Unlisted Deals:
×

Indu Engineering And Textiles Ltd Annual Reports, Balance Sheet and Financials

Last Traded Price 10.00 + 0.00 %

Indu Engineering And Textiles Limited (Indu Engineering) Return Comparision with Primex 40 Index

Periods 1 Week 1 Month 3 Months 6 Months 1 Year 3 Years All Time
Primex-40
Indu Engineering And Textiles Limited

Indu Engineering And Textiles Limited Balance Sheet (Rs In Lakhs)

Particulars

2023

2022

ASSETS

 

 

(A).NON-CURRENT ASSETS

 

 

(i) Property, Plant and Equipement

913.15

902.32

(ii) Non-Current Investments

1.18

1.18

Total Non Current Assets

914.32

903.5

(B).CURRENT ASSETS

 

 

(i) Inventories

760.62

786.94

(ii)Trade Receivables

739.17

787.84

(iii) Cash and Cash Equivalents

36.69

27.76

(iv) Short Term Loans and Advances

245.85

219.01

(v) Other Current Assets

18.09

7.96

Total Current Assets

1,800.41

1,829.51

TOTAL

2,714.74

2,733.01

LIABILITIES

 

 

(A).EQUITY

 

 

(i) Equity Share Capital

514.53

514.53

(ii) Other Equity

329.41

312.81

Total Equity

843.94

827.34

(B). NON-CURRENT LIABILITIES

 

 

(i) Long Term Borrowings

872.08

915.96

(ii) Deferred Tax Liabilities

70.06

66.07

Total Non Current Liabilities

942.14

982.02

(C). CURRENT LIABILITIES

 

 

(i) Short Term Borrowing

685.75

670.61

(ii) Trade Payables

233.77

245.64

(iii) Short Term Provisions

9.14

7.4

Total Current Liabilities

928.66

923.65

TOTAL

2,714.73

2,733.01

Indu Engineering And Textiles Limited Profit & Loss Statement (Rs In Lakhs)

Particulars

2023

2022

Income

 

 

Revenue from operations

1,826.30

1,485.53

Other income

 

3.93

Total Income

1,826.30

1,489.46

Expenses:

 

 

Cost of materials Consumed

1,185.91

961.36

Changes in inventories of stock in trade

-19.59

-64.58

Employee benefit expenses

62.37

56.43

Finance costs

132.08

116.61

Depreciation and amortization expenses

35.3

33.47

Other expenses

409.65

376.54

Total expenses

1,805.71

1,479.83

Profit/(Loss) before exceptional items and income tax

20.59

9.64

Profit/(Loss) before tax

20.59

9.64

Tax Expense:

 

 

Current tax

 

0.25

Deferred tax

3.99

4.42

Profit/(Loss) for the period(Continuing Operations)

20.59

9.64

Total Profit/(Loss) for the period(Continuing + Discontinuing Operations)

20.59

9.64

Balance Brought Forward from Last Year

29.36

24.4

Add: Profit Available for Appropriation

16.6

4.96

BALANCE CARRIED TO BALANCE SHEET

45.96

29.36

Indu Engineering And Textiles Limited Consolidated Cash Flow Statement (Rs In Lakhs)

Particulars

2023

2022

CASH FLOW FROM / (USED IN) OPERATING ACTIVITIES

 

 

Net Profit Before Tax and extraordinary Items :

20.59

9.64

Adjustment for :

 

 

Depreciation

35.3

33.47

Interest Expenses

129.05

114.26

Operating profit before working capital changes

184.93

157.36

Increase/Decrease in sundry debtors

48.67

35.48

Increase/Decrease in Inventories

26.32

-18.32

Increase/decrease in Loans & Advance

-26.84

-12.23

Increase/decrease in Other Current Assets

-10.12

0.65

Increase/Decrease in Sundry Creditors

-11.87

11.1

Increase/Decrease in Working Capital Limit from Bank

15.14

-32.33

Increase/Decrease in Other Current Liabilities

1.74

-15.92

Cash generated form operations Before Extraordinary Items

227.97

125.8

Extraordinary Items:

