Unlisted Deals:
×

Indian Potash Annual Reports, Balance Sheet and Financials

Last Traded Price 2,900.00 + 0.00 %

Indian Potash Limited (Indian Potash) Return Comparision with Primex 40 Index

Periods 1 Week 1 Month 3 Months 6 Months 1 Year 3 Years All Time
Primex-40
Indian Potash Limited

Indian Potash Limited Consolidated Balance Sheet (Rs in Crores)

Particulars

31-03-2025

31-03-2024

Total Equity

 

 

Share Capital

28.60

28.60

Reserves & Surplus

11292.89

9487.61

Non-Current Liabilities

 

 

Long Term Borrowings

71.80

124.99

Lease liabilities

12.96

10.14

Other financial liabilities

128.45

114.35

Long Term Provisions

1.86

1.68

Deferred tax liabilities (net)

1174.64

986.12

Other non-current liabilities

5.66

-

Current Liabilities

 

 

Short Term borrowings

5191.99

4449.69

Lease liabilities

6.34

4.78

(Trade payables) Total outstanding dues of Micro & Small enterprises

4.71

4.83

(Trade payable) Total Outstanding dues of creditors other than above

3742.41

2047.04

Other financial liabilities

190.26

235.16

Provisions

22.02

23.13

Current tax liabilities

178.07

41.77

Other current liabilities

57.19

61.51

Total Equity & Liabilities

22,109.85

17,621.40

Non-Current Assets

 

 

Property, plant and equipment

1541.86

1212.15

Capital work in progress

83.38

217.04

Right of use assets

523.85

108.95

Investment Property

14.01

14.44

Intangible assets

0.59

0.68

Investments accounted for using equity method

5,760.31

5,115.25

Investments

1194.83

654.03

Other financial assets

94.68

30.31

Other Non-Current Assets

1659.12

24.37

Current Assets

 

 

Inventories

4689.84

3791.79

Investments

794.99

-

Trade Receivables

4507.11

3669.76

Cash & cash equivalents

367.18

610.41

Bank balances other than cash and cash equivalents

53.88

3.24

Loans

16.19

4.26

Other financial assets

175.62

115.24

Other Current Assets

632.41

2049.48

Total Assets

22109.85

17621.40

Indian Potash Limited Consolidated Profit & Loss Statement (Rs in Crores)

Particulars

31-03-2025

31-03-2024

Income

 

 

Revenue from Operations

20,688.91

20,946.43

Other Income

223.07

297.91

Total Income

20,911.90

21,244.34

Expenses

 

 

Cost of material consumed

1,414.24

1,228.22

Purchases of stock-in-trade

16,855.11

16,582.31

Changes in inventories of work-in-progress, stock-in-trade and

finished goods

-851.06

231.04

Employee Benefit Expenses

131.53

129.97

Finance Costs

499.42

383.76

Depreciation & amortization expense

3,794.42

2,855.14

Other Expenses

2,056.71

2,374.57

Total Expenses

20,174.32

20,990.58

Profit before share of profit of associate and tax

737.66

253.76

Share of profit before tax of Associate & Jointly Controlled Entity

1,948.97

1,959.42

Profit Before Tax

2,686.63

2,213.18

Current Tax

420.44

253.00

Share of current tax of associates & jointly controlled equity

469.17

530.47

Deferred Tax

135.67

171.88

Profit/(Loss) for the period

1,661.35

1,257.83

Other comprehensive income

 

 

Items that will be reclassified to profit or loss:

 

 

Debt instruments through other comprehensive income

-0.20

-3.32

Exchange difference on translation on foreign operations

205.01

36.94

Income tax relating to items that may be reclassified to profit or loss

-50.83

-5.87

Items that will not be reclassified to profit or loss:

 

 

Gain/ losses on equity instruments at fair value through

other comprehensive income

17.52

13.91

Remeasurements of post-employment benefit obligations

4.49

-5.61

Share of other comprehensive income of associate accounted using

equity method

-12.76

0.46

Income tax relating to items that will not be reclassified to profit or loss

-2.02

2.13

Earning per share

 

 

Basic

580.95

439.84

Diluted

580.95

439.84

Indian Potash Limited Consolidated Cash Flow Statement (Rs in Crores)

Particulars

31-03-2025

31-03-2024

Cash Flow from Operating Activities

 

 

