Unlisted Deals:
×

Jotindra Steel & Tubes Annual Reports & Financial

Last Traded Price 81.00 + 0.00 %

Jotindra Infrastructure Limited (Jotindra Infrastructure) Return Comparision with Primex 40 Index

Periods 1 Week 1 Month 3 Months 6 Months 1 Year 3 Years All Time
Primex-40
Jotindra Infrastructure Limited

Jotindra Infrastructure Limited Consolidated Balance Sheet (Rs in Millions)

Particulars

31-03-2025

31-03-2024

Non-current assets

 

 

Property, plant and equipment

766.73

71.47

Capital work in progress

0.25

0.25

Goodwill

99.95

99.94

Financial assets

 

 

Non-current investments

287.59

314.44

Long term loans and advances

2.50

2.50

Other financial assets

65.18

304.62

Deferred tax assets (net)

2.96

2.87

Current assets

 

 

Inventories

 

 

Group housing project

786.21

887.21

Other than group housing project

236.39

152.39

Financial assets

 

 

Trade receivables

101.37

69.27

Cash & cash equivalents

2.80

2.82

Bank balances other than above

58.08

73.37

Short term loans and advances

271.13

718.32

Other financial assets

166.00

172.50

Other current Assets

29.45

29.11

Total assets

2,876.60

2,901.08

Equity

 

 

Equity share capital

80.75

48.75

Retained earnings

1,094.70

815.39

Other reserves

247.08

247.08

Non-controlling interest

4.46

4.56

Non-current liabilities

 

 

Long term borrowings

393.69

247.49

Provisions

2.60

2.25

Current liabilities

 

 

Short term borrowings

65.61

50.13

Trade payables

102.02

437.73

Other financial liabilities

30.49

24.20

Other current liabilities

820.53

1,001.46

Provisions

34.68

22.04

Total Equity & Liabilities

2,876.60

2,901.08

Jotindra Infrastructure Limited Consolidated Profit & Loss Statement (Rs in Millions)

Particulars

31-03-2025

31-03-2024

Income

 

 

Revenue from Operations

888.22

741.92

Other Income

233.32

511.51

Total Income

1,121.54

1,253.44

Expenses

 

 

Expenditure on group housing project

676.60

722.46

Purchase of stock in trade

84.00

16.55

Changes in inventories of finished goods, work in progress

-84.00

-16.55

Employee benefit expenses

2.65

2.86

Finance costs

3.44

2.38

Depreciation

9.87

12.56

Selling and distribution expenses

-

0.39

Administration and general expenses

7.78

4.75

Total Expenses

700.34

745.39

Profit/(loss) before exceptional items and tax

421.20

508.04

Share of (profit)/loss of associate

0.11

0.20

Exceptional items

122.25

-

Profit/(Loss) before tax

298.84

507.84

Provision for current tax

-19.95

-7.49

Earlier year taxes

0.08

-0.92

Deferred tax asset/liability

0.09

8.07

Profit/(loss) for the year

279.06

507.51

Other comprehensive income

 

 

Items that will not be reclassified to profit or loss:

 

 

Re-measurement gains/(losses) on defined benefit plans

0.20

0.25

Income tax relating to items that will not be

reclassified to profit & loss

-0.05

-0.06

Total comprehensive income attributable to

 

 

Shareholder of the company

279.31

507.57

Non-controlling interest

-0.10

0.13

Total comprehensive income for the year

279.21

507.70

Earnings per equity share

 

 

Basic

47.34

104.19

Diluted

47.34

104.19

Jotindra Infrastructure Limited Consolidated Cash Flow Statement (Rs in Millions)

Particulars

31-03-2025

31-03-2024

Cash Flow from Operating Activities

 

 

Profit/(loss) before exceptional items and tax

421.20

508.04

Adjustments for:

 

 

Share of Profit/ (Loss) of Associate

-0.11

-0.20

Profit of Minority Shareholders

0.10

-0.13

Depreciation

9.87

12.56

Profit on Sale of Assets

-0.04

-16.91

Loss on investment in shares

-

0.09

Sundry balances written off/Back

-

0.12

Interest income

-11.23

-22.58

Interest expenses

3.43

2.33

Provision for doubtful receivables

-

-44.44

Provision for doubtful Advances written back

-

-138.09

Loss in Partnership Firm

-

0.42

Gain (Conversion of Land into Stock in Trade)

-

-286.25

Operating Profit/(Loss) before working capital changes

423.21

14.95

Movements in cash flow on account of working capital:

 

 

Changes in security deposits

239.44

-302.91

Changes in inventories

21.28

-83.30

Changes in trade receivables

-50.88

129.82

Changes in other financial Assets

6.50

-

Changes in other current assets

343.35

-56.79

Changes in other financial liabilities

6.29

10.11

Changes in provisions

-6.73

-1.32

Changes in trade payables

-335.68

314.91

Changes in other current liabilities

-180.93

-152.24

Net cash from operating activities

465.86

-126.76

Cash Flow from Investing Activities

 

 

Payments to acquire Property, Plant and Equipment

-709.68

-10.17

Payments from sale of Property, Plant and Equipment

0.30

126.20

Payments to acquire non- current investments

26.84

-21.39

Interest received

11.23

22.58

Redemption/(Investments) in margin money deposits

15.28

-31.40

Net cash (used in)/ generated in investing activities

-656.02

85.83

Cash Flow from Financing Activities

 

 

(Repayment)/Proceeds from long term borrowings

146.19

28.80

Proceeds from short term borrowings

15.48

15.49

Interest and other finance charges paid

-3.43

-2.33

Proceeds from issue of share capital on preferential basis

32.00

-

Distribution to minority shareholder

-0.10

-0.10

Net cash used in financing activities

190.14

41.87

Net changes in cash & cash equivalents

-0.02

0.93

Opening balance of cash & cash equivalents

2.82

1.89

Closing balance of cash & cash equivalents

2.80

2.82

Summary of the Cash Flow Statement for the years 2025 and 2024:

Cash Flow from Operating Activities

During FY 2024-25, the company generated a strong positive net cash flow from operations of ₹465.86 million compared to a negative cash flow of ₹126.76 million in FY 2023-24. Although profit before exceptional items and tax declined from ₹508.04 million to ₹421.20 million, operating cash flow improved substantially due to favorable working capital movements.

