| Periods | 1 Week | 1 Month | 3 Months | 6 Months | 1 Year | 3 Years | All Time |
|---|---|---|---|---|---|---|---|
| Primex-40 | |||||||
| Kabirdas Investments Limited |
|
Particulars |
31-03-2024 |
31-03-2023 |
|
Financial Assets |
|
|
|
Cash & Cash Equivalents |
9,661.14 |
1,495.88 |
|
Loans |
5,841.86 |
5,870.50 |
|
Investments |
2,52,029.17 |
1,36,645.94 |
|
Non Financial Assets |
|
|
|
Current Tax Assets (Net) |
715.97 |
63.41 |
|
Property, Plant & Equipment |
1,183.30 |
- |
|
Other Non Financial Assets |
- |
57.45 |
|
Total Assets |
2,69,431.44 |
1,44,133.18 |
|
Financial Liabilities |
|
|
|
Other Financial Liabilities |
53.25 |
124.06 |
|
Non Financial Liabilities |
|
|
|
Deferred Tax Liabilities (net) |
13,080.39 |
- |
|
Other Non Financial Liabilities |
173.92 |
98.02 |
|
Equity |
|
|
|
Equity Share Capital |
3,957.17 |
3,957.17 |
|
Other Equity |
2,52,166.31 |
1,39,953.55 |
|
Total Liabilities and Equity |
2,69,431.44 |
1,44,133.18 |
|
Particulars |
31-03-2024 |
31-03-2023 |
|
Revenue
from Operations |
|
|
|
Interest Income |
762.08 |
672.11 |
|
Dividend Income |
2576.38 |
1379.81 |
|
Net gain on fair value changes |
33.09 |
174.73 |
|
Other Income |
- |
0.89 |
|
Total Income |
3371.56 |
2226.65 |
|
Expenses |
|
|
|
Employee Benefit Expense |
7444.20 |
4985.15 |
|
Depreciation/Amortisation and Impairment |
59.38 |
- |
|
Other Expenses |
5241.55 |
1137.12 |
|
Total Expenses |
12745.12 |
6122.27 |
|
Profit Before Tax |
-9373.57 |
3894.73 |
|
Current Tax |
1816.30 |
1720.76 |
|
Deferred Tax |
8.51 |
- |
|
Short provision for earlier year tax |
26.38 |
37.25 |
|
Profit After Tax |
-11224.75 |
-5652.73 |
|
Share of Profit/(Loss) of Associates |
-11.66 |
-18.14 |
|
Profit/(Loss)
for the Period |
-11236.42 |
-5670.87 |
|
Other
Comprehensive Income |
|
|
|
Items that will not be reclassified to
profit or loss (specify items and amounts) |
136521.05 |
5143.22 |
|
Income tax relating to items that will not
be reclassified to profit or loss |
13071.87 |
- |
|
Total Other Comprehensive Income |
123449.18 |
5143.22 |
|
Total Comprehensive Income |
112212.76 |
-527.65 |
|
Earning per equity shares |
|
|
|
Basic |
-2.84 |
-1.43 |
|
Diluted |
-2.84 |
-1.43 |
|
Particulars |
31-03-2024 |
31-03-2023 |
|
Cash Flow from Operating Activities |
|
|
|
Net Profit Before Tax |
-9373.57 |
-3894.73 |
|
Depreciation |
59.38 |
- |
|
Dividend Income |
-2576.38 |
-1379.81 |
|
Fair Value Changes |
-33.09 |
-174.73 |
|
Operating Profit Before WC Changes |
-11923.66 |
-5449.27 |
|
Adjustment
for: |
|
|
|
Other Non Financial liabilities |
75.90 |
94.35 |
|
Other Financial liabilities |
-70.80 |
44.39 |
|
Loans & Advances |
28.64 |
5830.53 |
|
Other Financial Asset |
57.45 |
27.87 |
|
Cash generated from Operating
Activities |
-11832.47 |
547.87 |
|
Direct Tax Paid (Net) |
-2495.23 |
-1419.06 |
|
Net Cash from Operating Activities |
-14327.71 |
-871.19 |
|
Cash Flow from Investing Activities |
|
|
|
Proceeds from purchase of Fixed Assets |
-1242.68 |
- |
|
Proceeds from sale of Investments (net) |
21126.16 |
480.52 |
|
Dividend Income |
2576.38 |
1379.81 |
|
Fair Value Changes |
33.09 |
174.73 |
|
Net Cash from Investment Activities |
22492.996 |
2035.06 |
|
Net Increase in Cash & Cash
Equivalents |
8165.26 |
1163.87 |
|
Opening Cash & Cash Equivalents |
1495.88 |
332.00 |
|
