| Periods | 1 Week | 1 Month | 3 Months | 6 Months | 1 Year | 3 Years | All Time |
|---|---|---|---|---|---|---|---|
| Primex-40 | |||||||
| Group Pharmaceuticals Limited |
Group
Pharmaceuticals Limited Consolidated Balance Sheet (Rs in Crores)
|
Particulars |
31-03-2026 |
31-03-2025 |
|
Equity |
|
|
|
Share Capital |
12.68 |
2.54 |
|
Reserves And Surplus |
77.84 |
65.67 |
|
Non-Current
Liabilities |
|
|
|
Deferred Tax Liabilities (Net) |
- |
0.10 |
|
Long Term Provisions |
1.31 |
1.09 |
|
Current Liabilities |
|
|
|
Trade Payables |
|
|
|
Dues To Micro And Small Enterprises |
2.31 |
2.71 |
|
Dues To Others |
4.40 |
4.87 |
|
Other Current Liabilities |
12.34 |
6.17 |
|
Short Term Provisions |
0.82 |
0.23 |
|
Total Equity And
Liabilities |
111.69 |
83.38 |
|
Non-Current
Assets |
|
|
|
Property, Plant And Equipment 's |
14.45 |
13.98 |
|
Intangible Assets |
0.05 |
0.05 |
|
Capital Work In Progress |
0.18 |
- |
|
Non-Current Investments |
37.17 |
11.02 |
|
Deferred Tax Assets (Net) |
0.13 |
- |
|
Long-Term Loans And Advances |
1.45 |
0.65 |
|
Current Assets |
|
|
|
Inventories |
13.34 |
12.21 |
|
Trade Receivables |
28.04 |
28.21 |
|
Cash And Bank Balances |
11.06 |
13.53 |
|
Short-Term Loans And Advances |
5.75 |
3.30 |
|
Other Current Assets |
0.07 |
0.43 |
|
Total Assets |
111.69 |
83.38 |
Group
Pharmaceuticals Limited Consolidated Profit & Loss Statement (Rs in Crores)
|
Particulars |
31-03-2026 |
31-03-2025 |
|
Income |
|
|
|
Revenue from operations |
181.31 |
164.78 |
|
Revenue from Job work |
1.34 |
1.31 |
|
Other income |
1.82 |
2.22 |
|
Total Income |
184.47 |
168.31 |
|
Expenses |
|
|
|
Cost of Materials consumed |
55.48 |
55.60 |
|
Purchases of Stock-in-Trade |
7.73 |
8.44 |
|
Changes in inventories of finished goods, WIP and
stock-in-trade |
-1.23 |
-0.74 |
|
Employee benefits and expenses |
53.36 |
48.43 |
|
Finance costs |
0.39 |
0.20 |
|
Depreciation and amortization expenses |
1.80 |
1.70 |
|
Other expenses |
49.34 |
40.79 |
|
Total Expenses |
166.87 |
154.43 |
|
Profit before exceptional
items and tax |
17.60 |
13.87 |
|
Exceptional items - Impact of Labour Codes |
0.64 |
- |
|
Profit before
tax |
16.96 |
13.87 |
|
Current tax |
4.36 |
3.40 |
|
Deferred tax |
-0.23 |
0.06 |
|
Short/(Excess) Provision for earlier years |
0.30 |
-0.02 |
|
Profit for the
Year |
12.53 |
10.43 |
|
Share of Profit/(Loss) of Associates (equity method) |
-0.37 |
- |
|
Profit for the
Year |
12.16 |
10.43 |
|
Earnings per
equity share - Basic |
9.59 |
41.14 |
Group
Pharmaceuticals Limited Consolidated Cash Flow Statement (Rs in Crores)
|
Particulars |
31-03-2026 |
31-03-2025 |
|
Cash flow from
operating activities |
|
|
|
Profit before tax |
16.97 |
13.88 |
|
Adjustments for: |
|
|
|
Finance Cost |
0.39 |
0.20 |
|
Depreciation and amortization |
1.80 |
1.70 |
|
Deferred Tax Credit |
-0.23 |
- |
|
Share of Profit/(Loss) of Associates (equity method) |
-0.37 |
- |
|
Gain on sale of Property Plant and Equipment |
-0.09 |
- |
|
Operating profit
before working capital changes |
18.46 |
15.78 |
|
Adjustments for
Working Capital |
|
|
|
Decrease in Inventories |
-1.14 |
-3.81 |
|
(Increase)/Decrease in Sundry Debtors |
0.17 |
0.39 |
|
(Increase)/Decrease in Loans & Advances and Other
Current Asset |
-2.09 |
0.05 |
|
