Unlisted Deals:
×

India Carbon Annual Reports, Balance Sheet and Financials

Last Traded Price 850.00 + 0.00 %

India Carbon Limited (ICL ) Return Comparision with Primex 40 Index

Periods 1 Week 1 Month 3 Months 6 Months 1 Year 3 Years All Time
Primex-40
India Carbon Limited

 India Carbon Limited Standalone Balance Sheet (Rs in Crores)

Particulars

31-03-2026

31-03-2025

Non-current Assets

 

 

Property, Plant and Equipment

17.28

18.63

Capital work-in-progress

3.44

3.07

Intangible Assets

0.01

0.01

Financial Assets:

 

 

Investments

381.02

463.49

Other financial assets

0.55

1.44

Other non-current assets

0.39

0.40

Current Assets

 

 

Inventories

71.69

82.83

Financial Assets:

 

 

Investments

37.98

5.19

Trade Receivables

18.96

8.78

Cash and cash equivalents

3.89

7.92

Other Bank Balances

0.47

0.34

Other financial assets

0.36

0.83

Current Tax Assets (Net)

0.88

1.31

Other Current Assets

11.47

13.29

Total Assets

548.38

607.53

Equity

 

 

Equity Share Capital

2.65

2.65

Other Equity

460.69

531.85

Non-current liabilities

 

 

Financial Liabilities:

 

 

Provisions

0.40

0.40

Deferred Tax Liabilities (Net)

2.87

11.99

Current Liabilities

 

 

Financial Liabilities

 

 

Borrowings

74.00

52.00

Trade Payables

 

 

Total outstanding dues of micro enterprises and small enterprises

1.78

3.06

Total outstanding dues of creditors other than

micro enterprises and small enterprises

1.23

1.85

Other financial liabilities

3.83

3.24

Other Current Liabilities

0.71

0.13

Provisions

0.24

0.36

Total Equity and Liabilities

548.38

607.53

 

India Carbon Limited Standalone Profit & Loss Statement (Rs in Crores)

Particulars

31-03-2026

31-03-2025

Revenue from Operations

168.30

174.53

Other Income

5.12

16.35

Total Income

173.42

190.88

Expenses

 

 

Cost of Materials Consumed

160.76

136.16

Changes in Inventories of Finished Goods

-16.85

16.66

Employee Benefits Expense

11.03

10.96

Finance Costs

4.91

1.77

Depreciation and Amortization Expense

2.35

2.44

Other Expenses

32.04

33.95

Total Expenses

194.24

201.94

Profit (Loss) Before Tax

-20.82

-11.06

Deferred Tax

-0.54

1.73

Prior year Tax adjustment

-

-0.05

Profit (Loss) for the Year

-20.28

-12.74

Other Comprehensive Income

 

 

Re measurement of the defined benefit plans

0.22

-0.10

Equity Instruments Through Other Comprehensive Income

-59.68

34.10

Re measurement of the defined benefit plans

-0.08

-0.06

Equity Instruments Through Other Comprehensive Income

8.69

-7.95

Total Comprehensive Income for the Year

-71.13

13.25

Earning per equity share

 

 

Basic

-76.52

-48.08

Diluted

-76.52

-48.08

 

India Carbon Limited Standalone Cash Flow Statement (Rs in Crores)

Particulars

31-03-2026

31-03-2025

Cash Flow from Operating Activities

 

 

Profit before tax

-20.82

-11.06

Adjustments for:

 

 

Depreciation / Amortization Expense

2.35

2.44

Amortization of Prepayments

0.01

0.01

Finance Costs

4.91

1.77

Net Gain/Loss on sale of Property Plant & Equipment

-0.03

-0.01

Interest Income

-0.25

-0.22

Dividend Income

-1.20

-0.47

Liabilities No Longer Required written back

-

-0.03

Gain / Loss on Sale of Investments

-1.21

-3.45

Net Gain/Loss on reinstatement of Investments

measured at fair value through profit or loss

-0.79

-9.87

Bad Debts / Advances written off

0.06

-

Operating Profit before Working Capital changes

-16.97

-20.91

Adjustments for:

 

 

