Unlisted Deals:
×

Cheelizza Pizza India Annual Reports, Balance Sheet and Financials

Last Traded Price 29.00 + 0.00 %

Cheelizza Pizza India Limited (Cheelizza Pizza) Return Comparision with Primex 40 Index

Periods 1 Week 1 Month 3 Months 6 Months 1 Year 3 Years All Time
Primex-40
Cheelizza Pizza India Limited

Cheelizza Pizza India Limited Standalone Balance Sheet (in Rs)

Particulars

31-03-2025

31-03-2024

Equity

 

 

Share Capital

1,41,490

1,31,915

Reserves & Surplus

-52,65,090

-1,70,43,801

Non-Current Liabilities

 

 

Long Term Borrowings

72,03,704

2,85,70,577

Other Long term liabilities

30,94,839

5,25,55,122

Current Liabilities

 

 

Short Term borrowings

5,79,41,341

4,41,60,264

Trade Payables

1,28,25,230

55,62,857

Other financial liabilities

1,14,51,941

56,59,004

Other current liabilities

1,59,36,387

27,85,359

Short term Provisions

2,50,830

2,20,562

Total Equity & Liabilities

10,35,80,671

12,26,01,859

Non-Current Assets

 

 

Plant, property and equipment

3,61,51, 299

5,57,11,505

Intangible assets

26,90,948

36,31,019

Deferred tax assets

4,13,98,230

2,62,61,670

Current Assets

 

 

Inventories

29,89,601

46,51,923

Trade Receivables

41,43,974

39,07,306

Cash & cash equivalents

2,47,751

1,13,50,780

Short term loan and advances

-

11,375

Other Current Assets

1,59,58,868

1,70,76,282

Total Assets

10,35,80,671

12,26,01,859

Cheelizza Pizza India Limited Standalone Profit & Loss Statement (in Rs)

Particulars

31-03-2025

31-03-2024

Income

 

 

Revenue from Operations

19,35,31,840

18,12,63,186

Other income

9,42,756

11,64,902

Total Income

19,44,74,596

18,24,28,088

Expenses

 

 

Cost of material consumed

7,28,74,614

7,39,24,737

Employee Benefit Expenses

4,46,49,956

4,47,42,892

Finance Costs

1,04,54,965

86,83,649

Depreciation, amortization & obsolescence

1,36,49,146

1,64,43,853

Other Expenses

10,73,19,857

10,67,96,653

Total Expenses

24,89,48,537

25,05,91,783

Profit before tax

-5,44,73,940

-6,81,63,695

Deferred Tax

-1,51,36,560

-1,72,51,818

Profit/(Loss) for the period

-3,93,37,380

-5,09,11,878

Earning per share

 

 

Basic

-2,780.22

-4,327.40

Diluted

-2,780.22

-4,327.40

Cheelizza Pizza India Limited Standalone Cash Flow Statement (in Rs)

Particulars

31-03-2025

31-03-2024

Cash Flow from Operating Activities

 

 

Net Profit before tax and ordinary items

-5,44,73,940

-6,81,63,695

Adjustments:

 

 

Depreciation

1,36,49,146

1,64,43,853

Interest from investing activities

1,22,217

79,500

Movement in working capital

 

 

(Increase)/decrease in inventory

16,62,322

1,35,565

(Increase)/decrease in trade receivables

-2,36,668

-15,22,007

Increase/(decrease) in other current assets

11,17,414

-59,97,634

Increase/(decrease) in short term loan and advance

11,375

97,567

Increase/(decrease) in short term borrowings

1,37,81,077

2,72,11,640

Increase/(decrease) in trade payables

72,62,373

-24,55,286

Increase/(decrease) in other current liabilities

57,92,937

6,81,118

Increase/(decrease) in other provisions

1,31,81,296

29,84,701

Net Cash from Operating Activities

16,25,112

-3,06,63,678

Cash Flow from Investing Activities

 

 

(Increase)/decrease in Fixed Assets

68,51,131

-2,42,06,015

Interest received

1,22,217

79,500

Net Cash from Investing Activities

69,73,348

-2,41,26,515

Cash Flow from Financing Activities

 

 

Increase/(decrease) in share capital

5,11,25,667

-

Increase/(decrease) in long term borrowings

-7,08,27,156

5,84,56,290

Net Cash from Financing Activities

-1,97,01,490

5,84,56,290

Net Increase/decrease in Cash & cash equivalents

-1,11,03,029

36,66,097

Cash and cash equivalents at the beginning of the year

1,13,50,780

76,84,683

Cash and cash equivalents at the end of the year

2,47,751

1,13.50,780

Summary of the Cash Flow Statement for the years 2025 and 2024:

Cash Flow from Operating Activities

The company reported a net loss before tax of ₹(5,44,73,940) in FY25 compared to ₹(6,81,63,695) in FY24, showing a reduction in losses. After adjusting for depreciation of ₹1,36,49,146 and minor interest income, the key improvement came from working capital movements. There were significant increases in short-term borrowings (₹1,37,81,077), trade payables (₹72,62,373), and other provisions (₹1,31,81,296), which supported cash flow. Consequently, the company generated a positive net cash flow from operations of ₹16,25,112 in FY25 as against a negative ₹(3,06,63,678) in FY24, indicating improved operational liquidity despite continuing accounting losses.

