Unlisted Deals:
×

Daily Gong Financial Services Annual Reports, Balance Sheet and Financials

Last Traded Price 1,100.00 + 0.00 %

Daily Gong Financial Services Limited (DGFSL) Return Comparision with Primex 40 Index

Periods 1 Week 1 Month 3 Months 6 Months 1 Year 3 Years All Time
Primex-40
Daily Gong Financial Services Limited

Daily Gong Financial Services Limited Standalone Balance Sheet (Rs in Hundreds)

Particulars

31-03-2025

31-03-2024

Equity

 

 

Share Capital

50,000

5,50,000

Reserves & Surplus

24,30,401

19,59,047

Share pending for allotment

8,03,644

1,67,500

Non-Current Liabilities

 

 

Long Term Borrowings

1,99,276

54,103

Long Term Provisions

71,695

61,713

Current Liabilities

 

 

Trade Payables

 

 

Dues to Others

3,35,768

61,713

Other current liabilities

1,38,09,831

1,17,87,641

Due to MSEFSL

82,766

-

Short term Provisions

28,450

25,405

Total Equity & Liabilities

1,78,11,830

1,45,05,409

Non-Current Assets

 

 

Property, plant and equipment

29,419

16,011

Non Current Investments

93,498

31,840

Deferred tax assets

35,433

20,116

Other Non-Current Assets

36,20,084

6,53,523

Current Assets

 

 

Trade Receivables

15,88,541

12,81,050

Cash & Bank Balances

83,12,330

89,45,529

Short Term Loans & Advances

2,95,508

2,362

Other Current Assets

38,37,017

35,54,977

Total Assets

1,78,11,930

1,45,05,409

Daily Gong Financial Services Limited Standalone Profit & Loss Statement (Rs in Hundreds)

Particulars

31-03-2025

31-03-2024

Income

 

 

Revenue from Operations

50,39,904

34,79,974

Other Income

6,28,791

3,59,589

Total Income

56,68,695

38,39,563

Expenses

 

 

Employee Benefit Expenses

5,98,175

3,43,410

Finance Costs

16,556

25,239

Depreciation

17,898

5,842

Brokerage & Commission

33,55,927

26,12,760

Other Expenses

15,67,062

7,68,956

Total Expenses

55,55,618

37,56,208

Profit Before Tax

1,13,077

83,355

Current Tax

-28,450

-25,405

Tax adjustment for earlier years

3,119

-

Deferred Tax

9,108

4,473

Net Profit

96,854

62,423

Earning per share

 

 

Basic

0.19

0.01

Diluted

0.19

0.01

Daily Gong Financial Services Limited Standalone Cash Flow Statement (Rs in Hundreds)

Particulars

31-03-2025

31-03-2024

Cash Flow from Operating Activities

 

 

Net Profit Before Tax

1,13,077

83,355

Adjustments for:

 

 

Depreciation

17,898

5,842

Interest Expense

16,556

25,239

Gain/(loss) on sale of fixed assets

-302

-

Operating Profit Before WC

1,47,230

1,14,436

Adjustments for:

 

 

Change in Other non current assets

-29,66,561

2,60,651

Change in Receivables

-3,07,491

-3,31,768

Change in short term loans and advances

-2,93,146

1,123

Change in Other current Assets

-2,82,040

-22,37,145

Change in Trade payables

2,74,055

8,404

Change in Long term provisions

17,593

21,553

Change in Other current liabilities

21,04,956

42,07,894

Change in Short term provisions

3,046

-

Cash Generated from Operations

-13,02,358

20,45,148

Direct Tax Paid

25,331

-

Net Cash from Operating Activities

-13,27,690

20,45,148

Cash Flow from Investing Activities

 

 

Purchase of Fixed Assets

-12,006

-3,606

Sale of Fixed Assets

316

-

Non Current Investments

-61,658

-31,840

Effect of composite scheme of arrangement

4,48,976

-

Net Cash from Investing Activities

3,75,628

-35,446

Cash Flow from Financing Activities

 

 

Interest Paid

-16,556

-25,239

Proceeds from reduction in equity share capital

-5,00,000

-

Share Allotment

8,03,644

-

Long Term Borrowings

31,776

-2,62,500

Net Cash from Financing Activities

3,18,864

-2,87,739

Net Increase/decrease in Cash & cash equivalents

-6,33,199

17,21,964

Cash and cash equivalents at the beginning of the year

89,45,529

72,23,565

Cash and cash equivalents at the end of the year

83,12,220

89,45,529

Summary of the Cash Flow Statement for the years 2025 and 2024:

Cash Flow from Operating Activities

The company generated a Net Profit Before Tax of ₹1,13,077 during the year ended 31 March 2025, higher than the previous year’s ₹83,355. To convert this accounting profit into actual cash flow, several non-cash adjustments were applied. These include depreciation of ₹17,898, interest expenses of ₹16,556, and a small loss on sale of fixed assets. After these adjustments, the Operating Profit Before Working Capital changes stood at ₹1,47,230, compared with ₹1,14,436 in the previous year.

However, the major impact on cash flow came from changes in working capital. During the year, the company invested heavily in its operating assets, which significantly reduced cash. Notably, Other non-current assets increased by ₹29,66,561, representing a large outflow of operating cash. Trade receivables also increased by ₹3,07,491, and short-term loans and advances decreased by ₹2,93,146, both further reducing cash. Other current assets decreased by ₹2,82,040, showing additional liquidity absorption. On the liabilities side, the company experienced a strong increase in Other Current Liabilities amounting to ₹21,04,956, which provided some cash inflow, and a moderate increase in trade payables.

Overall, after all working capital adjustments, the company generated negative operating cash flow of ₹13,02,358 compared to a positive inflow of ₹20,45,148 in the previous year. After paying ₹25,331 towards taxes, the Net Cash from Operating Activities resulted in a significant outflow of ₹13,27,690, indicating that the company’s operational expansion demanded heavy funds during the year.

Cash Flow from Investing Activities

Investing activities reflect the company’s movement in long-term assets. The company spent ₹12,006 on the purchase of fixed assets and invested ₹61,658 in non-current investments. It also received ₹316 from the sale of fixed assets. The most significant inflow arose from the effect of a composite scheme of arrangement, bringing in ₹4,48,976. As a result, investing activities provided a net cash inflow of ₹3,75,628, contrasting with the previous year’s outflow of ₹35,446. This indicates that the company realized substantial gains or asset transfers related to corporate restructuring.

Cash Flow from Financing Activities

The financing activities reflect how the company managed its external funding. During the year, the company paid ₹16,556 as interest and recorded a significant reduction in equity share capital amounting to ₹5,00,000, both reducing cash. However, it also raised ₹8,03,644 through fresh share allotment, which served as a major cash inflow. Long-term borrowings increased slightly by ₹31,776, compared to a large repayment in the previous year. Overall, financing activities provided a net inflow of ₹3,18,864, whereas last year they resulted in a net outflow of ₹2,87,739.

Net Change in Cash & Cash Equivalents

When combining operating, investing, and financing activities:

Operating Activities: Outflow of ₹13,27,690

Investing Activities: Inflow of ₹3,75,628

Financing Activities: Inflow of ₹3,18,864

The overall effect was a net decrease in cash and cash equivalents of ₹6,33,199, compared to a substantial increase of ₹17,21,964 in the previous year. Cash and cash equivalents declined from ₹89,45,529 at the beginning of the year to ₹83,12,220 at the end of the year.

DGFSL Annual Reports

Daily Gong Financial Services Limited Annual Report 2024-25

Download
Support Puja Support Ishika Support Purvi

News Alert