Elofic Industries Limited Balance Sheet(Rs in Crores)
| Particulars |
2025-26 |
2024-25 |
2023-24 |
2022-23 |
2021-22 |
|
EQUITY AND LIABILITIES
|
473.56 |
384.40 |
300.38 |
249.36 |
219.41 |
|
Total equity
|
410.26 |
332.80 |
256.47 |
209.21 |
171.56 |
|
Total liabilities
|
63.30 |
51.60 |
43.92 |
40.15 |
47.85 |
|
Non - Current liabilities
|
3.00 |
3.35 |
1.81 |
0.32 |
0.11 |
|
Current liabilities
|
60.30 |
48.25 |
42.11 |
39.83 |
47.75 |
|
ASSETS
|
473.56 |
384.40 |
300.38 |
249.36 |
219.41 |
|
Non-Current assets
|
186.59 |
91.30 |
77.78 |
77.43 |
62.84 |
|
Current assets
|
286.97 |
293.10 |
222.60 |
171.93 |
156.58 |
Elofic Industries Limited CashFlow Statement(Rs in Crores)
| Particulars |
2025-26 |
2024-25 |
2023-24 |
2022-23 |
2021-22 |
|
Net cash from/(used in) operating activities
|
78.18 |
46.26 |
47.70 |
41.04 |
19.80 |
|
Net cash from/(used in) investing activities
|
-17.12 |
-45.54 |
-45.22 |
-37.49 |
-20.40 |
|
Net cash from/(used) in financing activities
|
-2.88 |
-2.74 |
-1.58 |
-1.18 |
-0.94 |
|
Net increase /(decrease) in cash and cash equivalents
|
58.19 |
-2.02 |
0.90 |
2.37 |
-1.54 |
|
Cash and cash equivalents at the beginning of the year
|
3.79 |
5.74 |
4.96 |
2.59 |
-1.54 |
|
Cash and cash equivalents at the end of the year
|
62.06 |
3.79 |
5.74 |
4.96 |
2.59 |
Elofic Industries Limited Finacial Ratios(Rs in Crores)
| Particulars |
2025-26 |
2024-25 |
2023-24 |
2022-23 |
2021-22 |
|
EBITDA Margin
|
24.04% |
26.68% |
22.47% |
17.66% |
19.81% |
|
EBIT Margin
|
19.92% |
23.50% |
18.92% |
14.95% |
17.16% |
|
Return on Equity (ROE)
|
18.56% |
23.21% |
18.75% |
17.95% |
23.04% |
|
Return on Capital Employed (ROCE)
|
23.47% |
32.26% |
26.31% |
25.82% |
33.16% |
|
Assets Turnover Ratio
|
1.03 |
1.20 |
1.20 |
1.45 |
1.51 |
|
Return on Assets
|
16.08% |
20.10% |
16.01% |
15.06% |
18.01% |
|
Net Profit Margin
|
15.64% |
16.74% |
13.39% |
10.38% |
11.92% |
|
Interest Coverage Ratio
|
204.87 |
143.74 |
180.50 |
158.58 |
227.68 |
|
Revenue Growth Rate (CAGR)
|
5.52% |
28.50% |
-0.71% |
9.06% |
26.12% |
Elofic Industries Limited Income Statement(Rs in Crores)
| Particulars |
2025-26 |
2024-25 |
2023-24 |
2022-23 |
2021-22 |
|
Revenue
|
487.02 |
461.54 |
359.16 |
361.74 |
331.70 |
|
Revenue from operations
|
459.63 |
450.06 |
351.76 |
359.72 |
330.02 |
|
Other income
|
27.38 |
11.48 |
7.40 |
2.02 |
1.69 |
|
Expenses
|
390.49 |
353.84 |
291.60 |
307.99 |
275.03 |
|
Finance cost
|
0.47 |
0.75 |
0.38 |
0.34 |
0.25 |
|
Employee benefit Expense
|
71.86 |
61.14 |
50.63 |
47.41 |
42.62 |
|
Depreciation and Amortisation expense
|
20.07 |
14.71 |
12.78 |
9.80 |
8.79 |
|
Other expenses
|
84.74 |
82.31 |
68.10 |
75.29 |
70.61 |
|
Profit before tax
|
96.53 |
107.69 |
67.56 |
53.75 |
56.67 |
|
Tax Expense
|
20.38 |
30.44 |
19.47 |
16.19 |
17.15 |
|
Current tax
|
19.73 |
30.31 |
19.12 |
15.97 |
17.25 |
|
Deferred tax
|
0.65 |
0.13 |
0.35 |
0.22 |
-0.10 |
|
Profit (Loss) for the period from continuing Operations
|
76.15 |
77.26 |
48.09 |
37.56 |
39.52 |
Elofic Industries Limited Summary(Rs in Crores)
| Particulars |
2025-26 |
2024-25 |
2023-24 |
2022-23 |
2021-22 |
|
Revenue
|
487.02 |
461.54 |
359.16 |
361.74 |
331.70 |
|
Total Expense
|
390.49 |
353.84 |
291.60 |
307.99 |
275.03 |
|
Operating Expenses
|
176.66 |
158.16 |
131.50 |
132.50 |
122.02 |
|
Employee Expenses
|
71.86 |
61.14 |
50.63 |
47.41 |
42.62 |
|
Operating Income (EBIT)
|
97.01 |
108.45 |
67.94 |
54.09 |
56.92 |
|
Interest Expenses
|
0.47 |
0.75 |
0.38 |
0.34 |
0.25 |
|
Expenses from other activities
|
84.74 |
82.31 |
68.10 |
75.29 |
70.61 |
|
EBITDA
|
117.07 |
123.16 |
80.72 |
63.89 |
65.71 |
|
Net Worth
|
410.26 |
332.80 |
256.47 |
209.21 |
171.56 |
|
Taxes
|
20.38 |
30.44 |
19.47 |
16.19 |
17.15 |
|
Outstanding Shares
|
2,508,370.00 |
2,508,370.00 |
2,508,370.00 |
2,508,370.00 |
2,508,370.00 |
|
Earnings Per Share (EPS)
|
303.58 |
307.99 |
191.73 |
149.75 |
157.57 |
|
Total Assets
|
473.56 |
384.40 |
300.38 |
249.36 |
219.41 |
|
Total Liabilites
|
63.30 |
51.60 |
43.92 |
40.15 |
47.85 |
|
Total equity
|
410.26 |
332.80 |
256.47 |
209.21 |
171.56 |
|
Net cash from/(used in) operating activities
|
78.18 |
46.26 |
47.70 |
41.04 |
19.80 |
|
Net cash from/(used in) investing activities
|
-17.12 |
-45.54 |
-45.22 |
-37.49 |
-20.40 |
|
Net cash from/(used) in financing activities
|
-2.88 |
-2.74 |
-1.58 |
-1.18 |
-0.94 |