 

Cash Flow from Investing Activities

The company recorded a net cash inflow of ₹69,73,348 in FY25 compared to a net outflow of ₹(2,41,26,515) in FY24. This inflow was primarily due to a decrease in fixed assets amounting to ₹68,51,131, along with interest received of ₹1,22,217. In contrast, FY24 involved significant capital expenditure. This reflects a strategic shift from heavy investment in assets during FY24 to asset reduction or limited capital spending in FY25.

 

Cash Flow from Financing Activities

Net cash flow from financing activities stood at ₹(1,97,01,490) in FY25 compared to a positive ₹5,84,56,290 in FY24. During FY25, the company raised funds through an increase in share capital of ₹5,11,25,667, but this was more than offset by repayment of long-term borrowings amounting to ₹7,08,27,156. In contrast, FY24 saw substantial borrowing inflows. This indicates a deleveraging trend in FY25, where the company reduced its long-term debt despite raising equity.

 

Net Change in Cash and Cash Equivalents

Overall, cash and cash equivalents decreased by ₹1,11,03,029 in FY25, compared to an increase of ₹36,66,097 in FY24. The closing cash balance sharply declined to ₹2,47,751 from ₹1,13,50,780 at the beginning of the year, reflecting tight liquidity primarily due to debt repayment under financing activities, even though operating and investing activities showed improvement.

Financial ratios of Cheelizza Pizza India limited

Particulars

31-03-2025

31-03-2024

Current ratio

0.24

0.63

Debt equity ratio

-12.71

-4.30

Debt service coverage ratio

-2.90

-4.96

Return on equity ratio

7.68

3.01

Inventory turnover

19.07

15.66

Trade receivables turnover ratio

48.07

57.61

Trade payables turnover ratio

7.93

10.89

Net capital turnover ratio

-2.58

-8.47

Net profit margin

-0.20

-0.28

Return on capital employed

-0.73

-1.07

Summary of the Financial ratios for the years 2025 and 2024:

Current Ratio

The current ratio declined sharply to 0.24 in FY25 from 0.63 in FY24, remaining well below the ideal benchmark of 1. This indicates severe short-term liquidity stress, meaning the company does not have sufficient current assets to cover its current liabilities. The deterioration suggests increased dependence on short-term borrowings or rising current obligations.

 

Debt–Equity Ratio

The debt–equity ratio stood at -12.71 in FY25 compared to -4.30 in FY24. The negative ratio indicates negative shareholders’ equity (accumulated losses exceeding net worth). The worsening negative position reflects further erosion of net worth and a highly leveraged, financially stressed capital structure.

 

Debt Service Coverage Ratio

The DSCR improved to -2.90 in FY25 from -4.96 in FY24, but it remains negative. A negative DSCR indicates that operating earnings are insufficient to cover interest and principal repayment obligations. Although there is slight improvement, the company continues to face serious debt servicing challenges.

 

Return on Equity

ROE increased to 7.68 in FY25 from 3.01 in FY24. However, since equity is negative, this ratio may not reflect true profitability strength and can be misleading. The improvement suggests reduced losses relative to equity base, but overall financial health remains weak.

 

Inventory Turnover Ratio

Inventory turnover improved to 19.07 in FY25 from 15.66 in FY24, indicating faster movement of inventory. This suggests improved operational efficiency and better inventory management, reducing holding costs and risk of obsolescence.

 

Trade Receivables Turnover Ratio

Receivables turnover declined to 48.07 in FY25 from 57.61 in FY24, indicating relatively slower collection from customers. Although still strong, the decline may signal a slight easing in credit control or longer credit periods.

 

Trade Payables Turnover Ratio

Payables turnover decreased to 7.93 in FY25 from 10.89 in FY24, meaning the company is taking longer to pay its suppliers. This may be a sign of liquidity pressure, where the company is stretching creditor payments to manage cash flow.

 

Net Capital Turnover Ratio

The ratio improved to -2.58 in FY25 from -8.47 in FY24, but it remains negative. The negative figure is due to negative working capital, indicating current liabilities exceed current assets. Though there is improvement, working capital management remains weak.

 

Net Profit Margin

Net profit margin improved to -0.20 in FY25 from -0.28 in FY24, showing reduction in losses per unit of revenue. While profitability has improved, the company is still operating at a loss.

 

Return on Capital Employed

ROCE improved to -0.73 in FY25 from -1.07 in FY24, but it remains negative. This indicates that the company is still not generating adequate returns from its total capital employed, though operational performance shows marginal improvement compared to the previous year.

Cheelizza Pizza India Annual Reports

Cheelizza Pizza India Annual Report 2024-25

Download

Cheelizza Pizza India Annual Report 2023-24

Download
Support Puja Support Ishika Support Purvi

News Alert