| Periods | 1 Week | 1 Month | 3 Months | 6 Months | 1 Year | 3 Years | All Time |
|---|---|---|---|---|---|---|---|
| Primex-40 | |||||||
| JDS Finance Company Limited |
|
Particulars |
31-03-2024 |
31-03-2023 |
|
Current
assets |
|
|
|
Inventories |
234,200.00 |
- |
|
Cash
& Bank Balances |
291.83 |
8.84 |
|
Loans |
46,227.95 |
214,456.86 |
|
Other
Current assets |
828.59 |
828.59 |
|
Total Assets |
281,548.37 |
215,294.29 |
|
Equity |
|
|
|
Equity
Share capital |
573,500.00 |
573,500.00 |
|
Other
Equity |
-418,976.91 |
-359,672.33 |
|
Total
Equity |
154,523.09 |
213,827.67 |
|
Current
liabilities |
|
|
|
Financial
liabilities |
|
|
|
Borrowings |
126,051.20 |
- |
|
Other
current liabilities |
973.68 |
1,466.62 |
|
Total
Equity and Liabilities |
281,548.37 |
215,294.29 |
|
Particulars |
31-03-2024 |
31-03-2023 |
|
Revenues
|
|
|
|
Revenue
from operations |
- |
26,173.41 |
|
Other
income |
5,589.22 |
8,487.65 |
|
Total
Revenues |
5,589.22 |
34,661.06 |
|
Expenses |
|
|
|
Purchases |
234,200.00 |
66.56 |
|
Change
in Inventories |
-234,200.00 |
4,821.60 |
|
Employee
benefit expense |
30.00 |
4,870.69 |
|
Other
Expenses |
64,863.41 |
76,052.92 |
|
Total
expenses |
64,893.41 |
85,811.77 |
|
Profit
before Exceptional Items, and Tax |
-59,304.18 |
-51,150.71 |
|
Profit/
(loss) before tax |
-59,304.18 |
-51,150.71 |
|
Profit/
(loss) for the year net of tax |
-59,304.18 |
-51,150.71 |
|
Total
Comprehensive Income For the year |
-59,304.18 |
-51,150.71 |
|
Earnings
per equity share |
|
|
|
Earnings
per Share (Basic & Diluted) |
-0.01 |
-0.01 |
|
Particulars |
31-03-2024 |
31-03-2023 |
|
A. CASH
FLOW FROM OPERATING ACTIVITIES |
|
|
|
Net
Profit/ (Loss) before tax & Extraordinary items |
-59,304.18 |
-51,150.71 |
|
Adjustments
for Current Assets & Liabilities: |
|
|
|
(Increase)
Decrease in Loan & Advances |
168,228.91 |
43,995.48 |
|
(Increase)
Decrease in Closing Stock |
-234,200.00 |
4,821.60 |
|
Increase
(Decrease) in Other Current Liabilities |
-492.94 |
-6.73 |
|
(Increase)
Decrease in Short Term Borrowings |
126,051.20 |
-10,000.00 |
|
(Increase)
Decrease in Other Current Assets |
- |
11,707.95 |
|
Cash
generated from operations. |
282.99 |
-632.41 |
|
Net
cash from operating activities. |
282.99 |
-632.41 |
|
Net
increase/ (Decrease) in cash & cash equivalents |
282.99 |
-632.41 |
|
Opening
Cash and Cash Equivalents |
8.84 |
641.25 |
|
Closing
Cash and Cash Equivalents |
291.83 |
8.84 |
Summary of the Cash Flow Statement for the years
2024 and 2023:
Operating Activities
The cash flow from operating activities showed a positive inflow of ₹282.99 hundreds in 2024, compared to a negative outflow of ₹632.41 hundreds in 2023. Although the company reported a higher loss before tax of ₹59,304.18 hundreds (2023: ₹51,150.71 hundreds), favourable working capital movements supported cash generation. A major inflow came from the decrease in loans and advances of ₹168,228.91 hundreds, while this was partly offset by a substantial increase in closing stock of ₹234,200.00 hundreds and a reduction in short-term borrowings of ₹126,051.20 hundreds. Overall, operating cash flows improved due to better working capital management despite continued losses.
Investing Activities
There were no cash inflows or outflows from investing activities during both 2024 and 2023. This indicates that the company did not undertake any capital expenditure, asset purchases, asset sales, or investment transactions during the period.
Financing Activities
The company reported no cash flows from financing activities in both years. This suggests that there were no fresh equity infusions, dividend payments, long-term borrowings, or repayment of long-term debt during the year, and the capital structure remained unchanged.
Net Operating Cash Flow & Cash Position
With operating activities being the sole source of cash movement, the net increase in cash and cash equivalents stood at ₹282.99 hundreds in 2024, as against a decrease of ₹632.41 hundreds in 2023. Consequently, cash and cash equivalents increased from ₹8.84 hundreds at the beginning of the year to ₹291.83 hundreds at the end of the year, reflecting an improvement in short-term liquidity despite the on-going operating losses.