| Periods | 1 Week | 1 Month | 3 Months | 6 Months | 1 Year | 3 Years | All Time |
|---|---|---|---|---|---|---|---|
| Primex-40 | |||||||
| IHP Finvest Limited |
|
Particulars |
31-03-2025 |
31-03-2024 |
|
Equity |
|
|
|
Equity share capital |
0.57 |
0.57 |
|
Reserve & surplus |
62.15 |
58.84 |
|
Non current liability |
|
|
|
Long term borrowings |
0.44 |
0.44 |
|
Long term provisions |
0.19 |
0.18 |
|
Current liabilities |
|
|
|
Other current liabilities |
1.27 |
1.31 |
|
Total equity and liabilities |
64.62 |
61.35 |
|
Non-current assets |
|
|
|
Plant, property and equipment |
0.05 |
0.07 |
|
Non current investment |
55.51 |
58.22 |
|
Deferred tax assets |
0.56 |
0.56 |
|
Other non current assets |
0.02 |
0.02 |
|
Current assets |
|
|
|
Current investment / stock in trade |
7.02 |
0.95 |
|
Trade receivables |
- |
- |
|
Cash and bank balances |
-0.77 |
0.83 |
|
Other current assets |
0.68 |
0.68 |
|
Total |
64.62 |
61.35 |
|
Particulars |
31-03-2025 |
31-03-2024 |
|
Income |
|
|
|
Revenue from Operations |
8.76 |
57.80 |
|
Other Income |
1.34 |
1.34 |
|
Total Income |
10.10 |
59.14 |
|
Expenses |
|
|
|
Cost of securities sold |
0.44 |
53.60 |
|
Employee benefit expense |
0.40 |
0.37 |
|
Depreciation expense |
0.02 |
0.04 |
|
Finance cost |
- |
- |
|
Other expenses |
0.65 |
0.55 |
|
Total Expenses |
1.52 |
54.56 |
|
Profit before tax |
8.58 |
4.58 |
|
Current tax |
0.08 |
0.20 |
|
Provision for earlier years |
0.06 |
- |
|
Deferred tax |
- |
- |
|
Profit/ Loss after tax for the period |
8.43 |
4.38 |
|
Earning per share |
|
|
|
Basic |
148.04 |
76.92 |
|
Diluted |
148.04 |
76.92 |
|
Particulars |
31-03-2025 |
31-03-2024 |
|
Cash Flow from Operating Activities |
|
|
|
Net Profit/(loss) Before Tax and extraordinary
items |
8.58 |
4.58 |
|
Depreciation on assets |
0.02 |
0.04 |
|
Profit/(loss) on sale
of investment |
-2.91 |
0.15 |
|
Rental income |
-1.33 |
-1.32 |
|
Interest on long term
investment |
-0.04 |
-0.05 |
|
Interest on income tax
refund |
- |
-0.01 |
|
Dividend on long term
investment |
-5.35 |
-3.57 |
|
Working
capital adjustments: |
|
|
|
Current investment/
stock in trade |
-6.08 |
-0.95 |
|
Trade receivables |
- |
- |
|
Other assets |
-0.01 |
0.02 |
|
Other long term
liabilities |
- |
0.04 |
|
Other liabilities |
0.02 |
0.03 |
|
Provisions |
0.01 |
0.03 |
|
Cash
generated from operation |
-7.09 |
-1.00 |
|
Income tax (paid) / refund |
-0.18 |
-0.32 |
|
Net cashflow from operating activities |
-7.26 |
-1.32 |
|
Cash Flow from Investing Activities |
|
|
|
Purchase of
long term investment |
-0.71 |
-53.16 |
|
Sale of long term investment |
6.34 |
0.38 |
|
Purchase of PPE |
-0.02 |
-0.01 |
|
(increase)/decrease in PMS balances |
0.06 |
-0.02 |
|
Dividend received |
5.35 |
3.56 |
|
Interest received |
0.04 |
0.05 |
|
Rental income |
1.33 |
1.32 |
|
Net Cash from / (used in) Investing Activities |
12.39 |
-47.87 |
|
Cash Flow from Financing Activities |
|
|
|
Dividend paid |
-5.19 |
-4.69 |
|
Net Cash from/(used in) Financing Activities |
-5.19 |
-4.69 |
|
Net Increase/decrease in Cash & cash
equivalents |
-0.07 |
-53.88 |
|
Cash and cash equivalents at the beginning of the
year |
0.83 |
54.71 |
|
Cash and cash equivalents at the end of the year |
0.77 |
0.83 |
Summary
of the Cash Flow Statement for the years 2025 and 2024:
Cash Flow from
Operating Activities
In FY 2024–25, IHP Finvest Limited reported a higher
profit before tax of ₹8.58 crores compared to ₹4.58 crores in FY 2023–24;
however, operating cash flow remained negative and worsened to ₹(7.26) crores
from ₹(1.32) crores. This divergence is mainly due to significant non-cash and
income adjustments such as profit on sale of investments (₹2.91 crores),
dividend income (₹5.35 crores), and rental income, all of which reduced
operating cash flow. Additionally, a substantial increase in current
investments/stock-in-trade (₹6.08 crores) led to a major cash outflow. Overall,
despite higher accounting profits, the company experienced weak operating cash
generation due to heavy deployment in working capital and reliance on
non-operating income.
