| Periods | 1 Week | 1 Month | 3 Months | 6 Months | 1 Year | 3 Years | All Time |
|---|---|---|---|---|---|---|---|
| Primex-40 | |||||||
| Bharat Ekansh Limited |
|
Particulars |
31-03-2025 |
31-03-2024 |
|
ASSETS |
|
|
|
Financial Assets |
|
|
|
Cash and Cash Equivalents |
21,761.11 |
57,845.95 |
|
Trade Receivables |
4,678.30 |
4,977.82 |
|
Loans & Advances |
3,947.91 |
2,169.96 |
|
Investments |
2,425.00 |
2,425.00 |
|
Non Financial Assets |
|
|
|
Investment Property |
33,060.00 |
- |
|
Property, Plant and
Equipment |
1,899.16 |
12.02 |
|
Other Non Financial
Assets |
334.40 |
5.50 |
|
Total Assets |
68,105.88 |
67,436.25 |
|
LIABILITIES AND EQUITY |
|
|
|
Financial Liabilities |
|
|
|
Total outstanding dues
other than MSME |
2.22 |
- |
|
Trade Payable: |
|
|
|
Total outstanding dues
other than MSME |
|
- |
|
Non Financial Liabilities |
|
|
|
Current Tax Liabilities
(Net) |
232.09 |
27.68 |
|
Provisions |
55.00 |
87.74 |
|
Other Non Financial
Liabilities |
68.16 |
88.32 |
|
Equity |
|
|
|
Equity Share Capital |
50,000.21 |
50,000.21 |
|
Other Equity |
17,748.20 |
17,232.30 |
|
Total Liabilities and
Equity |
68,105.88 |
67,436.25 |
|
Particulars |
31-03-2025 |
31-03-2024 |
|
Revenue from Operations |
|
|
|
Consultancy, Sale of
Material |
3,570.75 |
6,075.94 |
|
Other Income |
1,536.05 |
59.67 |
|
Total Revenue |
5,106.80 |
6,135.61 |
|
Expenses |
|
|
|
Purchases - Building
Material |
3,196.80 |
4,421.86 |
|
Financial Cost |
0.79 |
1.70 |
|
Employee Benefits Expense |
752.86 |
851.39 |
|
Depreciation and
Amortization Expense |
61.61 |
10.66 |
|
Other Expenses |
347.15 |
766.18 |
|
Total Expenses |
4358.81 |
6,051.79 |
|
Profit/(Loss) before Tax |
747.99 |
83.82 |
|
Current Tax |
232.09 |
27.68 |
|
Profit/(Loss) for the
period |
515.90 |
56.14 |
|
Earnings per equity share |
|
|
|
Basic |
0.10 |
0.01 |
|
Diluted |
0.10 |
0.01 |
|
Particulars |
31-03-2025 |
31-03-2024 |
|
Cash Flow from Operating
Activities |
|
|
|
Net Profit/(Loss) before
tax & exceptional items |
747.99 |
83.82 |
|
Adjustment for: |
|
|
|
Depreciation on property
plant equipment |
61.21 |
10.66 |
|
Operating Profit/(Loss)
before working Capital Changes |
809.20 |
94.48 |
|
(Decrease)/Increase in
Provisions |
171.67 |
-142.94 |
|
(Decrease)/Increase in
Trade payables |
2.22 |
-3,605.35 |
|
(Decrease) in Other Non
Financial Liabilities |
-20.16 |
-305.18 |
|
Decrease in Non Current
Financial Assets |
-33,388.90 |
350.00 |
|
(Increase)/Decrease in
Trade receivable |
299.52 |
4,813.33 |
|
Decrease in Other current
Assets |
-1,777.95 |
53,058.76 |
|
Net Cash from Operating
Activities before Income Tax |
-33,904.40 |
54,263.10 |
|
Direct taxes paid (net of
refund) |
-232.09 |
-27.68 |
|
Net cash from operating
activities |
-34,136.49 |
54,235.42 |
|
Cash Flow from Investing
Activities |
|
|
|
Purchase of property,
plant & equipment |
-1,948.35 |
- |
|
Sale of property, plant
& equipment |
- |
- |
|
Net cash used in
Investing activities |
-1,948.35 |
- |
|
Net Changes in Cash and
Cash equivalents during the year |
-36,084.84 |
54,235.42 |
|
Cash and Cash equivalents
at the beginning of the year |
57,845.95 |
3,610.53 |
|
Cash and Cash equivalents
at the end of the year |
21,761.11 |
57,845.95 |
|
Net Increase/(Decrease) |
-36,084.84 |
54,235.42 |
(Activity-wise summary explanation)
Operating Activities:
The company reported a strong rise in net profit before tax to ₹747.99 (from ₹83.82), supported by depreciation adjustments of ₹61.21. However, working capital movements significantly weakened operating cash flows. A major outflow arose from a decrease in non-current financial assets (₹33,388.90) and an increase in other current assets (₹1,777.95), which offset gains from reductions in trade receivables and provisions. As a result, net cash from operating activities turned negative at ₹(34,136.49) compared with a strong positive inflow of ₹54,235.42 in the previous year, indicating pressure on liquidity despite higher accounting profits.
Investing Activities:
During the year, the company incurred capital expenditure of ₹1,948.35 towards purchase of property, plant and equipment, with no proceeds from asset sales. This resulted in a net cash outflow from investing activities of ₹(1,948.35), suggesting ongoing investment in fixed assets for operational or expansion purposes.
Overall Cash Position:
Due to negative operating cash flow and investing outflows, total cash and cash equivalents declined sharply by ₹36,084.84 during the year. The closing cash balance reduced to ₹21,761.11 from ₹57,845.95 at the beginning of the year. In contrast, the previous year had recorded a substantial increase in cash balances driven by strong operating inflows. The current year trend indicates liquidity strain and higher deployment of funds in assets and financial items, which may require monitoring going forward.