tax Liabilities (Net)

-

15.30

Total Equity And Liabilities

1,830.57

1,670.66

 

Lava International Limited Consolidated Profit & Loss Statement (Rs in Crores)

Particulars

31-03-2025

31-03-2024

Income

 

 

Revenue From Operations

2,019.03

4,039.57

Other Income

12.21

20.94

Total Income

2,031.25

4,060.51

Expenses

 

 

Cost Of Raw Material And Components Consumed

1,282.40

1,748.57

Purchase Of Stock-In-Trade

326.66

1,430.81

Changes In Inventories Of Finished Goods, Spares And Stock In Trade

37.52

230.21

Employee Benefit Expenses

159.59

191.08

Finance Costs

51.19

53.81

Depreciation And Amortization Expense

34.88

31.28

Other Expenses

451.22

807.24

Total Expense

2,343.45

4,493.00

Profit/(Loss) Before Share Of Profit/(Loss) Of An Associate/Joint Venture And Exceptional Items

-312.20

-432.49

Share Of Profit/(Loss) Of Joint Venture, Associates

0.03

-0.02

Profit/(Loss) Before Tax

-312.18

-432.51

Current Tax

0.02

17.01

Tax Charge/(Credit) Relating To Earlier Years

-

0.01

Deferred Tax Expense/(Income)

-63.94

-75.80

Profit/(Loss) For The Year

-248.26

-373.73

Other Comprehensive Income

 

 

Re-Measurement (Gains)/Losses Of Defined Benefit Plan

0.29

0.02

Change In Fair Value Of Fvoci Equity Instruments

5.94

-3.76

Income Tax Relating To This Item

0.07

0.01

Exchange Difference On Translation Of Foreign Operations

-17.85

40.46

Other Comprehensive Income/Loss For The Year (Net Of Tax)

-11.55

36.73

Total Comprehensive Income For The Year (Net Of Tax)

-236.71

-410.46

Earnings Per Equity Share (In Rs.)

 

 

Basic & Diluted

-4.59

-6.95

 

Lava International Limited Consolidated Cash Flow Statement (Rs in Crores)

Particulars

31-03-2025

31-03-2024

Cash Flow From Operating Activities

 

 

Profit/(Loss) Before Tax

-312.18

-432.51

Adjustments To Reconcile Profit Before Tax To Net Cash Flows:

 

 

Depreciation/Amortization

34.88

31.28

(Profit)/Loss On Sale Of Property, Plant And Equipment

0.12

-0.07

Unrealized Foreign Exchange (Gain)/Loss

-2.02

-10.92

Net (Gain)/Loss On Sale Of Mutual Fund Investments

-0.55

0.02

Provision For Share Based Payment Expenses

1.65

0.90

Provision For Advances

35.33

-

Provision For Legal Expenses

103.71

286.71

Provision On Taxation Matters

1.86

3.05

Provision On Export Obligations

35.41

-

Provision On Disputed Statutory Liability

5.36

-

Provision For Impairment Of Investment & Associates

4.79

-

Interest Expense

43.02

42.08

Interest Income

-4.60

-9.37

Operating Profit/(Loss) Before Working Capital Changes

-53.23

-88.82

Movements In Working Capital:

 

 

Increase/ (Decrease) In Trade Payables

238.64

-252.29

Increase/ (Decrease) In Other Liabilities

-64.80

-255.44

Increase/ (Decrease) In Provisions

144.31

293.07

(Increase)/ Decrease In Trade Receivables

-325.54

136.70

(Increase)/ Decrease In Inventories

131.93

248.59

(Increase)/ Decrease In Other Assets

-75.41

0.11

Cash Generated From Operations

-4.09

81.92

Income Taxes Paid (Net Of Refunds)

-15.32

-12.81

Net Cash Flow From / (Used In) Operating Activities

-19.41

69.12

Cash Flows From Investing Activities

 

 

Purchase Of Property, Plant And Equipment Including Capital Work In Progress And Intangibles

-10.59

-10.11

Investment In Equity Shares Of Other Companies, Financial Instrument

1.94

-57.90

Sale Of Mutual Fund Investments

4.28

-10.81

Investment In Bank Deposits

-65.22

-192.91

Maturity Of Bank Deposits

123.31

200.09

Interest Received

4.60

9.37

Net Cash Flow From / (Used In) Investing Activities

58.32

-62.27

Cash Flow From Financing Activities

 

 

Payment Of Borrowings (Non-Current)

-10.79

-9.71

Proceeds/ (Repayment) From Borrowings (Current) (Net)

-40.07

58.05

Payment Of Principal Portion Of Lease Liabilities

-4.41

-3.84

Interest Paid On Lease Liability

-1.30

-1.63

Interest Paid On Borrowings

-41.92

-40.64

Net Cash From / (Used In) Financing Activities

-98.50

2.23

Net Increase In Cash And Cash Equivalents

-59.59

9.08

Effect Of Exchange Rates On Translation Of Operating Cash flows

10.81

-37.20

Cash And Cash Equivalents At The Beginning Of The Year

68.24

96.36

Cash And Cash Equivalents At The End Of The Year

19.46

68.24


Summary of the Cash Flow Statement for the years 2025 and 2024:

Cash Flow from Operating Activities:

The company’s operating cash flow weakened significantly during 2024–25. Profit before tax improved from a loss of ₹432.51 crore in 2023–24 to a loss of ₹312.18 crore in 2024–25, but the company still reported a substantial loss. After adjustments, operating loss before working-capital changes improved from ₹88.82 crore to ₹53.23 crore. However, adverse movements in trade receivables and other assets offset improvements in trade payables, provisions and inventories. Consequently, cash generated from operations declined from ₹81.92 crore to negative ₹4.09 crore. After payment of taxes, net cash used in operating activities stood at ₹19.41 crore, compared with positive cash flow of ₹69.12 crore in the previous year. This indicates that the company’s core business operations were not generating sufficient cash during 2024–25.