Cash Flow from
Investing Activities
The company recorded a strong positive cash flow from
investing activities of ₹12.39 crores in FY 2024–25, a sharp turnaround from a
large outflow of ₹(47.87) crores in FY 2023–24. This improvement was primarily
driven by proceeds from the sale of long-term investments (₹6.34 crores), along
with steady inflows from dividend income, rental income, and interest received.
In contrast, the previous year saw heavy investment in long-term assets (₹53.16
crores), which caused the significant outflow. The current year reflects a
phase of monetizing investments rather than aggressive capital deployment.
Cash Flow from
Financing Activities
Financing activities resulted in a cash outflow of
₹(5.19) crores in FY 2024–25, slightly higher than ₹(4.69) crores in FY
2023–24. This outflow was entirely due to dividend payments, indicating
consistent returns to shareholders. The absence of any borrowing or equity
issuance suggests that the company is not relying on external financing and is
instead distributing a portion of its earnings.
Net
Increase/Decrease in Cash & Cash Equivalents
Overall, the company recorded a marginal decline in cash
and cash equivalents of ₹(0.07) crores in FY 2024–25, compared to a substantial
decrease of ₹(53.88) crores in FY 2023–24. While investing inflows helped
offset negative operating and financing cash flows, the overall cash position
remained relatively stable during the year. Cash balances slightly declined
from ₹0.83 crores to ₹0.77 crores, indicating tight liquidity but significantly
improved stability compared to the previous year’s sharp cash depletion
|
Particulars |
31-03-2025 |
31-03-2024 |
|
Current ratio |
6.69 |
1.88 |
|
Return on equity |
13.81% |
7.37% |
|
Trade Account payables
ratio |
1.10 |
0.97 |
|
Net capital turnover
ratio |
1.22 |
50.05 |
|
Net profit ratio |
96% |
8% |
|
Return on capital employed |
14% |
8% |
|
Return on investment |
0% |
81% |
Summary of Financial Ratio of the year 2025
and 2024.
Current Ratio
The current ratio increased significantly to 6.69 in FY
2024–25 from 1.88 in FY 2023–24, indicating a very strong liquidity position.
This suggests that the company has substantially higher current assets relative
to its current liabilities, reflecting improved short-term financial stability.
However, such a high ratio may also indicate underutilization of current
assets.
Return on Equity
Return on Equity (ROE) improved to 13.81% in FY 2024–25
from 7.37% in FY 2023–24, showing better profitability and more efficient
utilization of shareholders’ funds. This increase indicates that the company
generated higher returns on its equity base during the year.
Trade Account
Payables Ratio
The trade account payables ratio slightly increased to
1.10 in FY 2024–25 from 0.97 in FY 2023–24. This suggests a marginal
improvement in the company’s ability to manage and settle its payables,
indicating stable creditor payment practices.
Net Capital Turnover
Ratio
The net capital turnover ratio dropped sharply to 1.22
in FY 2024–25 from an exceptionally high 50.05 in FY 2023–24. This significant
decline indicates reduced efficiency in utilizing capital to generate revenue,
possibly due to a substantial increase in capital base or a decline in turnover
relative to capital employed.
Net Profit Ratio
The net profit ratio surged dramatically to 96% in FY
2024–25 from 8% in FY 2023–24. This unusually high margin suggests that a large
portion of income is derived from non-operating sources such as investment
gains, dividends, or other income streams, rather than core operations. It may
not be sustainable in the long term.
Return on Capital
Employed
ROCE improved to 14% in FY 2024–25 from 8% in FY
2023–24, indicating better efficiency in generating operating profits from the
total capital employed. This reflects a positive trend in overall capital
utilization.
Return on Investment
Return on Investment (ROI) declined sharply to 0% in FY
2024–25 from 81% in FY 2023–24, indicating that the company did not generate
significant returns from its investments during the current year. This drop may
be due to reduced gains on investments or a shift in investment strategy.