Increase/(Decrease) in Trade Payables |
-0.88 |
0.32 |
|
Increase in provision |
0.82 |
0.10 |
|
Decrease/(Increase) in Other Current Liabilities |
6.16 |
-0.23 |
|
Cash generated
from operations |
21.50 |
12.62 |
|
Direct Taxes Paid (Net of Refunds) |
-4.43 |
-3.07 |
|
Net cash from
Operating Activities |
17.07 |
9.55 |
|
Cash flow from
investing activities |
|
|
|
Purchase of Fixed Assets |
-2.62 |
1.49 |
|
Sale of Fixed Assets |
0.26 |
0.00 |
|
Investments |
-26.14 |
-11.02 |
|
Net Cash used in
Investing activities |
-28.50 |
-9.53 |
|
Cash flow from
financing activities |
|
|
|
Loan taken/(Repayment) of cash credit loan |
-0.80 |
- |
|
Proceeds from Rights Issue |
10.15 |
- |
|
Interest and other finance cost paid |
-0.39 |
-0.20 |
|
(Repayment)/Proceeds of unsecured loan from Directors |
- |
- |
|
Dividend & Corporate Tax on Dividend |
- |
- |
|
Net Cash used in
Financing Activities |
8.95 |
-0.20 |
|
Net Change In Cash
And Cash Equivalents |
-2.47 |
-0.18 |
|
Cash and Cash equivalents at the beginning of the year |
13.53 |
13.71 |
|
Cash and Cash Equivalents
at the end of the year |
11.05 |
13.52 |
Summary
of Cash Flow Statement for the years 2025 and 2026:
Cash
Flow from Operating Activities
The company’s
operating cash flow improved significantly from ₹9.55 crore in FY2025 to ₹17.07
crore in FY2026, indicating stronger cash generation from its core business
operations. Profit before tax increased from ₹13.88 crore to ₹16.97 crore,
while operating profit before working capital changes rose from ₹15.78 crore to
₹18.46 crore. Working capital movements also supported cash generation,
particularly the ₹6.16 crore increase arising from other current liabilities
and ₹0.82 crore increase in provisions. However, loans and advances and other
current assets absorbed ₹2.09 crore. After payment of direct taxes of ₹4.43
crore, net operating cash flow stood at ₹17.07 crore, reflecting a healthy
ability to generate internal cash.
Cash
Flow from Investing Activities
Investing activities
resulted in a substantial cash outflow of ₹28.50 crore in FY2026, compared with
₹9.53 crore in FY2025. The major reason was investment of ₹26.14 crore, more
than double the ₹11.02 crore invested in the previous year. The company also
spent ₹2.62 crore on fixed assets, indicating continued investment in its asset
base, while sale of fixed assets generated ₹0.26 crore. The high investment
outflow suggests that the company is deploying significant funds toward
investments and asset creation; however, it also placed considerable pressure
on overall liquidity during the year.
Cash
Flow from Financing Activities
Financing activities
generated a net cash inflow of ₹8.95 crore in FY2026, compared with a small
outflow of ₹0.20 crore in FY2025. The principal source of financing was ₹10.15
crore raised through a rights issue, which provided additional equity funding.
This was partly offset by repayment of cash credit borrowings of ₹0.80 crore
and payment of ₹0.39 crore towards interest and finance costs. There were no
significant proceeds or repayments of unsecured loans from directors and no
dividend payments. Overall, the rights issue played an important role in
financing the company’s investment requirements and supporting liquidity.
