| Periods | 1 Week | 1 Month | 3 Months | 6 Months | 1 Year | 3 Years | All Time |
|---|---|---|---|---|---|---|---|
| Primex-40 | |||||||
| Goodluck Green Energy Limited |
|
Particulars |
31-03-2025 |
31-03-2024 |
|
Equity |
|
|
|
Equity share capital |
4,21,435.50 |
100.00 |
|
Reserve & surplus |
7,73,975.34 |
-12.20 |
|
Current liabilities |
|
|
|
Other current liabilities |
310.54 |
12.20 |
|
Short term Provisions |
8,543.00 |
- |
|
Total equity and liabilities |
12,04,264.38 |
100.00 |
|
Non-current assets |
|
|
|
Plant, property and equipment – Capital work in
progress |
76,574.20 |
- |
|
Current assets |
|
|
|
Cash and cash equivalent |
3,96,769.55 |
100.00 |
|
Short term loans & advances |
7,30,920.63 |
- |
|
Total assets |
12,04,264.38 |
100.00 |
|
Particulars |
31-03-2025 |
31-03-2024 |
|
Income |
|
|
|
Other Income |
33,992.74 |
- |
|
Total Income |
33,992.74 |
- |
|
Expenses |
|
|
|
Other Expenses |
50.00 |
12.20 |
|
Total Expenses |
50.00 |
12.20 |
|
Profit/ Loss before exceptional items and tax |
33,942.74 |
-12.20 |
|
Exceptional items |
8,004.00 |
- |
|
Profit/Loss Before Tax |
25,938.74 |
-12.20 |
|
Current Tax |
8,543.00 |
- |
|
Profit/ Loss after tax for the period |
17,395.74 |
-12.20 |
|
Earning per share |
|
|
|
Basic |
0.19 |
-1.22 |
|
Diluted |
0.19 |
-1.22 |
|
Particulars |
31-03-2025 |
31-03-2024 |
|
Cash Flow from Operating Activities |
|
|
|
Net Profit/(loss) Before Tax and extraordinary
items |
33,942.74 |
-12.20 |
|
Adjustments: |
|
|
|
Other income from
investment |
-33.992.74 |
- |
|
Working
capital adjustments: |
|
|
|
Trade and other
receivables |
-7,30,920.63 |
12.20 |
|
Trade and other payables |
8,841.34 |
- |
|
Cash generated from operations |
-7,22,129.29 |
- |
|
Direct taxes |
-8,543.00 |
- |
|
Exceptional items |
-8,004 |
- |
|
Net cash from operating activities |
-7,38,676.29 |
- |
|
Cash Flow from Investing Activities |
|
|
|
Purchase of fixed assets |
-76,574.20 |
- |
|
Other income from investment |
33,992.74 |
- |
|
Net Cash from / (used in) Investing Activities |
-42,581.46 |
- |
|
Cash Flow from Financing Activities |
|
|
|
Proceeds from issue of
equity shares |
11,77,927.30 |
100.00 |
|
Net Cash from/(used in) Financing Activities |
11,77,927.30 |
100.00 |
|
Net Increase/decrease in Cash & cash
equivalents |
3,96,669.55 |
100.00 |
|
Cash and cash equivalents at the beginning of the
year |
100.00 |
- |
|
Cash and cash equivalents at the end of the year |
3,96,769.55 |
100.00 |
Summary
Of The Cash Flow Statement For The Years 2025 And 2024:
Cash Flow from
Operating Activities:
The company reported a strong accounting profit before tax of ₹33,942.74 in FY
2025 compared to a marginal loss of ₹12.20 in FY 2024. However, despite the
profit, the operating cash flow is significantly negative at ₹7,38,676.29. The
major reason is a substantial increase in trade and other receivables
(₹7,30,920.63), indicating that a large portion of revenue is not yet realized
in cash. Although there was a slight increase in payables (₹8,841.34), it was
insufficient to offset the receivables impact. After considering taxes and
exceptional items, the company experienced heavy cash outflow from core
operations. This suggests weak cash conversion and potential liquidity pressure
despite reported profits.
Cash Flow from Investing Activities:
Investing activities resulted in a net cash outflow of ₹42,581.46. The company
purchased fixed assets worth ₹76,574.20, indicating expansion or capital
expenditure. Although there was income from investments (₹33,992.74), it only
partially offset the asset purchase. Overall, the company is deploying funds
toward asset creation, which may support future operations, but currently
contributes to cash outflow.
Cash Flow from Financing Activities:
Financing activities generated a strong positive cash inflow of ₹11,77,927.30,
primarily from the issue of equity shares. This indicates that the company
raised substantial fresh capital during the year. Compared to the previous year
(₹100), this is a major increase and shows reliance on external funding to
support operations and investments.
Overall Cash Position:
Despite negative operating and investing cash flows, the large equity infusion
led to a net increase in cash and cash equivalents of ₹3,96,669.55 during FY
2025. Closing cash balance increased significantly to ₹3,96,769.55 from ₹100 at
the beginning of the year. This indicates that the company’s liquidity has
improved, but the improvement is driven entirely by financing activities rather
than operational efficiency.
Financial Ratios Of Goodluck Green Energy Limited.
|
Particulars |
31-03-2025 |
31-03-2024 |
|
Current ratio |
127.37 |
8.20 |
|
Return
on equity ratio |
2.91% |
-27.79 |
|
Return
on capital employed |
0.06 |
-0.28 |
Summary
Of The Financial Ratios For The Years 2025 And 2024:
Current Ratio:
The current ratio has increased sharply from 8.20 in FY 2024 to 127.37 in FY
2025. This indicates an extremely high level of current assets compared to
current liabilities. While it reflects very strong short-term liquidity and an
ability to meet obligations comfortably, such an unusually high ratio may also
suggest inefficient use of funds, possibly due to large cash balances or high
receivables that are not being effectively deployed.
Return on Equity:
ROE improved significantly from –27.79% in FY 2024 to 2.91% in FY 2025. This
shows that the company moved from generating losses for shareholders to earning
a small positive return. Although the improvement is positive, the return
remains relatively low, indicating limited profitability in relation to shareholders’
funds.
Return
on Capital Employed:
ROCE improved from –0.28 in FY 2024 to 0.06 in FY 2025, reflecting a shift from
negative to marginally positive returns on total capital employed. This
indicates better operational performance compared to the previous year.
However, the return is still very low, suggesting that the company is not yet
efficiently utilizing its overall capital to generate strong earnings.