Unlisted Deals:
×

BLSX Limited Annual Reports, Balance Sheet and Financials

Last Traded Price 26.00 + 0.00 %

BLSX Limited (BLSX Limited) Return Comparision with Primex 40 Index

Periods 1 Week 1 Month 3 Months 6 Months 1 Year 3 Years All Time
Primex-40
BLSX Limited

BLSX Limited Standalone Balance Sheet (Rs in thousands)

Particulars

31-03-2025

31-03-2024

Equity

 

 

Equity share capital

86,232.18

86,232.18

Reserve and surplus

35,619.32

20,144.13

Current liabilities

 

 

Trade payables

8,390.00

10,018.27

Other current liabilities

7,104.69

17,313.85

Short term Provisions

6,335.00

4,625.00

Total equity and liabilities

1,43,681.19

1,38,333.43

Non-current assets

 

 

Tangible assets

17,096.97

20,421.52

Intangible assets

6,209.60

7,762.00

Deferred tax assets

1,543.12

1,639.92

Long term loans and advances

7,865.01

3,704.15

Other non-current assets

2,152.18

120.33

Current assets

 

 

Inventories

74,894.46

66,102.71

Trade receivables

9,588.13

14,208.48

Cash and cash equivalent

23,200.69

23,898.71

Short term Loans and advances

190.88

380.44

Other current assets

940.15

95.17

Total assets

1,43,681.19

1,38,333.43

BLSX Limited Standalone Profit & Loss Statement (Rs in thousands)

Particulars

31-03-2025

31-03-2024

Income

 

 

Revenue from Operations

1,50,950.17

89,734.94

Other Income

746.21

51.20

Total Income

1,51,696.38

89,786.14

Expenses

 

 

Purchases of stock in trade

75,224.80

55,163.95

Changes in inventories of finished goods, WIP and stock in trade

-8,791.75

-25,398.29

Employee benefits expense

39,400.46

27,955.04

Finance costs

609.00

612.03

Depreciation & amortization expense

7,271.39

8,491.12

Other Expenses

16,635.64

11,431.60

Total Expenses

1,30,349.53

78,255.44

Profit/(Loss) Before Tax

21,346.85

11,530.70

Current Tax

-6,200.00

-4,550.00

Deferred Tax

-96.80

1,171.90

Short and excess provisions

425.14

0.00

Profit/(Loss) for the period from continuing operation

15,475.19

8,152.60

Earning per share

 

 

Basic

0.18

0.09

Diluted

0.18

0.09

BLSX Limited Standalone Cash Flow Statement (Rs in thousands)

Particulars

31-03-2025

31-03-2024

Cash Flow from Operating Activities

 

 

Net Profit/(loss) Before Tax

21,346.85

11,530.70

Depreciation expense

7,271.39

8,491.12

Interest income

-11.17

0.00

Working capital adjustments:

 

 

(Increase)/decrease in trade receivables

4,620.34

-6,251.42

(Increase)/decrease in inventories

-8,791.75

-25,398.29

(Increase)/decrease in other current asset

-844.98

463.61

(Increase)/decrease in other non-current asset

-2,031.85

-120.33

(Increase)/decrease in long term loans and advances

-4,160.86

-3,704.15

(Increase)/decrease in short term loans and advances

189.56

-380.44

Increase/(decrease) in trade payables

-1,628.27

7,839.47

Increase/(decrease) in other current liabilities

-10,209.16

15,541.24

Cash generated from operating activities

5,750.10

8,011,51

Income tax paid, net of refund

4,064.86

0.00

Net Cash from/(used in) Operating Activities

1,685.24

8,011.51

Cash Flow from Investing Activities

 

 

(Purchase)/sale of tangible assets

-2,394.44

-118.79

Interest received

11.17

0.00

Net Cash from / (used in) Investing Activities

-2.383.26

-118.79

Cash Flow from Financing Activities

 

 

Net Cash from/(used in) Financing Activities

0.00

0.00

Net Increase/(decrease) in Cash & cash equivalents

-698.02

7,892.71

Cash and cash equivalents at the beginning of the year

23,898.71

16,006.00

Cash and cash equivalents at the end of the year

23,200.69

23,898.71

Summary of the Cash Flow Statement for the years 2025 and 2024:

Cash Flow from Operating Activities

During the year ended 31-03-2025, the company reported a Net Profit before tax of ₹21,346.85 thousand compared to ₹11,530.70 thousand in the previous year, showing strong improvement in profitability. After adding depreciation of ₹7,271.39 thousand and adjusting interest income of ₹11.17 thousand, working capital movements significantly impacted cash flow. Trade receivables decreased by ₹4,620.34 thousand, which supported cash inflow, but inventories increased by ₹8,791.75 thousand and other current assets increased by ₹844.98 thousand. Long-term loans and advances increased by ₹4,160.86 thousand and other current liabilities decreased by ₹10,209.16 thousand, leading to cash outflow. As a result, cash generated from operations stood at ₹5,750.10 thousand. After payment of income tax amounting to ₹4,064.86 thousand, the net cash inflow from operating activities was ₹1,685.24 thousand, compared to ₹8,011.51 thousand in FY 2023-24.