Net
Cash Flow Position
Overall, the company
generated ₹17.07 crore from operations, but this was insufficient to cover the
₹28.50 crore investing outflow. The financing inflow of ₹8.95 crore helped
bridge most of the resulting cash deficit, leading to a net decrease in cash
and cash equivalents of ₹2.47 crore, compared with a decline of only ₹0.18
crore in FY2025. Consequently, cash and cash equivalents fell from ₹13.53 crore
at the beginning of FY2026 to ₹11.05 crore at year-end. The statement therefore
indicates stronger operating cash generation but increased cash deployment in
investments, with the rights issue providing important external funding; the
lower closing cash balance suggests that liquidity should be monitored despite
the improvement in operating cash flows.
Financial
ratios of Group Pharmaceuticals Limited
|
Particulars |
31-03-2026 |
31-03-2025 |
|
Current Ratio |
2.93 |
4.12 |
|
Debt Service Coverage Ratio |
139.04 |
125.08 |
|
Return on Equity |
15.33% |
16.57% |
|
Trade Receivables Turnover Ratio |
6.49 |
6.03 |
|
Trade Payables Turnover Ratio |
8.68 |
8.14 |
|
Net Capital Turnover Ratio |
8.25 |
7.63 |
|
Net Profit Ratio |
6.66% |
6.20% |
|
Return on Capital Employed |
18.62% |
20.18% |
Summary
of Financial Ratios for the years 2025 and 2026:
Current
Ratio
The Current Ratio
decreased from 4.12 in FY2025 to 2.93 in FY2026, indicating a decline in the
company’s short-term liquidity position. Although the ratio of 2.93 still
suggests that the company has sufficient current assets to meet its current
liabilities, the lower ratio indicates a reduced liquidity cushion compared
with the previous year. The decline may reflect greater utilisation of current
resources for investments and other operating requirements.
Debt
Service Coverage Ratio
The Debt Service Coverage
Ratio improved significantly from 125.08 in FY2025 to 139.04 in FY2026. This
indicates that the company’s ability to meet its debt servicing obligations
strengthened during the year. The improvement suggests that the company had
adequate earnings and cash-generating capacity relative to its debt-related
commitments, reflecting a comfortable debt-servicing position.
Return
on Equity
The Return on Equity
declined from 16.57% to 15.33%, indicating a moderate reduction in the return
generated on shareholders’ funds. Although the company continued to provide a
healthy return to equity shareholders, the decline suggests that shareholders’
capital increased at a faster rate than the growth in profits. The rights issue
during FY2026 may have contributed to the increase in equity base.
Trade
Receivables Turnover Ratio
The Trade
Receivables Turnover Ratio improved from 6.03 in FY2025 to 6.49 in FY2026,
indicating better efficiency in collecting outstanding amounts from customers.
A higher turnover ratio generally reflects faster conversion of receivables
into cash and better management of credit extended to customers. This
improvement is positive for the company’s working capital and liquidity
management.
Trade
Payables Turnover Ratio
The Trade Payables
Turnover Ratio increased from 8.14 to 8.68, indicating that the company settled
its trade payables at a faster rate during FY2026. The improvement reflects
efficient management of payments to suppliers, although a higher turnover also
means that cash is being used more quickly to settle obligations. Overall, the
ratio indicates effective management of the company’s payable cycle.
Net
Capital Turnover Ratio
The Net Capital
Turnover Ratio increased from 7.63 in FY2025 to 8.25 in FY2026, showing
improved utilisation of net working capital in generating revenue. This means
the company was able to generate higher sales for each unit of net capital
employed. The improvement indicates greater operating efficiency and better
utilisation of working capital resources during the year.
Net
Profit Ratio
The Net Profit Ratio
improved from 6.20% to 6.66%, indicating an improvement in the company’s
profitability. The increase means that the company earned a higher amount of
net profit from each rupee of revenue compared with the previous year. This is
a positive indicator and suggests better cost control and overall profitability
during FY2026.
Return
on Capital Employed
The Return on Capital Employed declined from 20.18% in FY2025 to 18.62% in FY2026. Despite remaining at a strong level, the decline indicates that the company generated a somewhat lower return from the total capital employed. This may be due to the increase in capital employed, particularly following the rights issue and higher investment levels, which have not yet generated proportionate returns.