Profit Before Tax

2,686.63

2,213.18

Depreciation and amortization on assets

68.37

60.71

Finance Cost

499.42

383.76

Unrealised exchange difference on translation of assets and liabilities

9.72

22.13

Impairment of Good will

-

4.10

Provision for doubtful trade and other receivables,

loans and advances,(Written back)/ made

-22.19

43.82

Share of net profits of investments accounted for using equity method

-1,948.97

-1,959.42

Dividend from Investments

-0.09

-0.36

Interest Income on financial assets

-73.32

-58.58

Profit on sale of investments, net

-96.68

-84.76

(Profit) /Loss on disposal of PPE, net

-0.29

0.20

Operating profits before working capital changes

1,122.60

624.78

Changes in operating assets and liabilities

 

 

Increase/(Decrease) in Trade receivables

-802.53

1,734.47

Increase in Other financial assets

-100.87

-6.92

Increase/(Decrease) in Other non-current Assets

-1,634.75

35.87

Increase/(Decrease) in Other financial assets

1,417.07

-343.12

(Increase)/Decrease in Inventory

-898.05

221.05

(Increase)/Decrease in Trade Payables

1,709.46

-3,296.81

Decrease in other financial liabilities

-30.80

-15.65

Increase/(Decrease) in Provisions

3.56

-69.46

(Increase)/Decrease in Other liabilities

2.11

-32.32

Cash Generated from Operations

787.80

-1148.11

Direct Tax Paid

-284.14

-320.88

Net Cash from Operating Activities

503.66

-1468.99

Cash Flow from Investing Activities

 

 

Purchase of Fixed Assets (including WIP)

-656.04

-256.19

Acquisition of Business unit

-19.50

-

Sale proceeds of property, plant and equipment

1.21

0.31

Net Increase in non-current investments

-536.17

-241.30

Investment in Mutual Funds sold (net of Purchases)

-696.28

146.17

Net increase in bank deposits

-50.64

184.16

Dividend received from Investments

1,040.18

785.87

Interest received on financial assets

36.13

56.59

Net Cash from Investing Activities

-881.11

675.61

Cash Flow from Financing Activities

 

 

Repayment from long term borrowings

-86.44

-75.40

Proceeds from long term borrowings

23.60

100.88

Proceeds from short term borrowings and cane bills payable to banks

741.04

575.96

Principal paid on lease payments

-25.84

-5.38

Dividend paid on equity shares

-21.45

-20.02

Finance cost paid

-499.42

-383.76

Net Cash generated from Financing Activities

131.49

192.28

Net decrease in Cash & cash equivalents

-245.96

-601.10

Cash and cash equivalents at the beginning of the year

610.41

1213.31

Effects of exchange rate changes on cash and cash equivalents

2.73

-1.80

Cash and cash equivalents at the end of the year

367.18

610.41

Summary of the Cash Flow Statement for the years 2025 and 2024:

Cash Flow from Operating Activities

During FY 2024–25, the company generated a net cash inflow of ₹5.04 crores from operating activities, compared to a net cash outflow of ₹14.69 crores in FY 2023–24, indicating a substantial turnaround in operational cash performance. Profit before tax increased to ₹26.87 crores from ₹22.13 crores in the previous year. However, operating profits were significantly adjusted for non-cash and non-operating items, most notably the share of net profits from equity-accounted investments amounting to ₹19.49 crores, which was deducted as it did not result in cash inflow. After these adjustments, operating profit before working capital changes stood at ₹11.23 crores. Working capital movements remained mixed, with increases in trade receivables, inventories, and other non-current assets exerting pressure, while a sharp rise in trade payables of ₹17.09 crores provided support. Consequently, cash generated from operations amounted to ₹7.88 crores, and after payment of direct taxes of ₹2.84 crores, net operating cash flow turned positive, reflecting improved working capital management compared to the previous year.

 

Cash Flow from Investing Activities

The company reported a net cash outflow of ₹8.81 crores from investing activities in FY 2024–25, as against a net cash inflow of ₹6.76 crores in FY 2023–24. Major outflows were incurred towards purchase of fixed assets amounting to ₹6.56 crores, acquisition of a business unit of ₹0.20 crores, increased non-current investments of ₹5.36 crores, and net investments in mutual funds of ₹6.96 crores. These were partly offset by significant dividend income from investments of ₹10.40 crores and interest income of ₹0.36 crores. The negative investing cash flow indicates higher deployment of funds into capital expenditure and investment activities, suggesting a focus on long-term growth, though it impacted short-term liquidity.

 

Cash Flow from Financing Activities

Financing activities resulted in a net cash inflow of ₹1.31 crores during FY 2024–25, compared to ₹1.92 crores in FY 2023–24. The company raised funds primarily through short-term borrowings amounting to ₹7.41 crores, while long-term borrowings remained limited at ₹0.24 crores. These inflows were partly offset by repayment of borrowings, finance cost paid of ₹4.99 crores, lease principal repayments, and equity dividend payment of ₹0.21 crores. The modest net inflow suggests controlled reliance on external financing to meet funding requirements.

