| Periods | 1 Week | 1 Month | 3 Months | 6 Months | 1 Year | 3 Years | All Time |
|---|---|---|---|---|---|---|---|
| Primex-40 | |||||||
| Kabirdas Investments Limited |
|
Particulars |
31-03-2025 |
31-03-2024 |
|
Financial Assets |
|
|
|
Cash
& Cash Equivalents |
6,594.09 |
9,661.14 |
|
Loans |
15,514.54 |
5,841.86 |
|
Investments |
3,51,777.18 |
2,52,029.17 |
|
Other
Financial Assets |
30.00 |
- |
|
Non-Financial
Assets |
|
|
|
Current
Tax Assets (net) |
- |
715.97 |
|
Property,
Plant & Equipment and Intangible Assets |
934.84 |
1,183.30 |
|
Total
Assets |
3,74,850.65 |
2,69,431.44 |
|
Financial Liabilities |
|
|
|
Other
Financial Liabilities |
200.93 |
53.25 |
|
Non-Financial Liabilities |
|
|
|
Current
Tax Liabilities (net) |
199.68 |
- |
|
Deferred
Tax Liabilities (net |
8,268.84 |
13,080.39 |
|
Other
Non-Financial Liabilities |
225.18 |
173.92 |
|
Equity |
|
|
|
Equity
Share Capital |
3,957.17 |
3,957.17 |
|
Other
Equity |
3,61,998.85 |
2,52,166.31 |
|
Total
Liabilities & Equity |
3,74,850.65 |
2,69,431.44 |
|
Particulars |
31-03-2025 |
31-03-2024 |
|
Income |
|
|
|
Interest
Income |
1,535.93 |
762.08 |
|
Dividend
Income |
2,436.59 |
2,576.38 |
|
Net
gain on fair value change |
159.74 |
33.09 |
|
Other
income |
33.14 |
- |
|
Total Income |
4,165.39 |
3,371.56 |
|
Expenses |
|
|
|
Employee Benefit Expenses |
9,000.00 |
7,444.20 |
|
Depreciation, amortization & impairment |
372.36 |
59.38 |
|
Other Expenses |
9,946.44 |
5,241.55 |
|
Total Expenses |
19,318.80 |
12,745.12 |
|
Profit Before Tax |
-15,153.40 |
-9,373.57 |
|
Current Tax |
6,382.93 |
1,816.30 |
|
Deferred Tax |
-48.76 |
8.51 |
|
Short
provision for earlier year tax |
53.19 |
26.38 |
|
Share
of Profit/(Loss) of Associates |
294.45 |
-11.66 |
|
Profit/(Loss) for the period |
-21,246.32 |
-11,236.42 |
|
Other comprehensive income |
|
|
|
Equity instruments |
-2,986.87 |
1,36,521.05 |
|
Income tax relating to items that will not be reclassified to profit or loss |
-4,762.78 |
13,071.87 |
|
Share of other
comprehensive income in associates |
1,28,801.34 |
- |
|
Total comprehensive income |
1,09,330.95 |
1,12,212.76 |
|
Earnings per share |
|
|
|
Basic & Diluted |
-5.37 |
-2.84 |
|
Particulars |
31-03-2025 |
31-03-2024 |
|
Cash Flow from Operating Activities |
|
|
|
Net Profit Before Tax |
-15,153.40 |
-9,373.57 |
|
Depreciation |
372.36 |
59.38 |
|
Dividend
Income |
-2,436.59 |
-2,576.38 |
|
Fair
Value Changes |
-159.74 |
-33.09 |
|
Operating profit before working capital
changes |
-17,377.37 |
-11,923.66 |
|
Movements in working capital: |
|
|
|
Increase/(decrease)
in other non-financial liabilities |
51.26 |
75.90 |
|
Increase/(decrease)
in other financial liabilities |
147.67 |
-70.80 |
|
Decrease/(increase)
in loans and advances |
-9,672.68 |
28.64 |
|
Decrease/(increase)
in other financial assets |
-30.00 |
- |
|
Decrease/(increase)
in other non-financial asset |
- |
57.45 |
|
Cash generated from/(used in) operations |
-26,881.12 |
-11,832.47 |
|
Direct taxes paid(net of refund) |
-5,520.49 |
-2,495.22 |
|
Net cash flow from/(used in) operating
activities |
-32,401.61 |
-14,327.69 |
|
Cash Flow From Investing Activities |
|
|
|
Proceeds
from sale/(purchase) of Fixed Assets |
-123.90 |
-1,242.68 |
|
Proceeds
from sale/(purchase) of Investments (net) |
26,862.13 |
21,126.16 |
|
Dividend
Income |
2,436.59 |
2,576.38 |
|
Fair
Value Changes |
159.74 |
33.09 |
|
Net cash flow in investing activities |
29,334.55 |
22,492.96 |
|
Net cash flow from financing activities |
- |
- |
|
Net
Increase in cash and Cash equivalent |
-3,067.05 |
8,165.27 |
|
Cash
and Cash equivalent as at beginning of the year |
9,661.14 |
1,495.87 |
|
Cash and Cash equivalent as at end of the
year |
6,594.09 |
9,661.14 |
Summary
of the Cash Flow Statement for the years 2025 and 2024:
Cash
Flow from Operating Activities
Kabirdas Investments Limited reported
a net cash outflow from operating activities of Rs. 32,401.61 thousand during
FY 2024-25 as compared to an outflow of Rs. 14,327.69 thousand in FY 2023-24.