Major positive contributors included a significant increase in security deposits (₹239.44 million) and other current assets (₹343.35 million). However, trade payables declined sharply (₹335.68 million outflow), and other current liabilities also reduced (₹180.93 million), indicating repayment of obligations.

In the previous year (FY24), operating cash was adversely affected by large non-cash adjustments such as gain on conversion of land into stock-in-trade and write-backs of doubtful advances, which reduced operating profit before working capital changes to ₹14.95 million. Overall, FY25 reflects improved operational cash generation and better liquidity from core activities.

 

Cash Flow from Investing Activities

The company reported a significant net cash outflow from investing activities of ₹656.02 million in FY25 compared to a net inflow of ₹85.83 million in FY24.

The major reason for this outflow was heavy investment in Property, Plant and Equipment (₹709.68 million), indicating expansion or capital expenditure. In contrast, FY24 saw proceeds from the sale of Property, Plant and Equipment (₹126.20 million), which contributed to positive investing cash flow.

Interest received declined from ₹22.58 million to ₹11.23 million. Redemption of margin money deposits generated ₹15.28 million in FY25, while FY24 recorded an investment outflow under this head.

Overall, FY25 shows aggressive capital investment, suggesting growth-oriented expansion.

 

Cash Flow from Financing Activities

Financing activities generated a net cash inflow of ₹190.14 million in FY25, significantly higher than ₹41.87 million in FY24.

This increase was primarily due to higher long-term borrowings (₹146.19 million) and proceeds from issue of share capital on a preferential basis (₹32.00 million). Short-term borrowings remained almost stable. Interest payments slightly increased to ₹3.43 million.

The higher financing inflow indicates that the company relied on both debt and equity funding to support its capital expenditure and expansion activities during FY25.

 

Net Change in Cash & Cash Equivalents

Despite strong operating cash inflows and financing support, heavy capital expenditure resulted in an almost negligible net decrease in cash and cash equivalents (₹0.02 million) in FY25. Cash balance remained stable at ₹2.80 million compared to ₹2.82 million in FY24.

This indicates that the company effectively balanced operating inflows, investment outflows, and financing inflows, maintaining stable liquidity levels.

Financial ratios of Jotindra Infrastructure Limited

Particulars

31-03-2025

31-03-2024

Current ratio

2.48

1.48

Debt equity ratio

0.36

0.30

Return on equity ratio

0.56

1.54

Inventory turnover ratio

22.15%

59.43%

Trade receivables turnover ratio

0.57

0.86

Trade payables turnover ratio

10.41

6.63

Net capital turnover ratio

0.84

3.94

Net profit ratio

0.31

0.68

Return on capital employed

0.30

0.46

Summary of the financial ratios for the years 2025 and 2024:

Current Ratio:
The current ratio improved significantly to 2.48 from 1.48, indicating a stronger liquidity position. The company now has better short-term solvency and sufficient current assets to meet its current liabilities comfortably.

Debt-Equity Ratio:
The debt-equity ratio increased slightly to 0.36 from 0.30, showing a moderate rise in borrowings. However, the ratio remains within a reasonable level, indicating a balanced capital structure with manageable financial risk.

Return on Equity:
ROE declined sharply to 0.56 from 1.54, reflecting a significant fall in profitability for shareholders. This indicates reduced efficiency in generating returns from shareholders’ funds.

Inventory Turnover Ratio:
The inventory turnover ratio decreased substantially to 22.15% from 59.43%, indicating slower movement of inventory. This suggests weaker inventory management and possible overstocking.

Trade Receivables Turnover Ratio:
The ratio declined to 0.57 from 0.86, showing slower collection of receivables. This may negatively impact liquidity and increase the risk of bad debts.

Trade Payables Turnover Ratio:
The ratio improved to 10.41 from 6.63, indicating faster payment to suppliers. While this strengthens supplier relationships, it may reduce the benefit of credit periods.

Net Capital Turnover Ratio:
The ratio dropped significantly to 0.84 from 3.94, indicating lower efficiency in utilizing capital to generate revenue. This reflects reduced operational performance during the year.

Net Profit Ratio:
The net profit ratio declined to 0.31 from 0.68, showing a reduction in overall profitability and weaker cost control.

Return on Capital Employed:
ROCE decreased to 0.30 from 0.46, indicating lower efficiency in generating returns from total capital employed, reflecting overall decline in operational performance.

Jotindra Infrastructure Annual Report

Jotindra Infrastructure Q1 Financials 2023-24

Download

Jotindra Infrastructure Annual Report 2024-25

Download

Jotindra Infrastructure Annual Report 2023-24

Download

Jotindra Infrastructure Annual Report 2022-23

Download

Jotindra Infrastructure Annual Report 2021-22

Download

Corporate Actions

AGM notice 2024

Download
Support Puja Support Ishika Support Purvi

News Alert