Unlisted Deals:
×

Kabirdas Investment Limited Annual Report and Financials

Last Traded Price 1.00 + 0.00 %

Kabirdas Investments Limited (Kabirdas Investments) Return Comparision with Primex 40 Index

Periods 1 Week 1 Month 3 Months 6 Months 1 Year 3 Years All Time
Primex-40
Kabirdas Investments Limited

Kabirdas Investments Limited Consolidated Balance Sheet (Rs in Thousands)

Particulars

31-03-2024

31-03-2023

Financial Assets

 

 

Cash & Cash Equivalents

9,661.14

1,495.88

Loans

5,841.86

5,870.50

Investments

2,52,029.17

1,36,645.94

Non Financial Assets

 

 

Current Tax Assets (Net)

715.97

63.41

Property, Plant & Equipment

1,183.30

-

Other Non Financial Assets

-

57.45

Total Assets

2,69,431.44

1,44,133.18

Financial Liabilities

 

 

Other Financial Liabilities

53.25

124.06

Non Financial Liabilities

 

 

Deferred Tax Liabilities (net)

13,080.39

-

Other Non Financial Liabilities

173.92

98.02

Equity

 

 

Equity Share Capital

3,957.17

3,957.17

Other Equity

2,52,166.31

1,39,953.55

Total Liabilities and Equity

2,69,431.44

1,44,133.18

Kabirdas Investments Limited Consolidated Profit and Loss Statement (Rs in Thousands)

Particulars

31-03-2024

31-03-2023

Revenue from Operations

 

 

Interest Income

762.08

672.11

Dividend Income

2576.38

1379.81

Net gain on fair value changes

33.09

174.73

Other Income

-

0.89

Total Income

3371.56

2226.65

Expenses

 

 

Employee Benefit Expense

7444.20

4985.15

Depreciation/Amortisation and Impairment

59.38

-

Other Expenses

5241.55

1137.12

Total Expenses

12745.12

6122.27

Profit Before Tax

-9373.57

3894.73

Current Tax

1816.30

1720.76

Deferred Tax

8.51

-

Short provision for earlier year tax

26.38

37.25

Profit After Tax

-11224.75

-5652.73

Share of Profit/(Loss) of Associates

-11.66

-18.14

Profit/(Loss) for the Period

-11236.42

-5670.87

Other Comprehensive Income

 

 

Items that will not be reclassified to profit or loss (specify items and amounts)

136521.05

5143.22

Income tax relating to items that will not be reclassified to profit or loss

13071.87

-

Total Other Comprehensive Income

123449.18

5143.22

Total Comprehensive Income

112212.76

-527.65

Earning per equity shares

 

 

Basic

-2.84

-1.43

Diluted

-2.84

-1.43

 Kabirdas Investments Limited Consolidated Cash Flow Statement (Rs in Thousands)

Particulars

31-03-2024

31-03-2023

Cash Flow from Operating Activities

 

 

Net Profit Before Tax

-9373.57

-3894.73

Depreciation

59.38

-

Dividend Income

-2576.38

-1379.81

Fair Value Changes

-33.09

-174.73

Operating Profit Before WC Changes

-11923.66

-5449.27

Adjustment for:

 

 

Other Non Financial liabilities

75.90

94.35

Other Financial liabilities

-70.80

44.39

Loans & Advances

28.64

5830.53

Other Financial Asset

57.45

27.87

Cash generated from Operating Activities

-11832.47

547.87

Direct Tax Paid (Net)

-2495.23

-1419.06

Net Cash from Operating Activities

-14327.71

-871.19

Cash Flow from Investing Activities

 

 

Proceeds from purchase of Fixed Assets

-1242.68

-

Proceeds from sale of Investments (net)

21126.16

480.52

Dividend Income

2576.38

1379.81

Fair Value Changes

33.09

174.73

Net Cash from Investment Activities

22492.996

2035.06

Net Increase in Cash & Cash Equivalents

8165.26

1163.87

Opening Cash & Cash Equivalents

1495.88

332.00

Closing Cash & Cash Equivalents

9661.14

1495.88

 

Here is a summary of the Cash Flow Statement for the years 2024 and 2023:

Operating Activity

Kabirdas Investments Limited reported a net loss before tax of ₹9,373.57 thousand in FY 2024, higher than the previous year’s loss. After adjustments like depreciation, dividend income, and fair value changes, the operating loss before working capital changes stood at ₹11,923.66 thousand. Working capital adjustments, especially a reduction in loans and advances, partially offset the deficit. Despite this, net cash used in operations was ₹14,327.71 thousand, reflecting continued negative operating performance.

 Investing Activity

The investing activities showed a net inflow of ₹22,492.96 thousand in FY 2024, up substantially from ₹2,035.06 thousand in FY 2023. The key contributor was the proceeds from the sale/purchase of investments (net) amounting to ₹21,126.16 thousand, showing the company relied heavily on liquidation of investments. Additionally, dividend income of ₹2,576.38 thousand and sale of fixed assets (₹480.52 thousand) added to the inflow. This inflow from investments cushioned the heavy cash burn from operations.

Financing Activity

There were no financing activities reported for either FY 2024 or FY 2023. This suggests the company did not raise or repay any capital or debt during the year, possibly relying solely on internal accruals and investment income.

Net Movement in Cash and Cash Equivalents

As a result of the activities above, net cash increased by ₹8,165.26 thousand in FY 2024, compared to an increase of ₹1,163.87 thousand in FY 2023. The opening balance of ₹1,495.88 thousand increased to a closing balance of ₹9,661.14 thousand, driven entirely by proceeds from investing activities, which masked the heavy operational losses.

Financial Ratios of Kabirdas Investments Limited

Particulars

2024

2023

Current Ratio

45.68

9.23

Return on Equity Ratio

56.10%

-0.35%

Net Capital Turnover Ratio

0.38%

0.46%

Net Profit Ratio

14724.46%

-131.91%

Return on Capital Employed

57.03%

0.86%

Return on Investment

1.34%

1.16%

 

Here is a summary of the financial and operational metrics for Kabirdas Investments for the year 2024 and 2023:

Current Ratio

The current ratio has increased significantly from 9.23 to 45.68, indicating a very high level of liquidity. This suggests that the company holds an excessive amount of current assets compared to its current liabilities.

Return on Equity (ROE)

ROE has improved sharply to 56.10% from a negative value, signaling strong profitability in relation to shareholder equity. This drastic turnaround indicates effective use of equity capital and a significant rise in net profits.

Net Capital Turnover Ratio

This ratio has slightly declined from 0.46 to 0.38, suggesting reduced efficiency in generating revenue from capital employed.

Net Profit Ratio

The net profit ratio shows an extraordinary shift from -131.91% to 14,724.46%, likely driven by non-operating income (such as dividend or investment income) rather than operating profits.

Return on Capital Employed (ROCE) (2024: 57.03% | 2023: 0.86%)

The ROCE has increased significantly, indicating that the company is now generating much higher returns from its total capital base, signaling enhanced efficiency in capital utilization.

Return on Investment (ROI) (2024: 1.34% | 2023: 1.16%)

The ROI has improved slightly, reflecting better returns on the company’s investments. However, the improvement is marginal, indicating that while investment returns are positive, they have not surged in line with the company 's reported profitability.

Kabirdas Investments Annual Report

Kabirdas Investment Limited Annual Report - 2023-2024

Download

Kabirdas Investment Limited Annual Report - 2023

Download
Support Puja Support Ishika Support Purvi

News Alert