 

 

Less:Tax paid

 

0.25

Net Cash from Operating Activities

227.97

125.54

CASH FLOW FROM / (USED IN) INVESTING ACTIVITIES

 

 

Purchase of Fixed Assets

-46.12

-61.63

Net Cash from / (used in) Investing Activities

-46.12

-61.63

CASH FLOW FROM / (USED IN) FINANCING ACTIVITIES

 

 

Proceeds from from Secured Loan

-89.83

-8.49

Proceeds from from Unsecured Loan

45.96

38.24

Interest paid

-129.05

-114.26

NET CASH FROM / (USED IN) FINANCING ACTIVITIES

-172.92

-84.51

Net Increase / (Decrease) in Cash and Cash Equivalents

8.93

-20.59

Cash and Cash Equivalents at the beginning of the year

27.76

48.35

Cash and Cash Equivalents at the end of the year

36.69

27.76

Certainly, here is a summary of the Cash Flow Statement for the years 2023 and 2022:

2023:

A. CASH FLOW FROM OPERATING ACTIVITIES:

Net Profit Before Tax and Extraordinary Items: Rs 20.59

Adjustment for Depreciation: Rs 35.3

Interest Expenses: Rs 129.05

Operating Profit Before Working Capital Changes: Rs 184.93

Increase/Decrease in Sundry Debtors: Rs 48.67

Increase/Decrease in Inventories: Rs 26.32

Increase/Decrease in Loans & Advance: Rs -26.84

Increase/Decrease in Other Current Assets: Rs -10.12

Increase/Decrease in Sundry Creditors: Rs -11.87

Increase/Decrease in Working Capital Limit from Bank: Rs 15.14

Increase/Decrease in Other Current Liabilities: Rs 1.74

Cash Generated from Operations Before Extraordinary Items: Rs 227.97

Extraordinary Items:

Less: Tax Paid: Rs 0.25

Net Cash from Operating Activities: Rs 227.97

B. CASH FLOW FROM INVESTING ACTIVITIES:

Purchase of Fixed Assets: Rs -46.12

Net Cash from/used in Investing Activities: Rs -46.12

C. CASH FLOW FROM FINANCING ACTIVITIES:

Proceeds from Secured Loan: Rs -89.83

Proceeds from Unsecured Loan: Rs 45.96

Interest Paid: Rs -129.05

Net Cash from/used in Financing Activities: Rs -172.92

Net Increase/Decrease in Cash and Cash Equivalents: Rs 8.93

Cash and Cash Equivalents at the Beginning of the Year: Rs 27.76

Cash and Cash Equivalents at the End of the Year: Rs 36.69

2022:

A. CASH FLOW FROM OPERATING ACTIVITIES:

Net Profit Before Tax and Extraordinary Items: Rs 9.64

Adjustment for Depreciation: Rs 33.47

Interest Expenses: Rs 114.26

Operating Profit Before Working Capital Changes: Rs 157.36

Increase/Decrease in Sundry Debtors: Rs 35.48

Increase/Decrease in Inventories: Rs -18.32

Increase/Decrease in Loans & Advance: Rs -12.23

Increase/Decrease in Other Current Assets: Rs 0.65

Increase/Decrease in Sundry Creditors: Rs 11.1

Increase/Decrease in Working Capital Limit from Bank: Rs -32.33

Increase/Decrease in Other Current Liabilities: Rs -15.92

Cash Generated from Operations Before Extraordinary Items: Rs 125.8

Extraordinary Items:

Less: Tax Paid: Rs 0.25

Net Cash from Operating Activities: Rs 125.54

B. CASH FLOW FROM INVESTING ACTIVITIES:

Purchase of Fixed Assets: Rs -61.63

Net Cash from/used in Investing Activities: Rs -61.63

C. CASH FLOW FROM FINANCING ACTIVITIES:

Proceeds from Secured Loan: Rs -8.49

Proceeds from Unsecured Loan: Rs 38.24

Interest Paid: Rs -114.26

Net Cash from/used in Financing Activities: Rs -84.51

Net Increase/Decrease in Cash and Cash Equivalents: Rs -20.59

Cash and Cash Equivalents at the Beginning of the Year: Rs 48.35

Cash and Cash Equivalents at the End of the Year: Rs 27.76

These statements provide a breakdown of the cash flows for operating, investing, and financing activities in both 2023 and 2022, as well as the change in cash and cash equivalents from the beginning to the end of each period.

Bellow are the Financial Ratios

Particulars

2023

2022

Current Ratio

1.94

1.98

Debt Equity Ratio

0.31

0.3

Return on Equity Ratio

0.02

0.01

Inventory turnover ratio,

0.42

0.53

Trade Receivables Turnover Ratio

0.4

0.53

Trade payables turnover ratio

0.13

0.17

Net capital turnover ratio

0.46

0.56

Net profit ratio

0.01

0.01

Return on Capital employed

0.01

 

Return on investment

0.02

0.01

Here is a summary of the financial and operational metrics for Indu Engineering And Textiles Limited for the years 2023 and 2022:

2023:

1.Current Ratio:

The current ratio in 2023 stands at 1.94, indicating that the company has short-term assets to cover its short-term liabilities.

2. Debt Equity Ratio:

The debt equity ratio is 0.31, reflecting a relatively low level of debt compared to equity.

3. Return on Equity Ratio:

The return on equity ratio improved to 0.02, indicating that the company generated a slightly higher return for its shareholders.

4. Inventory Turnover Ratio:

The inventory turnover ratio is 0.42, which suggests that the company is turning over its inventory at a slightly slower rate compared to the previous year.

5. Trade Receivables Turnover Ratio:

The trade receivables turnover ratio is 0.4, implying that the company collected its outstanding receivables at a slower pace in 2023.

6. Trade Payables Turnover Ratio:

The trade payables turnover ratio is 0.13, showing that the company is managing its trade payables less efficiently compared to 2022.

7. Net Capital Turnover Ratio:

The net capital turnover ratio is 0.46, indicating a slightly lower efficiency in utilizing capital to generate sales.

8. Net Profit Ratio:

The net profit ratio remains stable at 0.01, reflecting a consistent profit margin.

9. Return on Investment:

The return on investment improved to 0.02, suggesting that investments made by the company yielded a higher return in 2023.

2022:

1.Current Ratio:

In 2022, the current ratio was slightly higher at 1.98, indicating a relatively better short-term liquidity position.

2. Debt Equity Ratio:

The debt equity ratio in 2022 was 0.3, indicating a low level of debt compared to equity.

3. Return on Equity Ratio:

The return on equity ratio was 0.01, reflecting the company 's ability to generate a return for shareholders.

4. Inventory Turnover Ratio:

The inventory turnover ratio was higher at 0.53, indicating that the company was more efficient in turning over its inventory in 2022.

5. Trade Receivables Turnover Ratio:

The trade receivables turnover ratio was also 0.53, suggesting that the company collected its outstanding receivables more efficiently in 2022.

6. Trade Payables Turnover Ratio:

The trade payables turnover ratio stood at 0.17, indicating a relatively more efficient management of trade payables compared to 2023.

7. Net Capital Turnover Ratio:

The net capital turnover ratio was 0.56, suggesting a higher efficiency in utilizing capital to generate sales in 2022.

8. Net Profit Ratio:

The net profit ratio remained stable at 0.01, indicating a consistent profit margin.

Indu Engineering Annual Report

Indu Engineering And Textiles Limited Annual Report -2023

Download
Support Megha Support Neha

News Alert