Closing Cash & Cash Equivalents |
9661.14 |
1495.88 |
Here
is a summary of the Cash Flow Statement for the years 2024 and 2023:
Kabirdas Investments Limited reported a net loss before
tax of ₹9,373.57 thousand in FY 2024, higher than the previous
year’s loss. After adjustments like depreciation, dividend income,
and fair
value changes, the operating loss before working capital changes
stood at ₹11,923.66 thousand. Working capital adjustments, especially a reduction in loans
and advances, partially offset the deficit. Despite this, net cash used in
operations was ₹14,327.71 thousand, reflecting continued
negative operating performance.
The investing activities showed a net inflow of
₹22,492.96 thousand in FY 2024, up substantially from ₹2,035.06
thousand in FY 2023. The key contributor was the proceeds from the
sale/purchase of investments (net) amounting to ₹21,126.16 thousand,
showing the company relied heavily on liquidation of investments. Additionally,
dividend
income of ₹2,576.38 thousand and sale of fixed
assets (₹480.52 thousand) added to the inflow. This inflow from
investments cushioned the heavy cash burn from operations.
There were no financing activities
reported for either FY 2024 or FY 2023. This suggests the company did not raise
or repay any capital or debt during the year, possibly relying solely on
internal accruals and investment income.
As a result of the activities above, net cash increased
by ₹8,165.26 thousand in FY 2024, compared to an increase of
₹1,163.87 thousand in FY 2023. The opening balance of ₹1,495.88 thousand
increased to a closing balance of ₹9,661.14 thousand,
driven entirely by proceeds from investing activities, which masked the heavy
operational losses.
|
Particulars |
2024 |
2023 |
|
Current Ratio |
45.68 |
9.23 |
|
Return on
Equity Ratio |
56.10% |
-0.35% |
|
Net Capital
Turnover Ratio |
0.38% |
0.46% |
|
Net Profit
Ratio |
14724.46% |
-131.91% |
|
Return on
Capital Employed |
57.03% |
0.86% |
|
Return on
Investment |
1.34% |
1.16% |
Here is a summary of the financial
and operational metrics for Kabirdas Investments for the year 2024 and 2023:
The current ratio
has increased significantly from 9.23 to 45.68, indicating a very high level
of liquidity. This suggests that the company holds an excessive amount of
current assets compared to its current liabilities.
ROE has improved sharply to 56.10%
from a negative value, signaling strong profitability in relation to
shareholder equity. This drastic turnaround indicates effective use of equity
capital and a significant rise in net profits.
This ratio has slightly
declined from 0.46 to 0.38, suggesting reduced efficiency
in generating revenue from capital employed.
The net profit ratio
shows an extraordinary shift from -131.91% to
14,724.46%, likely driven by non-operating income (such as
dividend or investment income) rather than operating profits.
The ROCE has increased
significantly, indicating that the company is now generating much higher
returns from its total capital base, signaling enhanced
efficiency in capital utilization.
The ROI has improved
slightly, reflecting better returns on the company’s
investments. However, the improvement is marginal, indicating that while
investment returns are positive, they have not surged in line with the
company 's reported profitability.