 

Cash Flow from Investing Activities:

Investing activities generated a net cash inflow of ₹58.32 crore in 2024–25, compared with a cash outflow of ₹62.27 crore in 2023–24. The major contributor was the maturity of bank deposits, which provided ₹123.31 crore, partially offset by fresh investments in bank deposits of ₹65.22 crore. The company also received ₹4.60 crore as interest and ₹4.28 crore from the sale of mutual fund investments. Investment in property, plant and equipment and intangible assets remained relatively low at ₹10.59 crore. Overall, the positive investing cash flow was mainly due to the maturity of deposits rather than strong investment income or asset disposals.

 

Cash Flow from Financing Activities:

 Financing activities resulted in a significant cash outflow of ₹98.50 crore in 2024–25, compared with a small inflow of ₹2.23 crore in 2023–24. The company repaid ₹10.79 crore of non-current borrowings and ₹40.07 crore of current borrowings. It also paid ₹41.92 crore as interest on borrowings, along with lease-related principal and interest payments. The large financing outflow indicates that the company was using its available cash to reduce borrowings and meet financing costs. The substantial interest payment also reflects the financial burden associated with its debt.

 

Net Increase in Cash and Cash Equivalents:

 The company experienced a net decrease in cash and cash equivalents of ₹59.59 crore in 2024–25, compared with an increase of ₹9.08 crore in 2023–24. The negative movement was primarily caused by the combination of negative operating cash flow and substantial financing outflows. Although investing activities generated positive cash, they were insufficient to compensate for the cash consumed by operations and financing activities.

 

Financial ratios of Lava International Limited

Particulars

31-03-2025

31-03-2024

Current Ratio

0.39

0.64

Debt Equity Ratio

-0.81

0.49

Debt Service Coverage Ratio

-7.03

-2.71

Return On Equity Ratio

-386.07%

-73.93%

Inventory Turnover Ratio

7.10

7.45

Trade Receivable Turnover Ratio

63.10

38.12

Trade Payable Turnover Ratio

3.41

5.04

Net Capital Turnover Ratio

-2.54

-9.06

Net Profit Ratio

-20.74%

-12.97%

Return On Capital Employed

-156.72%

-201.35%

Return On Investment

-30.24%

-24.86%

 

Summary of Financial Ratios for the years 2025 and 2024:

 

Current Ratio: The current ratio declined from 0.64 in 2023–24 to 0.39 in 2024–25, indicating deterioration in the company’s short-term liquidity position. The ratio below 1 suggests that current liabilities exceeded current assets, indicating greater difficulty in meeting short-term obligations.

 

Debt Equity Ratio: The debt-equity ratio changed from 0.49 in 2023–24 to -0.81 in 2024–25. The negative ratio indicates that the company’s net worth/equity position became negative, reflecting a significant deterioration in its financial structure and increased financial risk.

 

Debt Service Coverage Ratio: The DSCR deteriorated from -2.71 to -7.03. A negative DSCR indicates that the company’s operating earnings were insufficient to cover its debt-servicing obligations. The further decline suggests increased difficulty in meeting interest and principal repayment commitments.

 

Return on Equity Ratio: ROE declined sharply from -73.93% to -386.07%. The negative return indicates that the company generated losses rather than returns for shareholders. The substantial deterioration in 2024–25 reflects a significant decline in shareholder profitability.

 

Inventory Turnover Ratio: The inventory turnover ratio decreased slightly from 7.45 to 7.10. This indicates a marginal decline in the efficiency with which the company manages and sells its inventory. However, the ratio still indicates that inventory was being turned over several times during the year.

 

Trade Receivable Turnover Ratio: The ratio improved considerably from 38.12 to 63.10, indicating better efficiency in the collection of trade receivables. The increase suggests that the company was able to convert its receivables into cash more quickly during 2024–25.

 

Trade Payable Turnover Ratio: The trade payable turnover ratio declined from 5.04 to 3.41. This suggests that the company took longer to settle its trade payables compared with the previous year. It may indicate improved use of supplier credit, although it should also be monitored for potential pressure on supplier relationships.

 

Net Capital Turnover Ratio: The net capital turnover ratio improved from -9.06 to -2.54, although it remained negative. The negative ratio reflects the company’s negative net working capital position. The improvement suggests that the position became less adverse during 2024–25, but the company continued to face working-capital challenges.

 

Net Profit Ratio: The net profit ratio declined from -12.97% to -20.74%, showing that the company’s losses increased in relation to its revenue. This indicates worsening overall profitability and suggests that the company was unable to generate adequate profit from its sales.

 

Return on Capital Employed: ROCE improved from -201.35% to -156.72%, but it remained substantially negative. This indicates that the capital employed in the business continued to generate negative returns. Although the position improved compared with 2023–24, the company was still not generating satisfactory returns from its capital.

 

Return on Investment: ROI declined from -24.86% to -30.24%, indicating that the returns generated from investments became more negative. This reflects deterioration in investment profitability and suggests that the company was not earning adequate returns on the funds invested.

Lava Limited Annual Reports

Lava International Annual Report 2024-25

Download

Lava International Annual Report 2023-24

Download

Lava International Annual Report 2022-23

Download

Lava International Annual Report 2021-2022

Download

Lava International Annual Report 2020-2021

Download

Lava International Annual Report 2019-2020

Download

Corporate Actions

Lava International AGM Notice

Download

Lava International DRHP Dated September 27, 2021

Download

Recent News

Support Puja Support Ishika Support Purvi

News Alert