 

Net Change in Cash and Cash Equivalents

Overall, the company experienced a net decrease in cash and cash equivalents of ₹2.46 crores during FY 2024–25, compared to a decline of ₹6.01 crores in FY 2023–24. Cash and cash equivalents reduced from ₹6.10 crores at the beginning of the year to ₹3.67 crores at the end of the year. A marginal positive impact of ₹0.03 crores was recorded due to exchange rate fluctuations. The decline in closing cash balance is mainly attributable to higher investing cash outflows, although the improvement in operating cash flows helped limit the overall reduction.

Indian Potash Limited Financial ratios 

Particulars

31-03-2025

31-03-2024

Current ratio

1.20

1.49

Return on equity

19.44%

13.40%

Debt equity ratio

70.30%

74.22%

Debt service coverage ratio

14.82

-94.06

Inventory turnover ratio

4.11

4.62

Trade receivables ratio

5.06

4.59

Trade payables turnover ratio

12.63

4.85

Net capital turnover ratio

11.22

6.20

Net profit ratio

6.43%

3.71%

Return on capital employed

17.94%

13.39%

Return on Investments

61.17%

76.50%

Summary of the Financial ratios for the years 2025 and 2024:

Current Ratio

The current ratio declined from 1.49 in FY 2023–24 to 1.20 in FY 2024–25, indicating a reduction in short-term liquidity. Although the ratio remains above 1, the downward trend suggests increased pressure on working capital, possibly due to higher current liabilities or tighter cash management. The company’s ability to meet short-term obligations has weakened compared to the previous year.

 

Return on Equity

Return on equity improved significantly from 13.40% to 19.44%, reflecting enhanced profitability and more efficient utilization of shareholders’ funds. The increase indicates that the company generated higher returns for equity shareholders, driven by improved net profits and better capital efficiency.

 

Debt–Equity Ratio

The debt–equity ratio reduced from 74.22% to 70.30%, showing a marginal decline in financial leverage. This indicates a slightly improved capital structure with lower dependence on borrowed funds relative to equity. The company appears to be gradually strengthening its solvency position.

 

Debt Service Coverage Ratio

The debt service coverage ratio improved sharply from (-94.06) in FY 2023–24 to 14.82 in FY 2024–25. This substantial improvement reflects a strong recovery in operating cash flows and earnings, enabling the company to comfortably meet its debt servicing obligations. The current DSCR indicates excellent debt repayment capacity.

 

Inventory Turnover Ratio

The inventory turnover ratio declined from 4.62 times to 4.11 times, suggesting slower movement of inventory during the year. This may indicate higher inventory holding levels or reduced sales efficiency, leading to increased inventory carrying costs.

 

Trade Receivables Turnover Ratio

The trade receivables turnover ratio improved from 4.59 times to 5.06 times, reflecting better collection efficiency. The company has been more effective in converting credit sales into cash, which positively impacts liquidity and working capital management.

 

Trade Payables Turnover Ratio

The trade payables turnover ratio increased significantly from 4.85 times to 12.63 times, indicating faster payment to suppliers. While this reflects improved credibility and timely settlement of dues, it may also reduce the benefit of supplier credit and put pressure on short-term liquidity.

 

Net Capital Turnover Ratio

The net capital turnover ratio improved from 6.20 times to 11.22 times, demonstrating a substantial enhancement in the efficiency of net working capital utilization. The company generated higher revenue per unit of working capital employed, reflecting effective operational and financial management.

 

Net Profit Ratio

The net profit ratio increased from 3.71% to 6.43%, indicating improved cost control, pricing efficiency, or operational performance. The rise in profit margin shows that a larger portion of revenue was converted into net profit during the year.

 

Return on Capital Employed

ROCE improved from 13.39% to 17.94%, reflecting better utilization of total capital employed in the business. This indicates enhanced operational efficiency and profitability from long-term funds invested in the company.

 

Return on Investments

Return on investments declined from 76.50% to 61.17%, suggesting lower income or gains from investments during the year. Although the return remains strong, the decline may be due to reduced dividend income or lower valuation gains compared to the previous year.

Indian Potash Annual Report

Indian Potash Annual Report 2024-25

Download

Indian Potash Annual Report 2023-24

Download

Indian Potash Annual Report 2022-23

Download

Indian Potash Annual Report 2021-22

Download

Corporate Actions

AGM Notice

Download
Support Puja Support Ishika Support Purvi

News Alert