 

Cash Flow from Investing Activities

During FY 2024-25, the company invested ₹2,394.44 thousand in purchase of tangible assets compared to ₹118.79 thousand in the previous year, indicating higher capital expenditure. The company also received ₹11.17 thousand as interest income. Overall, the company reported a net cash outflow from investing activities of ₹2,383.26 thousand as against ₹118.79 thousand in FY 2023-24.

 

Cash Flow from Financing Activities

There were no financing activities during FY 2024-25 as well as FY 2023-24. Therefore, net cash flow from financing activities remained Nil in both years, indicating no borrowing, repayment, or equity transactions during the year.

 

Net Increase / (Decrease) in Cash & Cash Equivalents

Due to lower operating inflow and higher investing outflow, the company recorded a net decrease in cash and cash equivalents of ₹698.02 thousand during FY 2024-25, compared to a net increase of ₹7,892.71 thousand in the previous year. Consequently, cash and cash equivalents declined from ₹23,898.71 thousand at the beginning of the year to ₹23,200.69 thousand at the end of the year.

Financial ratios of BLSX Limited

Particulars

31-03-2025

31-03-2024

Current ratio (in times)

4.98

3.28

Return on equity ratio (in times)

13.56%

7.97%

Inventory turnover (no. of days)

342

353

Debtors turnover (no. of days)

29

45

Trade payables turnover (no. of days)

45

40

Net capital turnover ratio (in times)

1.74

1.23

Net profit margin (in %)

10.25%

9.09%

Return on capital employed (in %)

14.09%

8.57%

Return on Investments (in %)

13.20%

8.24%

Summary of the Financial ratios for the years 2025 and 2024:

Current Ratio

The current ratio improved to 4.98 times in FY 2024-25 from 3.28 times in FY 2023-24, indicating a stronger liquidity position. The company has significantly higher current assets compared to current liabilities, which means it is well capable of meeting its short-term obligations. The increase reflects better working capital management and improved financial stability.

 

Return on Equity

Return on Equity increased to 13.56% from 7.97%, showing that the company generated higher profit for its shareholders during FY 2024-25. This improvement indicates better utilization of shareholders’ funds and enhanced profitability compared to the previous year.

 

Inventory Turnover

Inventory holding period reduced to 342 days from 353 days, which indicates slight improvement in inventory management. The company is taking slightly fewer days to sell its inventory compared to last year. However, the inventory holding period is still high, suggesting scope for further efficiency improvement.

 

Debtors Turnover

Debtors collection period improved significantly to 29 days from 45 days. This means the company is collecting payments from customers much faster than last year, leading to improved cash flow and better receivables management.

 

Trade Payables Turnover

The payable period increased to 45 days from 40 days, which indicates the company is taking slightly more time to pay its suppliers. This may help in maintaining better cash flow, but excessively long payment cycles should be managed carefully to maintain supplier relationships.

 

Net Capital Turnover Ratio

The ratio increased to 1.74 times from 1.23 times, showing that the company is generating higher revenue per unit of capital employed. This reflects improved operational efficiency and better utilization of working capital and overall resources.

 

Net Profit Margin

Net profit margin improved to 10.25% from 9.09%, indicating higher profitability from operations. The company is retaining more profit out of its revenue, which reflects better cost control and operational efficiency.

 

Return on Capital Employed

ROCE increased to 14.09% from 8.57%, showing that the company is generating better returns from its total capital employed (both equity and debt). This reflects improved operational performance and efficient capital utilization.

 

Return on Investments

Return on Investments improved to 13.20% from 8.24%, indicating better earnings from the company’s invested funds. This reflects improved investment performance and overall profitability growth during the year.

BLSX Limited Annual Reports

BLSX Limited Annual Report 2024-25

Download

BLSX Limited Annual Report 2023-24

Download

Corporate Actions

BLSX Share Valuation Report dated 22 July 2022

Download
Support Puja Support Ishika Support Purvi

News Alert