GH2 Solar Limited Balance Sheet(Rs in Crores)
| Particulars |
2025-26 |
2024-25 |
2023-24 |
2022-23 |
2021-22 |
|
EQUITY AND LIABILITIES
|
316.10 |
129.43 |
52.03 |
20.10 |
10.36 |
|
Total equity
|
153.63 |
59.00 |
9.28 |
3.59 |
2.65 |
|
Total liabilities
|
162.47 |
70.44 |
42.75 |
16.51 |
7.71 |
|
Non - Current liabilities
|
28.97 |
0.30 |
0.33 |
0.76 |
0.81 |
|
Current liabilities
|
133.50 |
70.14 |
42.42 |
15.75 |
6.90 |
|
ASSETS
|
316.10 |
129.96 |
52.03 |
20.10 |
10.36 |
|
Non-Current assets
|
114.87 |
47.10 |
2.84 |
0.34 |
0.33 |
|
Current assets
|
201.23 |
82.86 |
49.19 |
19.76 |
10.04 |
GH2 Solar Limited CashFlow Statement(Rs in Crores)
| Particulars |
2025-26 |
2024-25 |
2023-24 |
2022-23 |
2021-22 |
|
Net cash from/(used in) operating activities
|
4.31 |
-25.56 |
1.30 |
|
|
|
Net cash from/(used in) investing activities
|
-102.01 |
-46.33 |
-2.48 |
|
|
|
Net cash from/(used) in financing activities
|
93.14 |
74.68 |
3.94 |
|
|
|
Net increase /(decrease) in cash and cash equivalents
|
-4.56 |
2.79 |
2.76 |
0.00 |
0.00 |
|
Cash and cash equivalents at the beginning of the year
|
5.65 |
2.85 |
2.76 |
|
|
|
Cash and cash equivalents at the end of the year
|
1.09 |
5.66 |
2.80 |
|
|
GH2 Solar Limited Finacial Ratios(Rs in Crores)
| Particulars |
2025-26 |
2024-25 |
2023-24 |
2022-23 |
2021-22 |
|
EBITDA Margin
|
14.42% |
14.32% |
8.49% |
2.71% |
5.55% |
|
EBIT Margin
|
12.52% |
14.08% |
8.37% |
2.52% |
4.94% |
|
Return on Equity (ROE)
|
30.36% |
33.15% |
37.31% |
26.03% |
22.10% |
|
Return on Capital Employed (ROCE)
|
39.98% |
50.20% |
56.45% |
35.82% |
24.65% |
|
Assets Turnover Ratio
|
1.84 |
1.63 |
1.25 |
3.07 |
1.67 |
|
Return on Assets
|
14.76% |
15.05% |
6.65% |
4.65% |
5.66% |
|
Net Profit Margin
|
8.00% |
9.25% |
5.34% |
1.51% |
3.39% |
|
Interest Coverage Ratio
|
6.93 |
15.54 |
12.51 |
5.90 |
14.37 |
|
Revenue Growth Rate (CAGR)
|
175.72% |
226.18% |
4.99% |
256.54% |
15.41% |
GH2 Solar Limited Income Statement(Rs in Crores)
| Particulars |
2025-26 |
2024-25 |
2023-24 |
2022-23 |
2021-22 |
|
Revenue
|
582.80 |
211.37 |
64.80 |
61.72 |
17.31 |
|
Revenue from operations
|
578.16 |
209.44 |
64.77 |
61.72 |
17.31 |
|
Other income
|
4.63 |
1.93 |
0.03 |
0.00 |
0.00 |
|
Expenses
|
508.18 |
188.70 |
59.81 |
60.43 |
16.52 |
|
Finance cost
|
10.54 |
1.92 |
0.43 |
0.26 |
0.06 |
|
Employee benefit Expense
|
9.82 |
4.60 |
2.33 |
1.87 |
1.04 |
|
Depreciation and Amortisation expense
|
0.91 |
0.50 |
0.08 |
0.12 |
0.11 |
|
Other expenses
|
11.05 |
5.42 |
7.29 |
0.74 |
0.66 |
|
Profit/(loss) before tax
|
63.17 |
27.85 |
4.99 |
1.29 |
0.80 |
|
Tax Expense
|
16.53 |
8.29 |
1.53 |
0.36 |
0.21 |
|
Current tax
|
16.95 |
8.31 |
1.59 |
0.37 |
0.19 |
|
Deferred tax
|
-0.42 |
-0.02 |
-0.06 |
-0.01 |
0.02 |
|
Profit (Loss) for the period from continuing Operations
|
46.64 |
19.56 |
3.46 |
0.93 |
0.59 |
GH2 Solar Limited Summary(Rs in Crores)
| Particulars |
2025-26 |
2024-25 |
2023-24 |
2022-23 |
2021-22 |
|
Revenue
|
582.80 |
211.37 |
64.80 |
61.72 |
17.31 |
|
Total Expense
|
10.54 |
188.70 |
59.81 |
60.43 |
16.52 |
|
Operating Expenses
|
75.13 |
10.52 |
9.70 |
2.73 |
1.80 |
|
Employee Expenses
|
0.91 |
4.60 |
2.33 |
1.87 |
1.04 |
|
Operating Income (EBIT)
|
72.99 |
29.77 |
5.42 |
1.56 |
0.85 |
|
Interest Expenses
|
9.82 |
1.92 |
0.43 |
0.26 |
0.06 |
|
Expenses from other activities
|
11.05 |
5.42 |
7.29 |
0.74 |
0.66 |
|
EBITDA
|
84.05 |
30.26 |
5.50 |
1.68 |
0.96 |
|
Net Worth
|
153.63 |
59.00 |
9.28 |
3.59 |
2.65 |
|
Taxes
|
16.53 |
8.29 |
1.53 |
0.36 |
0.21 |
|
Outstanding Shares
|
19,484,080.00 |
4,290,167.00 |
3,458,000.00 |
38,000.00 |
38,000.00 |
|
Earnings Per Share (EPS)
|
23.94 |
45.59 |
10.01 |
245.76 |
154.37 |
|
Total Assets
|
316.10 |
129.96 |
52.03 |
20.10 |
10.36 |
|
Total Liabilites
|
162.47 |
70.44 |
42.75 |
16.51 |
7.71 |
|
Total equity
|
153.63 |
59.00 |
9.28 |
3.59 |
2.65 |
|
Net cash from/(used in) operating activities
|
4.31 |
-25.56 |
1.30 |
0.00 |
0.00 |
|
Net cash from/(used in) investing activities
|
-102.01 |
-46.33 |
-2.48 |
0.00 |
0.00 |
|
Net cash from/(used) in financing activities
|
93.14 |
74.68 |
3.94 |
0.00 |
0.00 |