Unlisted Deals:
×

Calcutta Security Printers Annual Reports, Balance Sheet and Financials

Last Traded Price 225.00 + 0.00 %

Calcutta Security Printers Limited (Calcutta Security ) Return Comparision with Primex 40 Index

Periods 1 Week 1 Month 3 Months 6 Months 1 Year 3 Years All Time
Primex-40
Calcutta Security Printers Limited

Calcutta Security Printers Limited Standalone Balance Sheet (Rs in Thousands)

Particulars

31-03-2025

31-03-2024

Non-current assets

 

 

Property, Plant and Equipment

49,430.61

57,895.57

Intangible Assets

45.17

-

Financial Assets

 

 

Investments

160.00

160.00

Deferred Tax Assets (net)

1,579.32

3,133.66

Current assets

 

 

Inventories

35,920.63

33,562.30

Financial Assets

 

 

Trade Receivables

34,201.03

38,706.12

Cash and cash equivalents

19,663.34

2,510.67

Bank Balances other than (ii) above

847.00

793.73

Current Tax Assets (Net)

806.93

1,463.55

Other current assets

41,496.27

42,252.38

Total Assets

1,84,150.30

1,80,477.98

Equity

 

 

Equity Share Capital

4,290.00

4,290.00

Other Equity

46,193.47

48,995.66

Current Liabilities

 

 

Financial Liabilities

 

 

Borrowings

99,196.66

91,473.67

Trade payables

 

 

total outstanding dues of Micro and Small enterprises

8,475.56

11,675.02

total outstanding dues of Creditors other than above

20,809.94

17,059.24

Other current liabilities

4,461.67

6,248,77

Provisions

723.00

735.62

Total Equity and Liabilities

1,84,150.30

1,80,477.98

Calcutta Security Printers Limited Standalone Profit & Loss Statement (Rs in Thousands)

Particulars

31-03-2025

31-03-2024

Income

 

 

Revenue from Operations

2,03,842.97

1,88,259.89

Other Income

1,043.20

602.30

Total Income

2,04,886.17

1,88,862.19

Expenses

 

 

Cost of material consumed

1,40,354.90

1,31,171.47

Changes in inventories of finished goods, Stock-in Trade

and work-in-progress

-127.82

-43.30

Employee Benefit Expenses

21,638.65

21,476.94

Finance Costs

5,084.77

5,271.57

Depreciation & amortization expense

10,413.37

17,328.56

Other Expenses

28,986.68

27,679.82

Total Expenses

2,06,350.55

2,02,885.05

Profit/(Loss)  before exceptional items and tax

-1,464.38

-14,022.86

Exceptional Items

-

-1,820.28

Profit/(Loss) Before Tax

-1,464.38

-15,843.14

Current Tax

18.10

-

Deferred Tax

1,553.84

2,229.38

(Excess)/Short provision of earlier year

244.14

-1,374.48

Profit/(Loss) for the period

-3,280.46

-16,698.04

Other Comprehensive income

 

 

Re-measurement Gain/ (losses)on post-employment

defined benefit plans.

478.77

477.20

Other Comprehensive Income for the period (Net of Tax)

478.77

477.20

Total comprehensive income for the period

-2,801.69

-16,220.84

Earnings per share

 

 

Basic & Diluted [Including Other Comprehensive Income)

-6.53

-37.81

Basic & Diluted (excluding Other Comprehensive income)

-7.65

-38.92

Calcutta Security Printers Limited Standalone Cash Flow Statement (Rs in Thousands)

Particulars

31-03-2025

31-03-2024

Cash Flow from Operating Activities

 

 

Net Profit/(Loss) before Tax

-1,464.38

-14,022.87

Adjustments for:

 

 

Depreciation

10,413.38

17,328.56

Other Interest on FDR (Reclassified to Investing Activities)

-108.46

-218.88

Interest Paid

5,084.77

5,271.57

Provision for Doubtful Debt

815.02

-

Provision for Leave Encashment

-12.61

-174.89

Profit on Sale of Assets

-870.00

-175.65

Foreign Exchange (Gain]/Loss

-

18.88

Operating Profit/(Loss) before Working Capital Changes

13,857.72

8,026.70

(Increase)/Decrease in Trade & other receivables

5,205.37

4,316.68

(Increase)/Decrease in Inventories

-2,358.33

-3,835.93

Increase/(Decrease) in Trade Payables & Other Liabilities

-775.19

4,154.26

Cash flow from operation

15,929.57

12,661.71

Income Tax paid/ Refund

-400.00

-6.29

Net cash flow from operations

15,529.57

12,655.42

Cash flow from investing activities

 

 

Purchase of Fixed Assets

-1,993.58

-8,246.62

Sale of Fixed Assets

870.00

380.00

Sale of Investment

-

12.50

Interest Received

108.46

218.88

Net cash flow from investing activities

-1,015.12

-7,635.24

Cash flow from financing activities

 

 

Proceeds/(Repayment) from Borrowings (Unsecured & Secured)

7,722.99

1,597.28

Interest & Finance charges paid

-5,084.77

-5,271.57

Net cash flow from financing activities

2,638.22

-3,674.29

Net increase/(decrease) in cash & cash equivalents

17,152.67

1,345.89

Cash & cash equivalent at the beginning of the year

2,510.67

1,164.77

Cash & cash equivalent at the end of the year

19,663.34

2,510.67

Summary of the Cash Flow Statement for the years 2025 and 2024:

Cash Flow from Operating Activities

The company reported a net loss before tax of ₹1,464.38 thousand in FY25, which is a significant improvement compared to the larger loss of ₹14,022.87 thousand in FY24. Despite losses, strong non-cash adjustments such as depreciation (₹10,413.38 thousand) and finance costs (₹5,084.77 thousand) supported operating cash flows. After adjusting for items like interest income and profit on asset sales, the operating profit before working capital changes stood at ₹13,857.72 thousand, higher than the previous year.