(Increase)/decrease in Trade Receivables, Loans, Advances

and Other Assets

-7.95

32.26

(Increase)/ decrease in Inventories

11.13

-0.91

Increase/ (decrease) in Trade Payables, Other Liabilities and Provisions

-0.56

0.99

Cash Generated from Operations

-14.33

11.43

Less : Direct Taxes Paid

0.43

-2.65

Net Cash Flow from Operating Activities

-13.90

8.78

Cash Flow from Investing Activities

 

 

Addition to fixed assets including Capital Work in Progress

-1.39

-1.21

Sale of Property, Plant & Equipments

0.04

0.02

Investment in Mutual Funds

-39.90

-235.15

Sale of Investment in Mutual Funds

31.90

154.96

Investment in Bank Deposits

0.67

0.94

Interest Income

0.25

0.22

Dividend Income

1.20

0.47

Net Cash Flow from Investing Activities

-7.23

-79.76

Cash Flow from Financing Activities

 

 

Proceeds from Short Term Borrowings (Net)

22.00

52.00

Finance Costs

-4.91

-1.77

Dividend Paid

-

-0.53

Net Cash Used in Financing Activities

17.09

49.70

Net Increase / (Decrease) in Cash and Cash Equivalent

-4.04

-21.28

Add: Balance of Cash and Cash Equivalents at Beginning of Year

7.92

29.20

Balance of Cash and Cash Equivalents at End of Year

3.89

7.92


Summary of Cash Flow Statement:



Cash Flow from Operating Activities

India Carbon Limited reported a net cash outflow from operating activities of ₹13.90 crore in FY 2025–26, compared with a net inflow of ₹8.78 crore in FY 2024–25, reflecting a significant decline in cash generation from its core operations. The company incurred a loss before tax of ₹20.82 crore, and although non-cash expenses such as depreciation (₹2.35 crore) and finance costs (₹4.91 crore) were added back, these were offset by non-operating incomes including dividend income, interest income, gains on sale of investments, and fair value gains on investments, resulting in an operating loss before working capital changes of ₹16.97 crore. Working capital movements had a mixed effect, with a reduction in inventories (₹11.13 crore) improving liquidity, while an increase in trade receivables and other current assets (₹7.95 crore) and a decrease in trade payables and other liabilities (₹0.56 crore) led to additional cash outflows. Consequently, cash generated from operations remained negative at ₹14.33 crore, and after tax payments, the company recorded a net operating cash outflow of ₹13.90 crore, indicating that its core business operations were unable to generate adequate cash during the year.

 

Cash Flow from Investing Activities

The company recorded a net cash outflow of ₹7.23 crore from investing activities during FY 2025-26, representing a significant improvement over the outflow of ₹79.76 crore in the previous year. Capital expenditure remained relatively modest at ₹1.39 crore, suggesting limited investment in fixed assets and expansion projects. The major investing activity involved mutual fund transactions, where the company invested ₹39.90 crore while redeeming investments worth ₹31.90 crore, resulting in a net investment outflow. The company also generated cash through interest income (₹0.25 crore), dividend income (₹1.20 crore), sale of fixed assets (₹0.04 crore), and maturity of bank deposits (₹0.67 crore).

Compared with FY 2024-25, the lower cash outflow indicates a more conservative investment strategy and reduced deployment of surplus funds into financial investments. Although investing activities continued to consume cash, the scale of investment was considerably lower than in the previous year, thereby reducing pressure on overall liquidity.

 

Cash Flow from Financing Activities

Financing activities generated a net cash inflow of ₹17.09 crore during FY 2025-26, compared with ₹49.70 crore in FY 2024-25. The primary source of financing was an increase in short-term borrowings of ₹22.00 crore, reflecting the company 's reliance on external debt to meet liquidity requirements arising from negative operating cash flows. Finance costs increased significantly to ₹4.91 crore from ₹1.77 crore in the previous year, indicating a higher borrowing burden and increased cost of debt. Unlike the previous year, no dividend was paid during FY 2025-26, enabling the company to conserve cash.

Overall, financing activities provided the cash necessary to support operations and investments. However, the increasing dependence on borrowings, coupled with rising finance costs, suggests that the company 's financial risk has increased and future profitability will need to improve to sustain debt servicing.

