Unlisted Deals:
×

Bigbasket Annual Reports, Balance Sheet and Financials

Last Traded Price 1,900.00 + 0.00 %

Supermarket Grocery Supplies Limited (Bigbasket) Return Comparision with Primex 40 Index

Periods 1 Week 1 Month 3 Months 6 Months 1 Year 3 Years All Time
Primex-40
Supermarket Grocery Supplies Limited

Supermarket Grocery Supplies Limited Consolidated Balance Sheet (Rs In Crores)

Particulars

31-03-2024

31-03-2023

Assets

 

 

Non-current assets

 

 

Property, plant and equipment

1,235.8

1,389.5

Capital work-in-progress

0.5

3.2

Goodwill

1,470.5

1,470.5

Other intangible assets

42.6

64.5

Other non-current financial assets

63.2

60.0

Other non-current assets

32.8

36.5

Current assets

 

 

Inventories

688.3

558.3

Current investments

0.0

20.0

Trade receivables, current

66.8

36.8

Cash and cash equivalents

37.3

59.8

Bank balance other than cash and cash equivalents

6.4

11.2

Loans, current

0.0

76.2

Other current financial assets

208.1

114.9

Other current assets

508.6

463.7

Total assets

4,360.8

4,365.1

Equity and liabilities

 

 

Equity share capital

11.2

11.2

Other equity

868.5

2,191.7

Non-controlling interest

0.0

0.0

Liabilities

 

 

Non-current liabilities

 

 

Borrowings, non-current

94.9

101.8

Other non-current financial liabilities

719.1

837.0

Provisions, non-current

93.7

81.1

Other non-current liabilities

0.0

1.1

Current liabilities

 

 

Borrowings, current

1,486.9

104.8

Trade payables, current

767.2

700.5

Other current financial liabilities

185.8

204.9

Other current liabilities

108.8

107.1

Provisions, current

24.7

23.8

Total equity and liabilities

4,360.8

4,365.1

 Supermarket Grocery Supplies Limited Consolidated Profit & Loss Statement (Rs In Crores)

Particulars

31-03-2024

31-03-2023

Income

 

 

Revenue from operations

10061.92

9468.50

Other income

37.89

30.82

Total income

10099.81

9499.31

Expenses

 

 

Purchases of stock-in-trade

8339.51

8016.08

Changes in inventories of finished goods, work-in-progress and stock-in-trade

-129.91

-79.26

Employee benefit expense

936.59

1060.79

Finance costs

152.51

128.84

Depreciation, depletion and amortisation expense

313.83

324.32

Other expenses

1902.57

1833.97

Total expenses

11515.09

11284.73

Total profit before tax

-1415.29

-1785.42

Total tax expense

0.00

0.00

Total profit (loss) for period from continuing operations

-1415.29

-1785.42

Total profit (loss) for period

-1415.29

-1785.42

Profit or loss, attributable to owners of parent

-1423.04

-1785.41

Profit or loss, attributable to non-controlling interests

 

 

Comprehensive income OCI components presented net of tax

 

 

Other comprehensive income, net of tax, gains (losses) on remeasurements of defined benefit plans

-7.76

-2.77

Total other comprehensive income

-7.76

-2.77

Total comprehensive income

-1423.05

-1788.18

Comprehensive income, attributable to owners of parent

-1423.04

-1788.17

Comprehensive income, attributable to non-controlling interests

 

 

Earnings per share

 

 

Basic earnings (loss) per share from continuing operations

-107.35

-142.95

Diluted earnings (loss) per share from continuing operations

-107.35

-142.95

 Supermarket Grocery Supplies Limited Consolidated Cash Flow Statement (Rs In Crores)

Particulars

31-03-2024

31-03-2023

Cash flows from operating activities

 

 

Profit before tax

-1415.287

-1785.415

Adjustments for reconcile profit (loss)

 

 

Adjustments for finance costs

152.509

128.836

Adjustments for decrease (increase) in inventories

-129.911

-79.263

Adjustments for decrease (increase) in trade receivables

-35.387

-23.921

Adjustments for decrease (increase) in other non-current assets

-44.770

-115.011

Adjustments for other financial assets, non-current

-0.325

-12.324

Adjustments for other financial assets, current

-87.068

-40.008

Adjustments for increase (decrease) in trade payables

66.662

98.116

Adjustments for depreciation and amortisation expense

313.826

324.318

Adjustments for provisions, current

5.785

9.283

Adjustments for other financial liabilities, current

-5.160

-3.023

Adjustments for interest income

16.185

11.677

Adjustments for share-based payments

100.396

161.961

Other adjustments for non-cash items

-7.562

1.557

Total adjustments for reconcile profit (loss)

312.810

438.843

Net cash flows from (used in) operations

-1102.476

-1346.573

Income taxes paid (refund)

0.953

6.554

Net cash flows from (used in) operating activities

-1103.429

-1353.127

Cash flows from investing activities

 

 

Proceeds from sales of property, plant and equipment

4.232

1.127

Purchase of property, plant and equipment

-104.913

-233.533

Proceeds from sales of other long-term assets

20.329

2142.323

Purchase of other long-term assets

0.000

-2150.000

Cash advances and loans made to other parties

0.000

-150.000

Cash receipts from repayment of advances and loans made to other parties

76.247

73.753

Interest received

2.180

11.642

Other inflows (outflows) of cash

-1.904

0.115

Net cash flows from (used in) investing activities

-3.829

-304.573

Cash flows from financing activities

 

 

Proceeds from issuing other equity instruments

-0.534

1862.469

Payments to acquire or redeem entity 's shares

0.000

-30.243

Proceeds from borrowings

2730.000

840.000

Repayments of borrowings

-1354.810

-783.441

Payments of lease liabilities

-216.426

-210.288

Interest paid

-73.448

-44.690

Net cash flows from (used in) financing activities

1084.782

1633.806

Net increase (decrease) in cash and cash equivalents before effect of exchange rate changes

-22.476

-23.894

Net increase (decrease) in cash and cash equivalents

-22.476

-23.894

Cash and cash equivalents at end of period

37.297

5.977

Here is the summary of cash flow statement for the financial year ending 2024 and 2023:

The company reported a loss before tax of ₹1,415.29 crores for FY 2024, which is an improvement from the loss of ₹1,785.42 crores in FY 2023. This indicates a reduction in the operational loss, suggesting some recovery in the business operations. However, the company is still incurring losses before tax.