Working capital movements further strengthened cash generation. A reduction in receivables contributed positively, though inventory buildup and a decline in payables partially offset gains. Overall, the company generated cash flow from operations of ₹15,929.57 thousand, which remained robust compared to ₹12,661.71 thousand last year. After minor tax outflow, the net operating cash flow stood at ₹15,529.57 thousand, indicating strong operational cash generation despite accounting losses.

 

Cash Flow from Investing Activities

Investing activities showed a net outflow of ₹1,015.12 thousand, significantly lower than the previous year’s outflow of ₹7,635.24 thousand. The reduction in capital expenditure (₹1,993.58 thousand vs ₹8,246.62 thousand in FY24) indicates a slowdown in asset expansion or completion of prior investments. The company also generated inflows through sale of fixed assets and interest income. Overall, the investing cash flow reflects controlled capital spending and improved liquidity management compared to the previous year.

 

Cash Flow from Financing Activities

The company reported a net inflow of ₹2,638.22 thousand from financing activities, compared to an outflow of ₹3,674.29 thousand in FY24. This improvement is primarily due to increased borrowings (₹7,722.99 thousand), which helped offset interest payments. While reliance on debt has supported liquidity, continued borrowing may increase financial risk if profitability does not improve.

 

Net Change in Cash & Cash Equivalents

The company witnessed a significant increase in cash balance by ₹17,152.67 thousand, compared to a modest increase of ₹1,345.89 thousand in the previous year. This sharp rise is mainly driven by strong operating cash flows and additional financing inflows, indicating improved short-term liquidity.

Financial ratios of Calcutta Security Printers Limited

Particulars

31-03-2025

31-03-2024

Current ratio

0.99

0.97

Debt equity ratio

1.96

1.72

Debt service coverage ratio

-0.05

-0.16

Return on equity ratio

-6.32

14.34

Inventory turnover ratio

5.87

7

Trade receivables turnover ratio

5.59

6.05

Trade payables turnover ratio

4

3.00

Net capital turnover ratio

-47.21

-33.88

Net profit ratio

-1.61

-0.07

Return on capital employed

7.17

21.50

Summary of the financial ratios for the years 2025 and 2024:

Current Ratio:
The current ratio of the company slightly improved from 0.97 in 2024 to 0.99 in 2025. However, it remains below the ideal benchmark of 1, indicating that the company continues to face tight liquidity conditions. This suggests that current liabilities are almost equal to current assets, leaving very little margin for meeting short-term obligations comfortably.

 

Debt-Equity Ratio:
The debt-equity ratio increased from 1.72 to 1.96, reflecting a higher reliance on borrowed funds. This rising leverage indicates increased financial risk, as the company is becoming more dependent on external debt rather than equity financing, which may lead to higher interest burdens in the future.

 

Debt Service Coverage Ratio:
The DSCR improved from -0.16 to -0.05 but remains negative in both years. A negative DSCR indicates that the company is not generating sufficient operating income to cover its debt obligations. Although there is slight improvement, the company still faces serious challenges in servicing its debt.

 

Return on Equity:
The ROE declined sharply from a positive 14.34% in 2024 to -6.32% in 2025. This indicates that the company has moved from generating returns for shareholders to incurring losses, reflecting poor profitability and inefficient utilization of shareholders’ funds during the year.

 

Inventory Turnover Ratio:
The inventory turnover ratio decreased from 7.00 to 5.87, suggesting slower movement of inventory. This may indicate overstocking, weak demand, or inefficiencies in inventory management, which could increase holding costs and reduce operational efficiency.

 

Trade Receivables Turnover Ratio:
The receivables turnover ratio declined from 6.05 to 5.59, indicating that the company is taking longer to collect payments from customers. This deterioration in collection efficiency may impact cash flows and increase the risk of bad debts.

 

Trade Payables Turnover Ratio:
The trade payables turnover ratio increased from 3.00 to 4.00, implying that the company is paying its suppliers more quickly than before. While this may improve supplier relationships, it could also put pressure on liquidity if cash inflows are not strong.

 

Net Capital Turnover Ratio:
The net capital turnover ratio worsened significantly from -33.88 to -47.21. The negative ratio indicates inefficient utilization of working capital, possibly due to negative working capital or operational losses, reflecting poor operational efficiency.

 

Net Profit Ratio:
The net profit ratio declined from -0.07 to -1.61, indicating a substantial increase in losses relative to revenue. This shows that the company’s profitability has deteriorated sharply, with expenses significantly exceeding income.

 

Return on Capital Employed:
ROCE decreased from 21.50% to 7.17%, indicating a decline in the company’s ability to generate returns from its overall capital employed. Although still positive, the sharp drop reflects reduced operational efficiency and profitability.

Calcutta Security Annual Report

Calcutta Security Printers Annual Report 2024-25

Download

Calcutta Security Printers Annual Report 2023-24

Download

Calcutta Security Printers Annual Report 2022-23

Download

Calcutta Security Printers Annual Report 2021-22

Download
Support Puja Support Ishika Support Purvi

News Alert