ASK Investment Managers Limited Balance Sheet(Rs in Crores)
| Particulars |
2024-25 |
2023-24 |
2022-23 |
2021-22 |
2020-21 |
|
EQUITY AND LIABILITIES
|
2,199.91 |
2,128.95 |
1,894.78 |
1,284.76 |
1,101.21 |
|
Total equity
|
1,813.47 |
1,560.15 |
1,388.66 |
1,061.49 |
922.95 |
|
Total liabilities
|
386.44 |
568.80 |
506.11 |
223.26 |
178.26 |
|
Non - Current liabilities
|
103.46 |
65.51 |
83.10 |
56.43 |
59.60 |
|
Current liabilities
|
282.98 |
503.29 |
423.01 |
166.83 |
118.66 |
|
ASSETS
|
2,199.91 |
2,128.95 |
1,894.78 |
1,284.76 |
1,101.21 |
|
Non-Current assets
|
703.35 |
605.83 |
448.65 |
238.98 |
217.38 |
|
Current assets
|
1,496.56 |
1,523.12 |
1,446.13 |
1,045.77 |
883.83 |
ASK Investment Managers Limited CashFlow Statement(Rs in Crores)
| Particulars |
2024-25 |
2023-24 |
2022-23 |
2021-22 |
2020-21 |
|
Net cash from/(used in) operating activities
|
211.14 |
562.91 |
379.95 |
362.96 |
194.17 |
|
Net cash from/(used in) investing activities
|
-59.83 |
-308.31 |
-264.05 |
-196.01 |
-168.90 |
|
Net cash from/(used) in financing activities
|
-166.84 |
-233.67 |
-12.26 |
-178.28 |
-4.72 |
|
Net increase /(decrease) in cash and cash equivalents
|
-15.53 |
20.93 |
103.64 |
-11.33 |
20.55 |
|
Cash and cash equivalents at the beginning of the year
|
143.16 |
122.23 |
18.59 |
29.91 |
9.36 |
|
Cash and cash equivalents at the end of the year
|
127.63 |
143.16 |
122.23 |
18.59 |
29.91 |
ASK Investment Managers Limited Finacial Ratios(Rs in Crores)
| Particulars |
2024-25 |
2023-24 |
2022-23 |
2021-22 |
2020-21 |
|
EBITDA Margin
|
40.51% |
47.13% |
47.45% |
45.22% |
46.23% |
|
EBIT Margin
|
39.04% |
46.22% |
45.80% |
43.65% |
44.39% |
|
Return on Equity (ROE)
|
24.46% |
25.80% |
24.18% |
29.62% |
24.28% |
|
Return on Capital Employed (ROCE)
|
22.65% |
31.86% |
30.06% |
36.93% |
31.16% |
|
Assets Turnover Ratio
|
0.51 |
0.53 |
0.51 |
0.74 |
0.63 |
|
Return on Assets
|
20.16% |
18.91% |
17.72% |
24.47% |
20.35% |
|
Net Profit Margin
|
39.88% |
35.92% |
34.77% |
33.24% |
32.49% |
|
Interest Coverage Ratio
|
86.00 |
192.09 |
161.99 |
154.87 |
100.08 |
|
Revenue Growth Rate (CAGR)
|
-0.76% |
16.01% |
2.14% |
37.13% |
14.44% |
ASK Investment Managers Limited Income Statement(Rs in Crores)
| Particulars |
2024-25 |
2023-24 |
2022-23 |
2021-22 |
2020-21 |
|
Revenue
|
1,112.20 |
1,120.71 |
966.04 |
945.81 |
689.72 |
|
Revenue from operations
|
1,037.72 |
1,062.51 |
927.03 |
909.55 |
646.76 |
|
Other income
|
74.47 |
58.21 |
39.01 |
36.26 |
42.96 |
|
Expenses
|
683.06 |
605.46 |
526.34 |
535.63 |
386.64 |
|
Finance cost
|
5.05 |
2.70 |
2.73 |
2.67 |
3.06 |
|
Employee benefit Expense
|
274.64 |
231.95 |
175.15 |
239.78 |
145.65 |
|
Depreciation and Amortisation expense
|
16.40 |
10.28 |
15.92 |
14.81 |
12.74 |
|
Other expenses
|
386.97 |
360.54 |
332.54 |
278.38 |
225.19 |
|
Profit/(loss) before tax
|
429.13 |
515.25 |
439.70 |
410.18 |
303.09 |
|
Tax Expense
|
-14.42 |
112.66 |
103.85 |
95.79 |
79.00 |
|
Current tax
|
1.63 |
126.82 |
75.59 |
100.03 |
90.82 |
|
Deferred tax
|
-16.06 |
-14.17 |
28.26 |
-4.24 |
-11.83 |
|
Profit (Loss) for the period from continuing Operations
|
443.55 |
402.59 |
335.85 |
314.39 |
224.09 |
ASK Investment Managers Limited Summary(Rs in Crores)
| Particulars |
2024-25 |
2023-24 |
2022-23 |
2021-22 |
2020-21 |
|
Revenue
|
1,112.20 |
1,120.71 |
966.04 |
945.81 |
689.72 |
|
Total Expense
|
683.06 |
605.46 |
526.34 |
535.63 |
386.64 |
|
Operating Expenses
|
678.02 |
602.77 |
523.61 |
532.97 |
383.58 |
|
Employee Expenses
|
274.64 |
231.95 |
175.15 |
239.78 |
145.65 |
|
Operating Income (EBIT)
|
434.18 |
517.94 |
442.43 |
412.84 |
306.15 |
|
Interest Expenses
|
5.05 |
2.70 |
2.73 |
2.67 |
3.06 |
|
Expenses from other activities
|
386.97 |
360.54 |
332.54 |
278.38 |
225.19 |
|
EBITDA
|
450.59 |
528.22 |
458.35 |
427.65 |
318.89 |
|
Net Worth
|
1,813.47 |
1,560.15 |
1,388.66 |
1,061.49 |
922.95 |
|
Taxes
|
-14.42 |
112.66 |
103.85 |
95.79 |
79.00 |
|
Outstanding Shares
|
87,125,755.00 |
84,352,556.00 |
83,840,440.00 |
82,219,278.00 |
72,613,311.00 |
|
Earnings Per Share (EPS)
|
50.91 |
47.73 |
40.06 |
38.24 |
30.86 |
|
Total Assets
|
2,199.91 |
2,128.95 |
1,894.78 |
1,284.76 |
1,101.21 |
|
Total Liabilites
|
386.44 |
568.80 |
506.11 |
223.26 |
178.26 |
|
Total equity
|
1,813.47 |
1,560.15 |
1,388.66 |
1,061.49 |
922.95 |
|
Net cash from/(used in) operating activities
|
211.14 |
562.91 |
379.95 |
362.96 |
194.17 |
|
Net cash from/(used in) investing activities
|
-59.83 |
-308.31 |
-264.05 |
-196.01 |
-168.90 |
|
Net cash from/(used) in financing activities
|
-166.84 |
-233.67 |
-12.26 |
-178.28 |
-4.72 |