Finance costs, which reflect the company 's borrowing expenses, increased to ₹152.51 crores in FY 2024, compared to ₹128.84 crores in FY 2023. This rise in finance costs may be due to higher borrowings or increased interest rates.

Changes in working capital also played a role in the cash flow. Inventories saw an increase of ₹129.91 crores in FY 2024, compared to ₹79.26 crores in FY 2023, indicating that the company may have higher stock levels or slower-moving goods. Similarly, trade receivables increased by ₹35.39 crores in FY 2024, compared to ₹23.92 crores in FY 2023, suggesting that more money was owed by customers, potentially due to delays in collections. Other non-current assets decreased by ₹44.77 crores in FY 2024, a smaller decrease than ₹115.01 crores in FY 2023, indicating some recovery in cash from long-term assets. Financial assets also saw a decrease, particularly in current financial assets, which fell by ₹87.07 crores in FY 2024, compared to ₹40.01 crores in FY 2023.

Depreciation and amortization expenses were ₹313.83 crores in FY 2024, down from ₹324.32 crores in FY 2023. Since depreciation is a non-cash expense, it reduces taxable income but does not impact the actual cash flow. Share-based payments also decreased to ₹100.40 crores in FY 2024 from ₹161.96 crores in FY 2023, indicating a reduction in the issuance of stock-based compensation.

After adjustments, the company recorded a net cash outflow of ₹1,102.48 crores in FY 2024, an improvement from the outflow of ₹1,346.57 crores in FY 2023. Despite the negative cash flow, this reflects a better performance compared to the previous year. The income taxes paid were minimal, at ₹0.95 crores in FY 2024, compared to ₹6.55 crores in FY 2023, likely due to reduced taxable income from losses.

In terms of investing activities, the company generated ₹4.23 crores from the sale of property, plant, and equipment in FY 2024, compared to ₹1.13 crores in FY 2023, reflecting more asset disposals. The company spent ₹104.91 crores on purchasing property, plant, and equipment in FY 2024, down from ₹233.53 crores in FY 2023, indicating lower capital expenditures. There were also proceeds of ₹20.33 crores from the sale of other long-term assets in FY 2024, a sharp decline from ₹2,142.32 crores in FY 2023. This suggests a significant reduction in asset disposals, which may have been substantial in the prior year. Additionally, no cash advances or loans were made in FY 2024, while ₹150.00 crores was advanced in FY 2023. The company did receive ₹76.25 crores in loan repayments, slightly higher than ₹73.75 crores in FY 2023. Interest received was ₹2.18 crores in FY 2024, a decrease from ₹11.64 crores in FY 2023.

Net cash used in investing activities was ₹3.83 crores in FY 2024, significantly lower than ₹304.57 crores in FY 2023, indicating a decrease in cash outflows for investments.

Regarding financing activities, the company raised ₹0.53 crores from issuing equity instruments in FY 2024, a sharp decline from ₹1,862.47 crores in FY 2023. This reflects that there were no significant equity issuances during FY 2024. On the other hand, the company repaid ₹1,354.81 crores in borrowings in FY 2024, up from ₹783.44 crores in FY 2023, showing an increased effort to reduce debt. Borrowings also increased by ₹2,730.00 crores in FY 2024, compared to ₹840.00 crores in FY 2023, indicating the company raised more debt in FY 2024 to finance its operations or investments. Payments for lease liabilities were ₹216.43 crores in FY 2024, compared to ₹210.29 crores in FY 2023, showing stability in this cash outflow. Interest payments increased to ₹73.45 crores in FY 2024 from ₹44.69 crores in FY 2023, reflecting the higher cost of servicing the increased debt.

The net cash inflow from financing activities was ₹1,084.78 crores in FY 2024, compared to ₹1,633.81 crores in FY 2023. Although the company raised a significant amount of debt, the net financing cash inflow was lower than in FY 2023.

Despite the inflows from financing activities, the company recorded a net decrease of ₹22.48 crores in cash and cash equivalents for FY 2024, compared to a decrease of ₹23.89 crores in FY 2023, indicating a relatively stable cash position but with a slight decline over the period. The company’s cash and cash equivalents at the end of FY 2024 stood at ₹37.30 crores, a substantial improvement from ₹5.98 crores in FY 2023. This suggests that the company improved its liquidity position by the end of the fiscal year, despite operational losses.

In conclusion, the company faced challenges with operating losses but showed improvements in cash management and financing activities during FY 2024. The company increased its borrowings, reduced investment outflows, and improved its liquidity position, resulting in a slight increase in cash and cash equivalents by the end of the period. However, challenges in operations and working capital management persist.

Annual Report

Bigbasket Financials 2023-24

Download

Bigbasket Financials 2022-23

Download

Bigbasket Financials 2021-22

Download

Bigbasket Financials 2020-21

Download
Support Megha Support Neha

News Alert