The increase in cash outflow was mainly due to higher losses before tax and
significant deployment of funds in working capital, particularly in loans and
advances. Increased tax payments during the year also contributed to the negative
operating cash flows. The continued negative operating cash flow indicates that
the company’s core operations were not sufficient to generate positive
liquidity during the year.
Cash
Flow from Investing Activities
The company
generated positive cash inflows of Rs. 29,334.55 thousand from investing
activities during FY 2024-25 as against Rs. 22,492.96 thousand in FY 2023-24.
The inflows were primarily driven by proceeds from sale or redemption of
investments along with dividend income received from investments. The company
also incurred a comparatively lower outflow towards purchase of fixed assets
during the year. This reflects efficient management of the investment portfolio
and indicates that investing activities remained the major source of cash generation.
Cash
Flow from Financing Activities
There were no cash
flows from financing activities during FY 2024-25 as well as FY 2023-24. This
indicates that the company did not undertake any borrowing, repayment, equity
infusion, or dividend payout transactions during the year. The absence of
financing activities suggests that the company relied primarily on internal
accruals and investment-related inflows for managing its liquidity
requirements.
Net
Increase/(Decrease) in Cash and Cash Equivalents
Overall, the company recorded a net decrease in cash and cash equivalents of Rs. 3,067.05 thousand during FY 2024-25, compared to a net increase of Rs. 8,165.27 thousand in FY 2023-24. Consequently, the closing cash and cash equivalents balance declined to Rs. 6,594.09 thousand as at 31 March 2025 from Rs. 9,661.14 thousand as at 31 March 2024. The reduction in cash balance was mainly due to substantial cash outflows from operating activities, partially offset by positive cash inflows from investing activities.
|
Particulars |
31-03-2025 |
31-03-2024 |
|
Current ratio |
15.48 |
45.68 |
|
Return on equity ratio |
35.15% |
56.10% |
|
Net capital turnover
ratio |
0.49% |
0.38% |
|
Net profit ratio |
7118.21% |
14724.46% |
|
Return on capital employed |
37.20% |
57.03% |
|
Return on Investments |
0.86% |
1.34% |
Summary
of the Ratios for the years 2025 and 2024:
Current
Ratio
The current ratio of
Kabirdas Investments Limited decreased
significantly from 45.68 as on 31 March 2024 to 15.48 as on 31 March 2025.
Although the ratio has declined, it still remains substantially above the
standard benchmark, indicating that the company continues to maintain a strong
liquidity position and possesses adequate current assets to meet its short-term
obligations. The decrease may be attributable to better utilization of current
assets or an increase in current liabilities during the year.
Return
on Equity Ratio
The Return on Equity
ratio declined from 56.10% in FY 2023-24 to 35.15% in FY 2024-25. This
indicates a reduction in the company’s profitability in relation to
shareholders’ funds compared to the previous year. Despite the decline, the
ratio continues to reflect a healthy return for equity shareholders,
demonstrating the company’s ability to generate profits from its net worth.
Net
Capital Turnover Ratio
The Net Capital
Turnover ratio improved from 0.38 times in FY 2023-24 to 0.49 times in FY
2024-25. The increase indicates comparatively better utilization of capital
employed in generating revenue during the year. This reflects improved
operational efficiency and enhanced deployment of working capital resources.
Net
Profit Ratio
The Net Profit Ratio
decreased from 14,724.46% in FY 2023-24 to 7,118.21% in FY 2024-25. Although
the ratio remains exceptionally high, the decline suggests comparatively lower
profitability margins during the current year. Such fluctuations may arise due
to changes in income from investments, fair valuation gains, or other
non-operating income components that significantly impact profitability.
Return
on Capital Employed
The Return on
Capital Employed ratio declined from 57.03% in FY 2023-24 to 37.20% in FY
2024-25. This indicates that the company generated relatively lower earnings
from its capital base during the current financial year. However, the ratio
still reflects efficient utilization of long-term funds and capital employed in
the business.
Return
on Investments
The Return on
Investments ratio reduced from 1.34% in FY 2023-24 to 0.86% in FY 2024-25. The
decline indicates lower income earned on investment portfolios during the year
as compared to the previous year. This may be due to market fluctuations, lower
dividend income, or reduced returns from financial assets held by the company.