 

Net Change in Cash and Cash Equivalents

Overall, the company experienced a net decrease in cash and cash equivalents of ₹4.04 crore during FY 2025-26, compared with a decline of ₹21.28 crore in the previous year. The cash balance declined from ₹7.92 crore at the beginning of the year to ₹3.89 crore at year-end. Although the reduction in cash was substantially lower than the previous year due to reduced investment outflows and financing support, the decline still reflects continued pressure on liquidity. Negative operating cash flows remained the primary reason for the fall in cash balances, while additional borrowings only partially offset the cash deficit.

 

Financial ratios of India Carbon Limited for the year 2026 and 2025:

 

Particulars

31-03-2026

31-03-2025

Current Ratio

1.77

1.97

Debt-Equity Ratio

0.16

0.10

Return on Equity Ratio

-7.65

-4.81

Inventory turnover ratio

2.18

2.44

Trade Receivables turnover ratio

12.13

11.36

Trade payables turnover ratio

8.70

11.39

Net capital turnover ratio

2.77

1.78

Net profit ratio

-0.12

-0.07

Return on Capital employed

-0.03

-0.02

Interest Coverage ratio

-3.24

-5.26

 

Summary of Financial Ratios:

Current Ratio

The current ratio declined from 1.97 in FY 2024–25 to 1.77 in FY 2025–26, indicating a slight weakening in short-term liquidity. However, the ratio remained above 1, suggesting that the company still possessed sufficient current assets to meet its current liabilities.

 

Debt–Equity Ratio

The debt–equity ratio increased from 0.10 to 0.16, reflecting a higher reliance on debt financing during FY 2025–26. Despite the increase, the ratio remained low, indicating that the company continued to maintain a conservative capital structure with limited financial leverage.

 

Return on Equity (ROE)

The Return on Equity declined from –4.81% to –7.65%, indicating that shareholders experienced a higher negative return during FY 2025–26. The deterioration reflects increased losses, reducing the company 's ability to generate returns from shareholders ' funds.

 

Inventory Turnover Ratio

The inventory turnover ratio decreased from 2.44 to 2.18 times, indicating slower inventory movement compared to the previous year. This suggests relatively lower efficiency in inventory management and slower conversion of inventory into sales.

 

Trade Receivables Turnover Ratio

The trade receivables turnover ratio improved from 11.36 to 12.13 times, indicating more efficient collection of receivables during FY 2025–26. The higher ratio reflects improved credit management and faster conversion of receivables into cash.

 

Trade Payables Turnover Ratio

The trade payables turnover ratio declined from 11.39 to 8.70 times, suggesting that the company took a longer time to settle its trade payables. This may indicate extended payment periods or efforts to conserve cash amid liquidity pressures.

 

Net Capital Turnover Ratio

The net capital turnover ratio increased from 1.78 to 2.77 times, indicating improved utilization of working capital to generate revenue. The higher ratio reflects better efficiency in employing net working capital for business operations.

 

Net Profit Ratio

The net profit ratio deteriorated from –7% to –12%, indicating a decline in overall profitability. The company incurred higher losses relative to its revenue, reflecting weaker operational performance during FY 2025–26.

 

Return on Capital Employed (ROCE)

The Return on Capital Employed declined from –2% to –3%, indicating reduced efficiency in generating returns from the capital invested in the business. The negative ratio reflects continued operating losses and poor utilization of capital resources.

 

Interest Coverage Ratio

The interest coverage ratio improved from –5.26 to –3.24, although it remained negative. This indicates that the company 's earnings were still insufficient to cover interest obligations, but the improvement suggests a relatively lower inability to service interest expenses compared to the previous year.


India Carbon Annual Reports

India Carbon Financials 2023-24

Download

India Carbon Annual Report 2025-26

Download

India Carbon Annual Report 2024-25

Download

India Carbon Annual Report 2023-24

Download

India Carbon Annual Report 2021-22

Download

India Carbon Annual Report 2020-21

Download

India Carbon Annual Report 2022-23

Download
Support Puja Support Ishika Support Purvi

News Alert